Home > Balance Sheet > POPULAR VEHICLES & SERVICES

POPULAR VEHICLES & SERVICES
Balance Sheet

COMMUNITY POLL
for POPULAR VEHICLES & SERVICES
Please provide your vote to see the results

POPULAR VEHICLES & SERVICES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹639 Cr₹331 Cr₹267 Cr₹233 Cr₹200 Cr
    Securities Premium ₹294 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Capital Reserves ₹2.18 Cr₹2.18 Cr₹2.18 Cr₹2.18 Cr₹2.18 Cr
    Profit & Loss Account Balance ₹340 Cr₹262 Cr₹199 Cr₹165 Cr₹132 Cr
    General Reserves ₹4.34 Cr₹4.34 Cr₹4.34 Cr₹4.34 Cr₹4.34 Cr
    Other Reserves ₹-1.68 Cr₹-1.68 Cr₹-1.68 Cr₹-1.68 Cr₹-1.68 Cr
Reserve excluding Revaluation Reserve ₹639 Cr₹331 Cr₹267 Cr₹233 Cr₹200 Cr
Revaluation reserve -----
Shareholder's Funds ₹653 Cr₹343 Cr₹280 Cr₹246 Cr₹213 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹9.05 Cr₹87 Cr₹86 Cr₹89 Cr₹47 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.07 Cr₹82 Cr₹84 Cr₹84 Cr₹38 Cr
    Term Loans - Institutions ₹0.94 Cr₹3.76 Cr₹1.39 Cr₹2.97 Cr₹5.58 Cr
    Other Secured ₹5.04 Cr₹1.07 Cr₹0.64 Cr₹2.12 Cr₹3.85 Cr
Unsecured Loans ₹4.35 Cr₹4.09 Cr₹2.03 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.35 Cr₹4.09 Cr₹2.03 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-19 Cr₹-16 Cr₹-16 Cr₹-18 Cr₹-23 Cr
    Deferred Tax Assets ₹30 Cr₹27 Cr₹23 Cr₹27 Cr₹33 Cr
    Deferred Tax Liability ₹11 Cr₹11 Cr₹7.13 Cr₹9.24 Cr₹10 Cr
Other Long Term Liabilities ₹471 Cr₹400 Cr₹367 Cr₹287 Cr₹281 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.08 Cr₹6.19 Cr₹6.38 Cr₹5.03 Cr₹5.67 Cr
Total Non-Current Liabilities ₹472 Cr₹481 Cr₹445 Cr₹364 Cr₹312 Cr
Current Liabilities -----
Trade Payables ₹154 Cr₹91 Cr₹87 Cr₹66 Cr₹134 Cr
    Sundry Creditors ₹154 Cr₹91 Cr₹87 Cr₹66 Cr₹134 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹235 Cr₹191 Cr₹179 Cr₹185 Cr₹170 Cr
    Bank Overdraft / Short term credit ---₹0.17 Cr₹0.04 Cr
    Advances received from customers ₹100 Cr₹76 Cr₹88 Cr₹92 Cr₹5.85 Cr
    Interest Accrued But Not Due -₹1.09 Cr₹0.14 Cr₹0.21 Cr₹0.98 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹135 Cr₹114 Cr₹91 Cr₹93 Cr₹163 Cr
Short Term Borrowings ₹420 Cr₹377 Cr₹253 Cr₹236 Cr₹277 Cr
    Secured ST Loans repayable on Demands ₹394 Cr₹356 Cr₹243 Cr₹228 Cr₹262 Cr
    Working Capital Loans- Sec ₹28 Cr₹75 Cr₹17 Cr₹21 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2.46 Cr₹-54 Cr₹-6.51 Cr₹-12 Cr₹-12 Cr
Short Term Provisions ₹3.66 Cr₹4.50 Cr₹2.71 Cr₹3.96 Cr₹3.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.23 Cr-₹0.32 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.66 Cr₹3.27 Cr₹2.71 Cr₹3.65 Cr₹3.03 Cr
Total Current Liabilities ₹813 Cr₹664 Cr₹522 Cr₹492 Cr₹584 Cr
Total Liabilities ₹1,938 Cr₹1,488 Cr₹1,248 Cr₹1,101 Cr₹1,108 Cr
ASSETS
Gross Block ₹969 Cr₹815 Cr₹692 Cr₹574 Cr₹585 Cr
Less: Accumulated Depreciation ₹235 Cr₹143 Cr₹128 Cr₹111 Cr₹113 Cr
Less: Impairment of Assets -----
Net Block ₹733 Cr₹671 Cr₹564 Cr₹464 Cr₹472 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹7.73 Cr₹12 Cr₹17 Cr₹29 Cr
Non Current Investments ₹11 Cr₹5.77 Cr₹4.43 Cr₹4.92 Cr₹2.18 Cr
Long Term Investment ₹11 Cr₹5.77 Cr₹4.43 Cr₹4.92 Cr₹2.18 Cr
    Quoted ₹2.53 Cr₹1.80 Cr₹4.41 Cr₹1.82 Cr₹1.04 Cr
    Unquoted ₹8.96 Cr₹4.21 Cr₹0.26 Cr₹3.34 Cr₹1.39 Cr
Long Term Loans & Advances ₹68 Cr₹53 Cr₹45 Cr₹40 Cr₹60 Cr
Other Non Current Assets ₹14 Cr₹14 Cr₹14 Cr₹9.02 Cr₹6.60 Cr
Total Non-Current Assets ₹842 Cr₹752 Cr₹640 Cr₹535 Cr₹570 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17 Cr₹0.22 Cr₹1.59 Cr-₹9.00 Cr
    Quoted -----
    Unquoted ₹17 Cr₹0.22 Cr₹1.59 Cr-₹9.00 Cr
Inventories ₹593 Cr₹435 Cr₹362 Cr₹312 Cr₹287 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹106 Cr₹90 Cr₹61 Cr₹55 Cr-
    Other Inventory ₹487 Cr₹345 Cr₹301 Cr₹256 Cr₹287 Cr
Sundry Debtors ₹297 Cr₹224 Cr₹177 Cr₹161 Cr₹109 Cr
    Debtors more than Six months ₹9.67 Cr₹8.47 Cr₹12 Cr₹5.74 Cr-
    Debtors Others ₹292 Cr₹221 Cr₹169 Cr₹160 Cr₹114 Cr
Cash and Bank ₹61 Cr₹28 Cr₹20 Cr₹59 Cr₹42 Cr
    Cash in hand ₹1.61 Cr₹1.43 Cr₹1.44 Cr₹1.37 Cr₹0.77 Cr
    Balances at Bank ₹58 Cr₹26 Cr₹18 Cr₹57 Cr₹41 Cr
    Other cash and bank balances ₹1.29 Cr₹0.41 Cr₹0.68 Cr₹0.77 Cr₹0.48 Cr
Other Current Assets ₹28 Cr₹9.30 Cr₹8.92 Cr₹4.56 Cr₹7.64 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.49 Cr₹9.30 Cr₹8.92 Cr₹3.38 Cr₹2.97 Cr
    Other current_assets ₹24 Cr--₹1.18 Cr₹4.68 Cr
Short Term Loans and Advances ₹101 Cr₹38 Cr₹36 Cr₹29 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹44 Cr₹18 Cr₹8.67 Cr₹8.79 Cr₹35 Cr
    Advance income tax and TDS ₹2.36 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹55 Cr₹20 Cr₹27 Cr₹20 Cr₹49 Cr
Total Current Assets ₹1,096 Cr₹734 Cr₹606 Cr₹565 Cr₹539 Cr
Net Current Assets (Including Current Investments) ₹283 Cr₹70 Cr₹83 Cr₹73 Cr₹-45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,938 Cr₹1,488 Cr₹1,248 Cr₹1,101 Cr₹1,108 Cr
Contingent Liabilities ₹36 Cr₹29 Cr₹26 Cr₹33 Cr₹28 Cr
Total Debt ₹445 Cr₹505 Cr₹372 Cr₹353 Cr₹349 Cr
Book Value -273.47223.12196.11169.62
Adjusted Book Value 91.7454.6944.6239.2233.92

Compare Balance Sheet of peers of POPULAR VEHICLES & SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES ₹692.4 Cr -8.9% -34.9% NA Stock Analytics
CARTRADE TECH ₹7,365.9 Cr -0% -8.2% 114.5% Stock Analytics
LANDMARK CARS ₹1,755.1 Cr -4.7% -16.6% -40.1% Stock Analytics


POPULAR VEHICLES & SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES

-8.9%

-34.9%

NA
SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses