Home > Balance Sheet > POLY MEDICURE

POLY MEDICURE
Balance Sheet

POLY MEDICURE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for POLY MEDICURE
Please provide your vote to see the results

POLY MEDICURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹44 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹44 Cr
    Equity Paid Up ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹44 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹3.40 Cr₹2.31 Cr₹1.53 Cr₹0.79 Cr₹0.14 Cr
Total Reserves ₹1,419 Cr₹1,191 Cr₹1,038 Cr₹917 Cr₹391 Cr
    Securities Premium ₹393 Cr₹392 Cr₹391 Cr₹391 Cr₹0.69 Cr
    Capital Reserves ₹4.51 Cr₹5.39 Cr₹7.16 Cr₹5.82 Cr₹4.57 Cr
    Profit & Loss Account Balance ₹731 Cr₹528 Cr₹399 Cr₹304 Cr₹195 Cr
    General Reserves ₹286 Cr₹261 Cr₹236 Cr₹211 Cr₹186 Cr
    Other Reserves ₹3.63 Cr₹4.46 Cr₹4.19 Cr₹4.18 Cr₹3.96 Cr
Reserve excluding Revaluation Reserve ₹1,419 Cr₹1,191 Cr₹1,038 Cr₹917 Cr₹391 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,470 Cr₹1,242 Cr₹1,087 Cr₹966 Cr₹435 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.09 Cr₹12 Cr₹31 Cr₹60 Cr₹114 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹34 Cr₹58 Cr₹88 Cr₹145 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9.87 Cr₹-22 Cr₹-27 Cr₹-28 Cr₹-31 Cr
Unsecured Loans -₹5.94 Cr₹7.56 Cr₹3.54 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹3.81 Cr₹5.94 Cr₹7.56 Cr₹3.54 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-3.81 Cr----
Deferred Tax Assets / Liabilities ₹24 Cr₹15 Cr₹16 Cr₹13 Cr₹14 Cr
    Deferred Tax Assets ₹2.79 Cr₹2.79 Cr₹2.74 Cr₹3.68 Cr₹2.71 Cr
    Deferred Tax Liability ₹27 Cr₹18 Cr₹19 Cr₹17 Cr₹17 Cr
Other Long Term Liabilities ₹5.82 Cr₹4.74 Cr₹4.43 Cr₹7.18 Cr₹6.52 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.99 Cr₹4.60 Cr₹3.98 Cr₹3.27 Cr₹3.81 Cr
Total Non-Current Liabilities ₹37 Cr₹42 Cr₹63 Cr₹87 Cr₹139 Cr
Current Liabilities -----
Trade Payables ₹96 Cr₹92 Cr₹89 Cr₹65 Cr₹66 Cr
    Sundry Creditors ₹96 Cr₹92 Cr₹89 Cr₹65 Cr₹66 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹101 Cr₹93 Cr₹79 Cr₹67 Cr₹72 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹21 Cr₹13 Cr₹4.50 Cr₹9.75 Cr
    Interest Accrued But Not Due ₹0.13 Cr₹0.27 Cr₹0.18 Cr₹0.20 Cr₹0.32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹3.45 Cr-₹1.09 Cr--
    Other Liabilities ₹87 Cr₹72 Cr₹64 Cr₹62 Cr₹62 Cr
Short Term Borrowings ₹151 Cr₹107 Cr₹59 Cr₹39 Cr₹53 Cr
    Secured ST Loans repayable on Demands ₹151 Cr₹107 Cr₹59 Cr₹38 Cr₹51 Cr
    Working Capital Loans- Sec ₹151 Cr₹107 Cr₹59 Cr₹38 Cr₹51 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-151 Cr₹-107 Cr₹-59 Cr₹-36 Cr₹-48 Cr
Short Term Provisions ₹78 Cr₹59 Cr₹0.35 Cr₹45 Cr₹34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹77 Cr₹59 Cr-₹44 Cr₹33 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.57 Cr₹0.55 Cr₹0.35 Cr₹0.44 Cr₹0.42 Cr
Total Current Liabilities ₹425 Cr₹351 Cr₹227 Cr₹215 Cr₹225 Cr
Total Liabilities ₹1,932 Cr₹1,635 Cr₹1,377 Cr₹1,267 Cr₹800 Cr
ASSETS
Gross Block ₹1,311 Cr₹1,019 Cr₹818 Cr₹707 Cr₹600 Cr
Less: Accumulated Depreciation ₹444 Cr₹384 Cr₹334 Cr₹286 Cr₹240 Cr
Less: Impairment of Assets -----
Net Block ₹867 Cr₹634 Cr₹484 Cr₹421 Cr₹359 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹67 Cr₹73 Cr₹37 Cr₹15 Cr₹17 Cr
Non Current Investments ₹28 Cr₹7.64 Cr₹9.77 Cr₹9.40 Cr₹9.47 Cr
Long Term Investment ₹28 Cr₹7.64 Cr₹9.77 Cr₹9.40 Cr₹9.47 Cr
    Quoted -----
    Unquoted ₹28 Cr₹7.64 Cr₹9.77 Cr₹9.40 Cr₹9.47 Cr
Long Term Loans & Advances ₹39 Cr₹42 Cr₹32 Cr₹13 Cr₹20 Cr
Other Non Current Assets ₹7.75 Cr₹7.58 Cr₹20 Cr₹51 Cr₹33 Cr
Total Non-Current Assets ₹1,017 Cr₹771 Cr₹593 Cr₹520 Cr₹450 Cr
Current Assets Loans & Advances -----
Currents Investments ₹140 Cr₹124 Cr₹337 Cr₹345 Cr₹16 Cr
    Quoted -----
    Unquoted ₹140 Cr₹124 Cr₹337 Cr₹345 Cr₹16 Cr
Inventories ₹221 Cr₹209 Cr₹168 Cr₹126 Cr₹112 Cr
    Raw Materials ₹109 Cr₹97 Cr₹84 Cr₹59 Cr₹45 Cr
    Work-in Progress ₹45 Cr₹34 Cr₹26 Cr₹23 Cr₹25 Cr
    Finished Goods ₹28 Cr₹51 Cr₹33 Cr₹24 Cr₹20 Cr
    Packing Materials ₹14 Cr₹13 Cr₹8.54 Cr₹8.41 Cr₹8.19 Cr
    Stores  and Spare ₹10 Cr₹6.12 Cr₹6.86 Cr₹6.25 Cr₹5.63 Cr
    Other Inventory ₹14 Cr₹8.08 Cr₹11 Cr₹5.38 Cr₹9.21 Cr
Sundry Debtors ₹270 Cr₹235 Cr₹207 Cr₹156 Cr₹127 Cr
    Debtors more than Six months ₹18 Cr₹14 Cr₹17 Cr₹5.60 Cr-
    Debtors Others ₹255 Cr₹223 Cr₹190 Cr₹151 Cr₹127 Cr
Cash and Bank ₹147 Cr₹178 Cr₹15 Cr₹30 Cr₹25 Cr
    Cash in hand ₹0.18 Cr₹0.29 Cr₹0.34 Cr₹0.14 Cr₹0.21 Cr
    Balances at Bank ₹147 Cr₹177 Cr₹15 Cr₹29 Cr₹25 Cr
    Other cash and bank balances ----₹0.01 Cr
Other Current Assets ₹17 Cr₹16 Cr₹12 Cr₹13 Cr₹12 Cr
    Interest accrued on Investments ₹4.32 Cr₹4.61 Cr₹0.18 Cr₹0.61 Cr₹1.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.14 Cr₹8.69 Cr₹4.00 Cr₹3.59 Cr₹3.34 Cr
    Other current_assets ₹9.44 Cr₹2.45 Cr₹8.25 Cr₹8.58 Cr₹7.80 Cr
Short Term Loans and Advances ₹121 Cr₹103 Cr₹44 Cr₹78 Cr₹57 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹8.88 Cr₹10 Cr₹7.53 Cr₹6.65 Cr
    Advance income tax and TDS ₹73 Cr₹58 Cr-₹44 Cr₹32 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹36 Cr₹34 Cr₹27 Cr₹18 Cr
Total Current Assets ₹915 Cr₹865 Cr₹783 Cr₹748 Cr₹350 Cr
Net Current Assets (Including Current Investments) ₹490 Cr₹513 Cr₹557 Cr₹533 Cr₹125 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,932 Cr₹1,635 Cr₹1,377 Cr₹1,267 Cr₹800 Cr
Contingent Liabilities ₹113 Cr₹69 Cr₹69 Cr₹64 Cr₹58 Cr
Total Debt ₹170 Cr₹146 Cr₹125 Cr₹134 Cr₹202 Cr
Book Value -129.17113.24100.6249.26
Adjusted Book Value 152.82129.17113.24100.6249.26

Compare Balance Sheet of peers of POLY MEDICURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLY MEDICURE ₹21,797.7 Cr -3% 3.6% 41.5% Stock Analytics
NURECA ₹220.8 Cr 0.4% -15.1% -22.1% Stock Analytics


POLY MEDICURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLY MEDICURE

-3%

3.6%

41.5%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses