PRAJ INDUSTRIES
|
PRAJ INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Issued | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity Paid Up | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹0.84 Cr | - | ₹2.66 Cr | ₹2.94 Cr | ₹1.86 Cr |
| Total Reserves | ₹1,344 Cr | ₹1,238 Cr | ₹1,039 Cr | ₹876 Cr | ₹763 Cr |
| Securities Premium | ₹108 Cr | ₹108 Cr | ₹104 Cr | ₹103 Cr | ₹98 Cr |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹1,137 Cr | ₹1,031 Cr | ₹819 Cr | ₹642 Cr | ₹526 Cr |
| General Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
| Other Reserves | ₹3.76 Cr | ₹3.04 Cr | ₹20 Cr | ₹36 Cr | ₹43 Cr |
| Reserve excluding Revaluation Reserve | ₹1,344 Cr | ₹1,238 Cr | ₹1,039 Cr | ₹876 Cr | ₹763 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,382 Cr | ₹1,274 Cr | ₹1,078 Cr | ₹916 Cr | ₹802 Cr |
| Minority Interest | ₹0.12 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.68 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-23 Cr | ₹-7.77 Cr | ₹-11 Cr | ₹-1.93 Cr | ₹-10 Cr |
| Deferred Tax Assets | ₹96 Cr | ₹55 Cr | ₹44 Cr | ₹31 Cr | ₹50 Cr |
| Deferred Tax Liability | ₹73 Cr | ₹47 Cr | ₹33 Cr | ₹29 Cr | ₹40 Cr |
| Other Long Term Liabilities | ₹151 Cr | ₹142 Cr | ₹27 Cr | ₹15 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹17 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹147 Cr | ₹153 Cr | ₹29 Cr | ₹31 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹482 Cr | ₹497 Cr | ₹505 Cr | ₹425 Cr | ₹342 Cr |
| Sundry Creditors | ₹482 Cr | ₹497 Cr | ₹505 Cr | ₹425 Cr | ₹342 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,084 Cr | ₹884 Cr | ₹919 Cr | ₹815 Cr | ₹396 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹981 Cr | ₹766 Cr | ₹858 Cr | ₹771 Cr | ₹372 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹104 Cr | ₹117 Cr | ₹61 Cr | ₹44 Cr | ₹24 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹39 Cr | ₹79 Cr | ₹77 Cr | ₹30 Cr | ₹27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹15 Cr | ₹21 Cr | ₹33 Cr | ₹7.41 Cr | ₹1.56 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹23 Cr | ₹58 Cr | ₹44 Cr | ₹23 Cr | ₹25 Cr |
| Total Current Liabilities | ₹1,605 Cr | ₹1,459 Cr | ₹1,501 Cr | ₹1,270 Cr | ₹764 Cr |
| Total Liabilities | ₹3,134 Cr | ₹2,886 Cr | ₹2,608 Cr | ₹2,216 Cr | ₹1,583 Cr |
| ASSETS | |||||
| Gross Block | ₹1,022 Cr | ₹862 Cr | ₹643 Cr | ₹585 Cr | ₹560 Cr |
| Less: Accumulated Depreciation | ₹455 Cr | ₹388 Cr | ₹340 Cr | ₹313 Cr | ₹290 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹567 Cr | ₹474 Cr | ₹303 Cr | ₹272 Cr | ₹270 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹3.20 Cr | ₹6.87 Cr | ₹1.43 Cr | ₹0.36 Cr |
| Non Current Investments | ₹70 Cr | ₹95 Cr | ₹84 Cr | ₹65 Cr | ₹40 Cr |
| Long Term Investment | ₹70 Cr | ₹95 Cr | ₹84 Cr | ₹65 Cr | ₹40 Cr |
| Quoted | ₹60 Cr | ₹95 Cr | ₹84 Cr | ₹65 Cr | ₹40 Cr |
| Unquoted | ₹10.00 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹45 Cr | ₹35 Cr | ₹14 Cr | ₹11 Cr | ₹15 Cr |
| Other Non Current Assets | ₹4.58 Cr | ₹15 Cr | ₹3.11 Cr | ₹5.49 Cr | ₹8.89 Cr |
| Total Non-Current Assets | ₹704 Cr | ₹662 Cr | ₹426 Cr | ₹370 Cr | ₹348 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹358 Cr | ₹402 Cr | ₹458 Cr | ₹398 Cr | ₹295 Cr |
| Quoted | ₹321 Cr | ₹360 Cr | ₹448 Cr | ₹391 Cr | ₹278 Cr |
| Unquoted | ₹37 Cr | ₹42 Cr | ₹10.00 Cr | ₹7.25 Cr | ₹17 Cr |
| Inventories | ₹253 Cr | ₹221 Cr | ₹334 Cr | ₹345 Cr | ₹129 Cr |
| Raw Materials | ₹231 Cr | ₹182 Cr | ₹247 Cr | ₹286 Cr | ₹97 Cr |
| Work-in Progress | ₹20 Cr | ₹34 Cr | ₹84 Cr | ₹57 Cr | ₹30 Cr |
| Finished Goods | ₹2.60 Cr | ₹3.16 Cr | ₹2.48 Cr | ₹2.66 Cr | ₹1.53 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | ₹2.03 Cr | - | - | - |
| Sundry Debtors | ₹556 Cr | ₹643 Cr | ₹795 Cr | ₹512 Cr | ₹453 Cr |
| Debtors more than Six months | ₹191 Cr | ₹173 Cr | ₹167 Cr | ₹135 Cr | ₹145 Cr |
| Debtors Others | ₹458 Cr | ₹537 Cr | ₹684 Cr | ₹422 Cr | ₹404 Cr |
| Cash and Bank | ₹181 Cr | ₹213 Cr | ₹145 Cr | ₹155 Cr | ₹132 Cr |
| Cash in hand | ₹0.32 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Balances at Bank | ₹181 Cr | ₹212 Cr | ₹145 Cr | ₹155 Cr | ₹132 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹37 Cr | ₹7.46 Cr |
| Interest accrued on Investments | ₹5.93 Cr | ₹3.87 Cr | ₹4.49 Cr | ₹4.18 Cr | ₹4.16 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹7.83 Cr | ₹2.90 Cr |
| Other current_assets | ₹7.67 Cr | ₹11 Cr | ₹12 Cr | ₹25 Cr | ₹0.41 Cr |
| Short Term Loans and Advances | ₹1,042 Cr | ₹693 Cr | ₹412 Cr | ₹399 Cr | ₹218 Cr |
| Advances recoverable in cash or in kind | ₹763 Cr | ₹442 Cr | ₹378 Cr | ₹351 Cr | ₹201 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹8.48 Cr | ₹5.41 Cr | ₹5.02 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹268 Cr | ₹242 Cr | ₹29 Cr | ₹43 Cr | ₹17 Cr |
| Total Current Assets | ₹2,430 Cr | ₹2,210 Cr | ₹2,182 Cr | ₹1,846 Cr | ₹1,235 Cr |
| Net Current Assets (Including Current Investments) | ₹825 Cr | ₹751 Cr | ₹681 Cr | ₹576 Cr | ₹471 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,134 Cr | ₹2,886 Cr | ₹2,608 Cr | ₹2,216 Cr | ₹1,583 Cr |
| Contingent Liabilities | ₹6.49 Cr | ₹6.49 Cr | ₹27 Cr | ₹39 Cr | ₹79 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 75.13 | 69.34 | 58.53 | 49.70 | 43.66 |
| Adjusted Book Value | 75.13 | 69.33 | 58.53 | 49.70 | 43.66 |
Compare Balance Sheet of peers of PRAJ INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRAJ INDUSTRIES | ₹6,092.1 Cr | -2% | -7.1% | -55.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹91,822.0 Cr | -1% | 7.7% | 7.4% | Stock Analytics | |
| THERMAX | ₹38,025.8 Cr | -0.9% | 0.1% | -35% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,177.0 Cr | 2.6% | -5% | -16.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,375.6 Cr | -3.7% | -1.6% | -25.4% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,621.8 Cr | -8.4% | -13.1% | -9.8% | Stock Analytics | |
PRAJ INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRAJ INDUSTRIES | -2% |
-7.1% |
-55.4% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses