PRAKASH PIPES
|
PRAKASH PIPES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹341 Cr | ₹255 Cr | ₹211 Cr | ₹168 Cr | ₹112 Cr |
Securities Premium | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | - |
Capital Reserves | ₹62 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
Profit & Loss Account Balance | ₹113 Cr | ₹76 Cr | ₹68 Cr | ₹44 Cr | ₹30 Cr |
General Reserves | ₹145 Cr | ₹95 Cr | ₹60 Cr | ₹40 Cr | ₹20 Cr |
Other Reserves | ₹-0.86 Cr | ₹-0.65 Cr | ₹0.29 Cr | ₹0.47 Cr | ₹0.76 Cr |
Reserve excluding Revaluation Reserve | ₹341 Cr | ₹255 Cr | ₹211 Cr | ₹168 Cr | ₹112 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹365 Cr | ₹279 Cr | ₹235 Cr | ₹192 Cr | ₹132 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8.12 Cr | ₹0.26 Cr | ₹0.42 Cr | ₹0.51 Cr | ₹0.38 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.23 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.05 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹7.89 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.33 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-3.83 Cr | ₹-5.19 Cr | ₹-12 Cr | ₹-19 Cr | ₹-23 Cr |
Deferred Tax Assets | ₹3.12 Cr | ₹12 Cr | ₹19 Cr | ₹23 Cr | ₹26 Cr |
Deferred Tax Liability | ₹-0.71 Cr | ₹6.41 Cr | ₹6.37 Cr | ₹4.07 Cr | ₹3.24 Cr |
Other Long Term Liabilities | ₹0.03 Cr | ₹0.02 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.47 Cr | ₹3.73 Cr | ₹3.28 Cr | ₹2.76 Cr | ₹2.26 Cr |
Total Non-Current Liabilities | ₹8.79 Cr | ₹-1.18 Cr | ₹-8.39 Cr | ₹-16 Cr | ₹-20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹43 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹19 Cr |
Sundry Creditors | ₹43 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹9.30 Cr | ₹7.76 Cr | ₹6.97 Cr | ₹8.55 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.98 Cr | ₹1.57 Cr | ₹1.19 Cr | ₹0.55 Cr | ₹0.22 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.01 Cr |
Other Liabilities | ₹12 Cr | ₹7.73 Cr | ₹6.57 Cr | ₹6.42 Cr | ₹8.32 Cr |
Short Term Borrowings | ₹28 Cr | ₹9.16 Cr | ₹4.50 Cr | ₹0.81 Cr | ₹4.67 Cr |
Secured ST Loans repayable on Demands | ₹0.35 Cr | - | - | - | - |
Working Capital Loans- Sec | ₹0.35 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹27 Cr | ₹9.16 Cr | ₹4.50 Cr | ₹0.81 Cr | ₹4.67 Cr |
Short Term Provisions | ₹30 Cr | ₹20 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | ₹0.53 Cr |
Provision for Tax | ₹28 Cr | ₹17 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr |
Provision for post retirement benefits | - | - | - | ₹1.34 Cr | ₹0.91 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.88 Cr | ₹2.28 Cr | ₹1.77 Cr | - | - |
Total Current Liabilities | ₹115 Cr | ₹63 Cr | ₹57 Cr | ₹46 Cr | ₹44 Cr |
Total Liabilities | ₹489 Cr | ₹340 Cr | ₹284 Cr | ₹222 Cr | ₹156 Cr |
ASSETS | |||||
Gross Block | ₹178 Cr | ₹165 Cr | ₹166 Cr | ₹131 Cr | ₹100 Cr |
Less: Accumulated Depreciation | ₹107 Cr | ₹98 Cr | ₹64 Cr | ₹54 Cr | ₹45 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹71 Cr | ₹68 Cr | ₹101 Cr | ₹77 Cr | ₹55 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.19 Cr | ₹4.77 Cr | ₹4.08 Cr | ₹0.30 Cr | ₹0.08 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.49 Cr | ₹5.13 Cr | ₹3.70 Cr | ₹5.25 Cr | ₹2.52 Cr |
Other Non Current Assets | ₹0.05 Cr | ₹2.08 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.09 Cr |
Total Non-Current Assets | ₹86 Cr | ₹80 Cr | ₹109 Cr | ₹83 Cr | ₹57 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹42 Cr | - | - | - | - |
Quoted | ₹42 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹55 Cr | ₹49 Cr | ₹59 Cr | ₹55 Cr | ₹30 Cr |
Raw Materials | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr | ₹12 Cr |
Work-in Progress | ₹1.79 Cr | ₹1.74 Cr | ₹3.81 Cr | ₹1.86 Cr | ₹3.48 Cr |
Finished Goods | ₹21 Cr | ₹20 Cr | ₹25 Cr | ₹18 Cr | ₹12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.15 Cr | ₹3.32 Cr | ₹2.57 Cr | ₹2.31 Cr | ₹1.87 Cr |
Other Inventory | ₹0.28 Cr | ₹0.29 Cr | ₹0.06 Cr | ₹4.82 Cr | ₹0.23 Cr |
Sundry Debtors | ₹75 Cr | ₹75 Cr | ₹59 Cr | ₹44 Cr | ₹43 Cr |
Debtors more than Six months | ₹12 Cr | ₹8.38 Cr | ₹7.74 Cr | ₹4.23 Cr | - |
Debtors Others | ₹67 Cr | ₹70 Cr | ₹53 Cr | ₹42 Cr | ₹44 Cr |
Cash and Bank | ₹216 Cr | ₹121 Cr | ₹47 Cr | ₹32 Cr | ₹12 Cr |
Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹216 Cr | ₹121 Cr | ₹46 Cr | ₹32 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹3.02 Cr | ₹6.72 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹3.00 Cr | ₹6.70 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹4.87 Cr | ₹7.23 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹3.24 Cr | ₹1.31 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.28 Cr | ₹0.23 Cr | ₹0.59 Cr | ₹1.63 Cr | ₹5.92 Cr |
Total Current Assets | ₹402 Cr | ₹261 Cr | ₹175 Cr | ₹140 Cr | ₹99 Cr |
Net Current Assets (Including Current Investments) | ₹288 Cr | ₹198 Cr | ₹118 Cr | ₹93 Cr | ₹55 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹489 Cr | ₹340 Cr | ₹284 Cr | ₹222 Cr | ₹156 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹40 Cr | ₹9.58 Cr | ₹5.10 Cr | ₹1.49 Cr | ₹5.16 Cr |
Book Value | 152.66 | 116.48 | 98.37 | 80.08 | 64.81 |
Adjusted Book Value | 152.66 | 116.48 | 98.37 | 80.08 | 64.81 |
Compare Balance Sheet of peers of PRAKASH PIPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAKASH PIPES | ₹1,005.6 Cr | -4.1% | -14.6% | -1% | Stock Analytics | |
SUPREME INDUSTRIES | ₹45,043.7 Cr | -10.4% | -25.7% | -8.6% | Stock Analytics | |
ASTRAL | ₹39,220.7 Cr | -0.3% | -11.7% | -17.2% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,589.5 Cr | -3.9% | -20.7% | -6.6% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,419.9 Cr | -8.6% | -2.6% | -16.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,127.3 Cr | -5.1% | -11.2% | -43.5% | Stock Analytics |
PRAKASH PIPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAKASH PIPES | -4.1% |
-14.6% |
-1% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses