POPULAR VEHICLES & SERVICES
|
POPULAR VEHICLES & SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹639 Cr | ₹331 Cr | ₹267 Cr | ₹233 Cr | ₹200 Cr |
Securities Premium | ₹294 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Capital Reserves | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr |
Profit & Loss Account Balance | ₹340 Cr | ₹262 Cr | ₹199 Cr | ₹165 Cr | ₹132 Cr |
General Reserves | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr |
Other Reserves | ₹-1.68 Cr | ₹-1.68 Cr | ₹-1.68 Cr | ₹-1.68 Cr | ₹-1.68 Cr |
Reserve excluding Revaluation Reserve | ₹639 Cr | ₹331 Cr | ₹267 Cr | ₹233 Cr | ₹200 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹653 Cr | ₹343 Cr | ₹280 Cr | ₹246 Cr | ₹213 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9.05 Cr | ₹87 Cr | ₹86 Cr | ₹89 Cr | ₹47 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.07 Cr | ₹82 Cr | ₹84 Cr | ₹84 Cr | ₹38 Cr |
Term Loans - Institutions | ₹0.94 Cr | ₹3.76 Cr | ₹1.39 Cr | ₹2.97 Cr | ₹5.58 Cr |
Other Secured | ₹5.04 Cr | ₹1.07 Cr | ₹0.64 Cr | ₹2.12 Cr | ₹3.85 Cr |
Unsecured Loans | ₹4.35 Cr | ₹4.09 Cr | ₹2.03 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4.35 Cr | ₹4.09 Cr | ₹2.03 Cr | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-19 Cr | ₹-16 Cr | ₹-16 Cr | ₹-18 Cr | ₹-23 Cr |
Deferred Tax Assets | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹27 Cr | ₹33 Cr |
Deferred Tax Liability | ₹11 Cr | ₹11 Cr | ₹7.13 Cr | ₹9.24 Cr | ₹10 Cr |
Other Long Term Liabilities | ₹471 Cr | ₹400 Cr | ₹367 Cr | ₹287 Cr | ₹281 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.08 Cr | ₹6.19 Cr | ₹6.38 Cr | ₹5.03 Cr | ₹5.67 Cr |
Total Non-Current Liabilities | ₹472 Cr | ₹481 Cr | ₹445 Cr | ₹364 Cr | ₹312 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹154 Cr | ₹91 Cr | ₹87 Cr | ₹66 Cr | ₹134 Cr |
Sundry Creditors | ₹154 Cr | ₹91 Cr | ₹87 Cr | ₹66 Cr | ₹134 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹235 Cr | ₹191 Cr | ₹179 Cr | ₹185 Cr | ₹170 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.17 Cr | ₹0.04 Cr |
Advances received from customers | ₹100 Cr | ₹76 Cr | ₹88 Cr | ₹92 Cr | ₹5.85 Cr |
Interest Accrued But Not Due | - | ₹1.09 Cr | ₹0.14 Cr | ₹0.21 Cr | ₹0.98 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹135 Cr | ₹114 Cr | ₹91 Cr | ₹93 Cr | ₹163 Cr |
Short Term Borrowings | ₹420 Cr | ₹377 Cr | ₹253 Cr | ₹236 Cr | ₹277 Cr |
Secured ST Loans repayable on Demands | ₹394 Cr | ₹356 Cr | ₹243 Cr | ₹228 Cr | ₹262 Cr |
Working Capital Loans- Sec | ₹28 Cr | ₹75 Cr | ₹17 Cr | ₹21 Cr | ₹27 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.46 Cr | ₹-54 Cr | ₹-6.51 Cr | ₹-12 Cr | ₹-12 Cr |
Short Term Provisions | ₹3.66 Cr | ₹4.50 Cr | ₹2.71 Cr | ₹3.96 Cr | ₹3.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.23 Cr | - | ₹0.32 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.66 Cr | ₹3.27 Cr | ₹2.71 Cr | ₹3.65 Cr | ₹3.03 Cr |
Total Current Liabilities | ₹813 Cr | ₹664 Cr | ₹522 Cr | ₹492 Cr | ₹584 Cr |
Total Liabilities | ₹1,938 Cr | ₹1,488 Cr | ₹1,248 Cr | ₹1,101 Cr | ₹1,108 Cr |
ASSETS | |||||
Gross Block | ₹969 Cr | ₹815 Cr | ₹692 Cr | ₹574 Cr | ₹585 Cr |
Less: Accumulated Depreciation | ₹235 Cr | ₹143 Cr | ₹128 Cr | ₹111 Cr | ₹113 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹733 Cr | ₹671 Cr | ₹564 Cr | ₹464 Cr | ₹472 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹7.73 Cr | ₹12 Cr | ₹17 Cr | ₹29 Cr |
Non Current Investments | ₹11 Cr | ₹5.77 Cr | ₹4.43 Cr | ₹4.92 Cr | ₹2.18 Cr |
Long Term Investment | ₹11 Cr | ₹5.77 Cr | ₹4.43 Cr | ₹4.92 Cr | ₹2.18 Cr |
Quoted | ₹2.53 Cr | ₹1.80 Cr | ₹4.41 Cr | ₹1.82 Cr | ₹1.04 Cr |
Unquoted | ₹8.96 Cr | ₹4.21 Cr | ₹0.26 Cr | ₹3.34 Cr | ₹1.39 Cr |
Long Term Loans & Advances | ₹68 Cr | ₹53 Cr | ₹45 Cr | ₹40 Cr | ₹60 Cr |
Other Non Current Assets | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.02 Cr | ₹6.60 Cr |
Total Non-Current Assets | ₹842 Cr | ₹752 Cr | ₹640 Cr | ₹535 Cr | ₹570 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹17 Cr | ₹0.22 Cr | ₹1.59 Cr | - | ₹9.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹17 Cr | ₹0.22 Cr | ₹1.59 Cr | - | ₹9.00 Cr |
Inventories | ₹593 Cr | ₹435 Cr | ₹362 Cr | ₹312 Cr | ₹287 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹106 Cr | ₹90 Cr | ₹61 Cr | ₹55 Cr | - |
Other Inventory | ₹487 Cr | ₹345 Cr | ₹301 Cr | ₹256 Cr | ₹287 Cr |
Sundry Debtors | ₹297 Cr | ₹224 Cr | ₹177 Cr | ₹161 Cr | ₹109 Cr |
Debtors more than Six months | ₹9.67 Cr | ₹8.47 Cr | ₹12 Cr | ₹5.74 Cr | - |
Debtors Others | ₹292 Cr | ₹221 Cr | ₹169 Cr | ₹160 Cr | ₹114 Cr |
Cash and Bank | ₹61 Cr | ₹28 Cr | ₹20 Cr | ₹59 Cr | ₹42 Cr |
Cash in hand | ₹1.61 Cr | ₹1.43 Cr | ₹1.44 Cr | ₹1.37 Cr | ₹0.77 Cr |
Balances at Bank | ₹58 Cr | ₹26 Cr | ₹18 Cr | ₹57 Cr | ₹41 Cr |
Other cash and bank balances | ₹1.29 Cr | ₹0.41 Cr | ₹0.68 Cr | ₹0.77 Cr | ₹0.48 Cr |
Other Current Assets | ₹28 Cr | ₹9.30 Cr | ₹8.92 Cr | ₹4.56 Cr | ₹7.64 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.49 Cr | ₹9.30 Cr | ₹8.92 Cr | ₹3.38 Cr | ₹2.97 Cr |
Other current_assets | ₹24 Cr | - | - | ₹1.18 Cr | ₹4.68 Cr |
Short Term Loans and Advances | ₹101 Cr | ₹38 Cr | ₹36 Cr | ₹29 Cr | ₹84 Cr |
Advances recoverable in cash or in kind | ₹44 Cr | ₹18 Cr | ₹8.67 Cr | ₹8.79 Cr | ₹35 Cr |
Advance income tax and TDS | ₹2.36 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹55 Cr | ₹20 Cr | ₹27 Cr | ₹20 Cr | ₹49 Cr |
Total Current Assets | ₹1,096 Cr | ₹734 Cr | ₹606 Cr | ₹565 Cr | ₹539 Cr |
Net Current Assets (Including Current Investments) | ₹283 Cr | ₹70 Cr | ₹83 Cr | ₹73 Cr | ₹-45 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,938 Cr | ₹1,488 Cr | ₹1,248 Cr | ₹1,101 Cr | ₹1,108 Cr |
Contingent Liabilities | ₹36 Cr | ₹29 Cr | ₹26 Cr | ₹33 Cr | ₹28 Cr |
Total Debt | ₹445 Cr | ₹505 Cr | ₹372 Cr | ₹353 Cr | ₹349 Cr |
Book Value | - | 273.47 | 223.12 | 196.11 | 169.62 |
Adjusted Book Value | 91.74 | 54.69 | 44.62 | 39.22 | 33.92 |
Compare Balance Sheet of peers of POPULAR VEHICLES & SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POPULAR VEHICLES & SERVICES | ₹692.4 Cr | -8.9% | -34.9% | NA | Stock Analytics | |
CARTRADE TECH | ₹7,365.9 Cr | -0% | -8.2% | 114.5% | Stock Analytics | |
LANDMARK CARS | ₹1,755.1 Cr | -4.7% | -16.6% | -40.1% | Stock Analytics |
POPULAR VEHICLES & SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POPULAR VEHICLES & SERVICES | -8.9% |
-34.9% |
|
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses