POONAWALLA FINCORP
|
POONAWALLA FINCORP Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹154 Cr | ₹154 Cr | ₹153 Cr | ₹54 Cr | ₹54 Cr |
Equity - Authorised | ₹253 Cr | ₹253 Cr | ₹253 Cr | ₹253 Cr | ₹253 Cr |
 Equity - Issued | ₹154 Cr | ₹154 Cr | ₹153 Cr | ₹54 Cr | ₹54 Cr |
Equity Paid Up | ₹154 Cr | ₹154 Cr | ₹153 Cr | ₹54 Cr | ₹54 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹64 Cr | ₹119 Cr | ₹23 Cr | ₹17 Cr | ₹13 Cr |
Total Reserves | ₹7,949 Cr | ₹6,589 Cr | ₹5,880 Cr | ₹2,123 Cr | ₹2,681 Cr |
Securities Premium | ₹5,419 Cr | ₹5,248 Cr | ₹5,182 Cr | ₹1,810 Cr | ₹1,809 Cr |
Capital Reserves | ₹4.80 Cr | ₹4.80 Cr | ₹4.80 Cr | ₹4.80 Cr | ₹4.80 Cr |
Profit & Loss Account Balance | ₹1,759 Cr | ₹705 Cr | ₹196 Cr | ₹-104 Cr | ₹459 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹767 Cr | ₹632 Cr | ₹496 Cr | ₹413 Cr | ₹408 Cr |
Reserve excluding Revaluation Reserve | ₹7,949 Cr | ₹6,589 Cr | ₹5,880 Cr | ₹2,123 Cr | ₹2,681 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,167 Cr | ₹6,861 Cr | ₹6,056 Cr | ₹2,194 Cr | ₹2,748 Cr |
Minority Interest | - | ₹12 Cr | ₹2.28 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8,735 Cr | ₹6,880 Cr | ₹6,408 Cr | ₹4,405 Cr | ₹3,967 Cr |
Non Convertible Debentures | ₹1,227 Cr | ₹950 Cr | ₹940 Cr | ₹1,265 Cr | ₹704 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5,834 Cr | ₹5,357 Cr | ₹5,270 Cr | ₹2,835 Cr | ₹2,969 Cr |
Term Loans - Institutions | ₹1,673 Cr | ₹573 Cr | ₹198 Cr | ₹304 Cr | ₹294 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹412 Cr | ₹365 Cr | ₹588 Cr | ₹833 Cr | ₹856 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹412 Cr | ₹365 Cr | ₹588 Cr | ₹833 Cr | ₹856 Cr |
Deferred Tax Assets / Liabilities | ₹-163 Cr | ₹-48 Cr | ₹-197 Cr | ₹-294 Cr | ₹-94 Cr |
Deferred Tax Assets | ₹353 Cr | ₹151 Cr | ₹274 Cr | ₹387 Cr | ₹181 Cr |
Deferred Tax Liability | ₹189 Cr | ₹103 Cr | ₹77 Cr | ₹93 Cr | ₹87 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.54 Cr | ₹8.60 Cr | ₹12 Cr | ₹23 Cr | ₹26 Cr |
Total Non-Current Liabilities | ₹8,992 Cr | ₹7,206 Cr | ₹6,812 Cr | ₹4,967 Cr | ₹4,755 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.37 Cr | ₹2.02 Cr | ₹15 Cr | ₹94 Cr | ₹25 Cr |
Sundry Creditors | ₹3.37 Cr | ₹2.02 Cr | ₹15 Cr | ₹94 Cr | ₹25 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹828 Cr | ₹455 Cr | ₹448 Cr | ₹468 Cr | ₹454 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹45 Cr |
Advances received from customers | ₹20 Cr | ₹77 Cr | ₹61 Cr | ₹99 Cr | ₹61 Cr |
Interest Accrued But Not Due | ₹68 Cr | ₹55 Cr | ₹72 Cr | ₹105 Cr | ₹85 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹739 Cr | ₹323 Cr | ₹315 Cr | ₹264 Cr | ₹263 Cr |
Short Term Borrowings | ₹5,934 Cr | ₹3,874 Cr | ₹2,913 Cr | ₹5,195 Cr | ₹7,165 Cr |
Secured ST Loans repayable on Demands | ₹3,561 Cr | ₹3,580 Cr | ₹2,913 Cr | ₹5,195 Cr | ₹7,165 Cr |
Working Capital Loans- Sec | ₹3,561 Cr | ₹3,470 Cr | ₹2,216 Cr | ₹2,997 Cr | ₹3,537 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,188 Cr | ₹-3,175 Cr | ₹-2,216 Cr | ₹-2,997 Cr | ₹-3,537 Cr |
Short Term Provisions | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹6,765 Cr | ₹4,331 Cr | ₹3,376 Cr | ₹5,757 Cr | ₹7,643 Cr |
Total Liabilities | ₹23,923 Cr | ₹23,173 Cr | ₹16,246 Cr | ₹12,918 Cr | ₹15,146 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹22,046 Cr | ₹15,219 Cr | ₹14,851 Cr | ₹11,361 Cr | ₹13,546 Cr |
Gross Block | ₹299 Cr | ₹364 Cr | ₹328 Cr | ₹326 Cr | ₹338 Cr |
Less: Accumulated Depreciation | ₹105 Cr | ₹143 Cr | ₹114 Cr | ₹130 Cr | ₹96 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹194 Cr | ₹221 Cr | ₹214 Cr | ₹196 Cr | ₹242 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹224 Cr | ₹242 Cr | - | ₹177 Cr | ₹151 Cr |
Long Term Investment | ₹224 Cr | ₹242 Cr | - | ₹177 Cr | ₹151 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹224 Cr | ₹242 Cr | - | ₹177 Cr | ₹151 Cr |
Long Term Loans & Advances | ₹182 Cr | ₹123 Cr | ₹126 Cr | ₹101 Cr | ₹110 Cr |
Other Non Current Assets | ₹3.78 Cr | ₹1.67 Cr | ₹4.64 Cr | ₹3.07 Cr | ₹0.74 Cr |
Total Non-Current Assets | ₹22,651 Cr | ₹15,811 Cr | ₹15,196 Cr | ₹11,839 Cr | ₹14,056 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹654 Cr | ₹268 Cr | - | - | - |
Quoted | ₹654 Cr | ₹268 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹29 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹9.91 Cr |
Debtors more than Six months | ₹17 Cr | ₹0.33 Cr | ₹0.13 Cr | ₹0.21 Cr | - |
Debtors Others | ₹24 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹9.91 Cr |
Cash and Bank | ₹269 Cr | ₹657 Cr | ₹597 Cr | ₹775 Cr | ₹708 Cr |
Cash in hand | ₹0.28 Cr | ₹1.96 Cr | ₹13 Cr | ₹16 Cr | ₹0.80 Cr |
Balances at Bank | ₹268 Cr | ₹655 Cr | ₹583 Cr | ₹758 Cr | ₹707 Cr |
Other cash and bank balances | - | - | ₹0.54 Cr | - | - |
Other Current Assets | ₹78 Cr | ₹84 Cr | ₹110 Cr | ₹98 Cr | ₹243 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.28 Cr | ₹3.50 Cr | ₹6.10 Cr | ₹7.39 Cr | ₹138 Cr |
Prepaid Expenses | ₹15 Cr | ₹8.90 Cr | ₹16 Cr | ₹19 Cr | ₹36 Cr |
Other current_assets | ₹58 Cr | ₹71 Cr | ₹88 Cr | ₹71 Cr | ₹69 Cr |
Short Term Loans and Advances | ₹193 Cr | ₹310 Cr | ₹147 Cr | ₹190 Cr | ₹129 Cr |
Advances recoverable in cash or in kind | ₹76 Cr | ₹258 Cr | ₹37 Cr | ₹44 Cr | ₹121 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹117 Cr | ₹52 Cr | ₹109 Cr | ₹147 Cr | ₹7.38 Cr |
Total Current Assets | ₹1,222 Cr | ₹1,340 Cr | ₹867 Cr | ₹1,076 Cr | ₹1,090 Cr |
Net Current Assets (Including Current Investments) | ₹-5,543 Cr | ₹-2,991 Cr | ₹-2,508 Cr | ₹-4,681 Cr | ₹-6,553 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹23,923 Cr | ₹23,173 Cr | ₹16,246 Cr | ₹12,918 Cr | ₹15,146 Cr |
Contingent Liabilities | ₹20 Cr | ₹25 Cr | ₹25 Cr | ₹11 Cr | ₹13 Cr |
Total Debt | ₹15,080 Cr | ₹11,120 Cr | ₹9,909 Cr | ₹10,433 Cr | ₹11,987 Cr |
Book Value | - | 87.80 | 78.88 | 80.75 | 101.48 |
Adjusted Book Value | 105.17 | 87.80 | 78.88 | 80.75 | 101.48 |
Compare Balance Sheet of peers of POONAWALLA FINCORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POONAWALLA FINCORP | ₹27,137.0 Cr | -3.8% | -7% | -10.5% | Stock Analytics | |
BAJAJ FINANCE | ₹413,678.0 Cr | -0.5% | -3.2% | -6.7% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹118,817.0 Cr | 4.6% | 4.1% | 42.1% | Stock Analytics | |
SHRIRAM FINANCE | ₹118,411.0 Cr | 4.3% | 0.4% | 56.8% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹105,505.0 Cr | -1.9% | -1.4% | 12.6% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹66,984.3 Cr | -0.2% | 2.2% | -4.6% | Stock Analytics |
POONAWALLA FINCORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POONAWALLA FINCORP | -3.8% |
-7% |
-10.5% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses