PRAJ INDUSTRIES
|
PRAJ INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity - Issued | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity Paid Up | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | ₹2.66 Cr | ₹2.94 Cr | ₹1.86 Cr | ₹1.95 Cr |
Total Reserves | ₹1,238 Cr | ₹1,039 Cr | ₹876 Cr | ₹763 Cr | ₹681 Cr |
Securities Premium | ₹108 Cr | ₹104 Cr | ₹103 Cr | ₹98 Cr | ₹98 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹1,031 Cr | ₹819 Cr | ₹642 Cr | ₹526 Cr | ₹453 Cr |
General Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Other Reserves | ₹3.04 Cr | ₹20 Cr | ₹36 Cr | ₹43 Cr | ₹34 Cr |
Reserve excluding Revaluation Reserve | ₹1,238 Cr | ₹1,039 Cr | ₹876 Cr | ₹763 Cr | ₹681 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,274 Cr | ₹1,078 Cr | ₹916 Cr | ₹802 Cr | ₹719 Cr |
Minority Interest | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.68 Cr | ₹0.67 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-7.77 Cr | ₹-11 Cr | ₹-1.93 Cr | ₹-10 Cr | ₹-18 Cr |
Deferred Tax Assets | ₹55 Cr | ₹44 Cr | ₹31 Cr | ₹50 Cr | ₹53 Cr |
Deferred Tax Liability | ₹47 Cr | ₹33 Cr | ₹29 Cr | ₹40 Cr | ₹34 Cr |
Other Long Term Liabilities | ₹142 Cr | ₹27 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹18 Cr | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹153 Cr | ₹29 Cr | ₹31 Cr | ₹17 Cr | ₹14 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹497 Cr | ₹505 Cr | ₹425 Cr | ₹342 Cr | ₹187 Cr |
Sundry Creditors | ₹497 Cr | ₹505 Cr | ₹425 Cr | ₹342 Cr | ₹187 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹884 Cr | ₹919 Cr | ₹815 Cr | ₹396 Cr | ₹215 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹766 Cr | ₹858 Cr | ₹771 Cr | ₹372 Cr | ₹193 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹117 Cr | ₹61 Cr | ₹44 Cr | ₹24 Cr | ₹22 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹79 Cr | ₹77 Cr | ₹30 Cr | ₹27 Cr | ₹7.25 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹21 Cr | ₹33 Cr | ₹7.41 Cr | ₹1.56 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹58 Cr | ₹44 Cr | ₹23 Cr | ₹25 Cr | ₹7.25 Cr |
Total Current Liabilities | ₹1,459 Cr | ₹1,501 Cr | ₹1,270 Cr | ₹764 Cr | ₹409 Cr |
Total Liabilities | ₹2,886 Cr | ₹2,608 Cr | ₹2,216 Cr | ₹1,583 Cr | ₹1,144 Cr |
ASSETS | |||||
Gross Block | ₹862 Cr | ₹643 Cr | ₹585 Cr | ₹560 Cr | ₹553 Cr |
Less: Accumulated Depreciation | ₹388 Cr | ₹340 Cr | ₹313 Cr | ₹290 Cr | ₹273 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹474 Cr | ₹303 Cr | ₹272 Cr | ₹270 Cr | ₹280 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.20 Cr | ₹6.87 Cr | ₹1.43 Cr | ₹0.36 Cr | ₹2.08 Cr |
Non Current Investments | ₹95 Cr | ₹84 Cr | ₹65 Cr | ₹40 Cr | ₹40 Cr |
Long Term Investment | ₹95 Cr | ₹84 Cr | ₹65 Cr | ₹40 Cr | ₹40 Cr |
Quoted | ₹95 Cr | ₹84 Cr | ₹65 Cr | ₹40 Cr | ₹40 Cr |
Unquoted | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹35 Cr | ₹14 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr |
Other Non Current Assets | ₹15 Cr | ₹3.11 Cr | ₹5.49 Cr | ₹8.89 Cr | ₹13 Cr |
Total Non-Current Assets | ₹662 Cr | ₹426 Cr | ₹370 Cr | ₹348 Cr | ₹364 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹402 Cr | ₹458 Cr | ₹398 Cr | ₹295 Cr | ₹124 Cr |
Quoted | ₹360 Cr | ₹448 Cr | ₹391 Cr | ₹278 Cr | ₹100 Cr |
Unquoted | ₹42 Cr | ₹10.00 Cr | ₹7.25 Cr | ₹17 Cr | ₹24 Cr |
Inventories | ₹221 Cr | ₹334 Cr | ₹345 Cr | ₹129 Cr | ₹111 Cr |
Raw Materials | ₹182 Cr | ₹247 Cr | ₹286 Cr | ₹97 Cr | ₹74 Cr |
Work-in Progress | ₹34 Cr | ₹84 Cr | ₹57 Cr | ₹30 Cr | ₹32 Cr |
Finished Goods | ₹3.16 Cr | ₹2.48 Cr | ₹2.66 Cr | ₹1.53 Cr | ₹5.03 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹2.03 Cr | - | - | - | - |
Sundry Debtors | ₹836 Cr | ₹795 Cr | ₹512 Cr | ₹453 Cr | ₹330 Cr |
Debtors more than Six months | ₹184 Cr | ₹167 Cr | ₹135 Cr | ₹145 Cr | - |
Debtors Others | ₹724 Cr | ₹684 Cr | ₹422 Cr | ₹404 Cr | ₹427 Cr |
Cash and Bank | ₹213 Cr | ₹145 Cr | ₹155 Cr | ₹132 Cr | ₹49 Cr |
Cash in hand | ₹0.26 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.18 Cr |
Balances at Bank | ₹212 Cr | ₹145 Cr | ₹155 Cr | ₹132 Cr | ₹49 Cr |
Other cash and bank balances | - | - | - | - | ₹0.15 Cr |
Other Current Assets | ₹38 Cr | ₹38 Cr | ₹37 Cr | ₹7.46 Cr | ₹5.99 Cr |
Interest accrued on Investments | ₹3.87 Cr | ₹4.49 Cr | ₹4.18 Cr | ₹4.16 Cr | ₹3.94 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹23 Cr | ₹21 Cr | ₹7.83 Cr | ₹2.90 Cr | ₹2.05 Cr |
Other current_assets | ₹11 Cr | ₹12 Cr | ₹25 Cr | ₹0.41 Cr | - |
Short Term Loans and Advances | ₹500 Cr | ₹412 Cr | ₹399 Cr | ₹218 Cr | ₹160 Cr |
Advances recoverable in cash or in kind | ₹442 Cr | ₹378 Cr | ₹351 Cr | ₹201 Cr | ₹139 Cr |
Advance income tax and TDS | ₹8.48 Cr | ₹5.41 Cr | ₹5.02 Cr | - | ₹8.52 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹50 Cr | ₹29 Cr | ₹43 Cr | ₹17 Cr | ₹12 Cr |
Total Current Assets | ₹2,210 Cr | ₹2,182 Cr | ₹1,846 Cr | ₹1,235 Cr | ₹780 Cr |
Net Current Assets (Including Current Investments) | ₹751 Cr | ₹681 Cr | ₹576 Cr | ₹471 Cr | ₹371 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,886 Cr | ₹2,608 Cr | ₹2,216 Cr | ₹1,583 Cr | ₹1,144 Cr |
Contingent Liabilities | ₹6.49 Cr | ₹27 Cr | ₹39 Cr | ₹79 Cr | ₹83 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 58.53 | 49.70 | 43.66 | 39.16 |
Adjusted Book Value | 69.33 | 58.53 | 49.70 | 43.66 | 39.16 |
Compare Balance Sheet of peers of PRAJ INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAJ INDUSTRIES | ₹14,360.3 Cr | 13.3% | 6.2% | 15.2% | Stock Analytics | |
BHARAT ELECTRONICS | ₹205,259.0 Cr | -0.1% | 3.4% | 88.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,619.6 Cr | 4.8% | 0.6% | 60.7% | Stock Analytics | |
THERMAX | ₹53,483.9 Cr | -10.2% | -12.3% | 54.6% | Stock Analytics | |
TRIVENI TURBINE | ₹21,825.4 Cr | 4.8% | -6.5% | 70.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,472.6 Cr | -6.3% | -4.3% | 96.1% | Stock Analytics |
PRAJ INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAJ INDUSTRIES | 13.3% |
6.2% |
15.2% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses