POKARNA
|
POKARNA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
Equity Paid Up | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹772 Cr | ₹586 Cr | ₹501 Cr | ₹437 Cr | ₹359 Cr |
Securities Premium | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹759 Cr | ₹573 Cr | ₹488 Cr | ₹424 Cr | ₹347 Cr |
General Reserves | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr |
Other Reserves | ₹2.47 Cr | ₹2.50 Cr | ₹2.83 Cr | ₹2.53 Cr | ₹1.64 Cr |
Reserve excluding Revaluation Reserve | ₹772 Cr | ₹586 Cr | ₹501 Cr | ₹437 Cr | ₹359 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹778 Cr | ₹592 Cr | ₹507 Cr | ₹443 Cr | ₹366 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹160 Cr | ₹208 Cr | ₹242 Cr | ₹268 Cr | ₹114 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹212 Cr | ₹248 Cr | ₹278 Cr | ₹284 Cr | ₹121 Cr |
Term Loans - Institutions | ₹0.29 Cr | ₹0.46 Cr | ₹0.75 Cr | - | - |
Other Secured | ₹-52 Cr | ₹-40 Cr | ₹-37 Cr | ₹-16 Cr | ₹-6.69 Cr |
Unsecured Loans | ₹55 Cr | ₹96 Cr | ₹103 Cr | ₹117 Cr | ₹112 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹35 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹71 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹20 Cr | ₹19 Cr | ₹25 Cr | ₹40 Cr | ₹41 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹53 Cr | ₹43 Cr | ₹21 Cr | ₹12 Cr | ₹7.69 Cr |
Deferred Tax Assets | ₹16 Cr | ₹19 Cr | ₹37 Cr | ₹39 Cr | ₹31 Cr |
Deferred Tax Liability | ₹69 Cr | ₹62 Cr | ₹58 Cr | ₹51 Cr | ₹38 Cr |
Other Long Term Liabilities | ₹72 Cr | ₹54 Cr | ₹5.32 Cr | ₹12 Cr | ₹190 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹9.33 Cr | ₹7.88 Cr | ₹6.86 Cr | ₹6.66 Cr |
Total Non-Current Liabilities | ₹351 Cr | ₹410 Cr | ₹379 Cr | ₹416 Cr | ₹430 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹89 Cr | ₹75 Cr | ₹59 Cr | ₹108 Cr | ₹46 Cr |
Sundry Creditors | ₹89 Cr | ₹75 Cr | ₹59 Cr | ₹108 Cr | ₹46 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹103 Cr | ₹81 Cr | ₹74 Cr | ₹77 Cr | ₹79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.56 Cr | ₹2.22 Cr | ₹9.54 Cr | ₹9.52 Cr | ₹9.66 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.09 Cr |
Other Liabilities | ₹101 Cr | ₹79 Cr | ₹64 Cr | ₹67 Cr | ₹69 Cr |
Short Term Borrowings | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹104 Cr | ₹62 Cr |
Secured ST Loans repayable on Demands | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹104 Cr | ₹62 Cr |
Working Capital Loans- Sec | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹88 Cr | ₹60 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-60 Cr | ₹-44 Cr | ₹-72 Cr | ₹-88 Cr | ₹-60 Cr |
Short Term Provisions | ₹79 Cr | ₹37 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹68 Cr | ₹26 Cr | ₹17 Cr | ₹19 Cr | ₹9.09 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Total Current Liabilities | ₹331 Cr | ₹237 Cr | ₹233 Cr | ₹320 Cr | ₹208 Cr |
Total Liabilities | ₹1,460 Cr | ₹1,240 Cr | ₹1,120 Cr | ₹1,178 Cr | ₹1,003 Cr |
ASSETS | |||||
Gross Block | ₹1,171 Cr | ₹1,047 Cr | ₹1,060 Cr | ₹1,050 Cr | ₹957 Cr |
Less: Accumulated Depreciation | ₹377 Cr | ₹337 Cr | ₹327 Cr | ₹292 Cr | ₹258 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹793 Cr | ₹710 Cr | ₹733 Cr | ₹758 Cr | ₹699 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹41 Cr | ₹65 Cr | ₹0.60 Cr | ₹1.01 Cr | ₹65 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹34 Cr | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Other Non Current Assets | ₹5.35 Cr | ₹4.82 Cr | ₹1.93 Cr | ₹1.89 Cr | ₹16 Cr |
Total Non-Current Assets | ₹873 Cr | ₹797 Cr | ₹748 Cr | ₹774 Cr | ₹795 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹157 Cr | ₹164 Cr | ₹182 Cr | ₹183 Cr | ₹111 Cr |
Raw Materials | ₹31 Cr | ₹31 Cr | ₹37 Cr | ₹38 Cr | ₹28 Cr |
Work-in Progress | ₹2.19 Cr | ₹2.76 Cr | ₹2.58 Cr | ₹13 Cr | ₹3.18 Cr |
Finished Goods | ₹69 Cr | ₹73 Cr | ₹82 Cr | ₹85 Cr | ₹51 Cr |
Packing Materials | ₹3.16 Cr | ₹2.17 Cr | ₹8.19 Cr | ₹5.95 Cr | ₹2.31 Cr |
Stores  and Spare | ₹39 Cr | ₹44 Cr | ₹46 Cr | ₹35 Cr | ₹26 Cr |
Other Inventory | ₹12 Cr | ₹11 Cr | ₹5.70 Cr | ₹5.96 Cr | ₹0.26 Cr |
Sundry Debtors | ₹186 Cr | ₹120 Cr | ₹109 Cr | ₹143 Cr | ₹43 Cr |
Debtors more than Six months | ₹6.18 Cr | ₹7.52 Cr | ₹4.80 Cr | ₹5.50 Cr | ₹5.68 Cr |
Debtors Others | ₹183 Cr | ₹115 Cr | ₹107 Cr | ₹140 Cr | ₹40 Cr |
Cash and Bank | ₹123 Cr | ₹83 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
Cash in hand | ₹0.04 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.13 Cr |
Balances at Bank | ₹123 Cr | ₹83 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹12 Cr | ₹10 Cr | ₹8.68 Cr | ₹33 Cr | ₹19 Cr |
Interest accrued on Investments | ₹0.43 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.70 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹9.39 Cr | ₹6.65 Cr | ₹6.49 Cr | ₹6.07 Cr | ₹3.00 Cr |
Other current_assets | ₹2.63 Cr | ₹3.35 Cr | ₹1.99 Cr | ₹27 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹109 Cr | ₹64 Cr | ₹41 Cr | ₹13 Cr | ₹8.86 Cr |
Advances recoverable in cash or in kind | ₹6.74 Cr | ₹3.89 Cr | ₹5.93 Cr | ₹3.00 Cr | ₹6.41 Cr |
Advance income tax and TDS | ₹58 Cr | ₹29 Cr | ₹16 Cr | ₹6.62 Cr | ₹0.48 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹44 Cr | ₹31 Cr | ₹20 Cr | ₹3.52 Cr | ₹1.97 Cr |
Total Current Assets | ₹587 Cr | ₹441 Cr | ₹372 Cr | ₹404 Cr | ₹209 Cr |
Net Current Assets (Including Current Investments) | ₹256 Cr | ₹204 Cr | ₹139 Cr | ₹85 Cr | ₹1.22 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,460 Cr | ₹1,240 Cr | ₹1,120 Cr | ₹1,178 Cr | ₹1,003 Cr |
Contingent Liabilities | ₹302 Cr | ₹34 Cr | ₹29 Cr | ₹35 Cr | ₹24 Cr |
Total Debt | ₹327 Cr | ₹389 Cr | ₹454 Cr | ₹510 Cr | ₹307 Cr |
Book Value | - | 191.05 | 163.58 | 142.85 | 117.91 |
Adjusted Book Value | 250.93 | 191.05 | 163.58 | 142.85 | 117.91 |
Compare Balance Sheet of peers of POKARNA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POKARNA | ₹2,624.9 Cr | -3.8% | -8% | -19.3% | Stock Analytics | |
KAJARIA CERAMICS | ₹19,656.6 Cr | -0.7% | -2.6% | -15.6% | Stock Analytics | |
CERA SANITARYWARE | ₹8,175.4 Cr | -0.4% | -0.8% | -25.5% | Stock Analytics | |
NITCO | ₹2,621.6 Cr | -1.2% | -10% | 33.3% | Stock Analytics | |
SOMANY CERAMICS | ₹1,993.4 Cr | 1.2% | -4.8% | -29.8% | Stock Analytics | |
ASIAN GRANITO INDIA | ₹1,356.7 Cr | -1.9% | -0.9% | -31.6% | Stock Analytics |
POKARNA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POKARNA | -3.8% |
-8% |
-19.3% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses