POKARNA
|
POKARNA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity Paid Up | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹772 Cr | ₹586 Cr | ₹501 Cr | ₹437 Cr | ₹359 Cr |
| Securities Premium | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹759 Cr | ₹573 Cr | ₹488 Cr | ₹424 Cr | ₹347 Cr |
| General Reserves | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr |
| Other Reserves | ₹2.47 Cr | ₹2.50 Cr | ₹2.83 Cr | ₹2.53 Cr | ₹1.64 Cr |
| Reserve excluding Revaluation Reserve | ₹772 Cr | ₹586 Cr | ₹501 Cr | ₹437 Cr | ₹359 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹778 Cr | ₹592 Cr | ₹507 Cr | ₹443 Cr | ₹366 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹160 Cr | ₹208 Cr | ₹242 Cr | ₹268 Cr | ₹114 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹212 Cr | ₹248 Cr | ₹278 Cr | ₹284 Cr | ₹121 Cr |
| Term Loans - Institutions | ₹0.29 Cr | ₹0.46 Cr | ₹0.75 Cr | - | - |
| Other Secured | ₹-52 Cr | ₹-40 Cr | ₹-37 Cr | ₹-16 Cr | ₹-6.69 Cr |
| Unsecured Loans | ₹55 Cr | ₹96 Cr | ₹103 Cr | ₹117 Cr | ₹112 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹35 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹71 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹20 Cr | ₹19 Cr | ₹25 Cr | ₹40 Cr | ₹41 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹53 Cr | ₹43 Cr | ₹21 Cr | ₹12 Cr | ₹7.69 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹19 Cr | ₹37 Cr | ₹39 Cr | ₹31 Cr |
| Deferred Tax Liability | ₹69 Cr | ₹62 Cr | ₹58 Cr | ₹51 Cr | ₹38 Cr |
| Other Long Term Liabilities | ₹72 Cr | ₹54 Cr | ₹5.32 Cr | ₹12 Cr | ₹190 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹9.33 Cr | ₹7.88 Cr | ₹6.86 Cr | ₹6.66 Cr |
| Total Non-Current Liabilities | ₹351 Cr | ₹410 Cr | ₹379 Cr | ₹416 Cr | ₹430 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹89 Cr | ₹75 Cr | ₹59 Cr | ₹108 Cr | ₹46 Cr |
| Sundry Creditors | ₹89 Cr | ₹75 Cr | ₹59 Cr | ₹108 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹103 Cr | ₹81 Cr | ₹74 Cr | ₹77 Cr | ₹79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.56 Cr | ₹2.22 Cr | ₹9.54 Cr | ₹9.52 Cr | ₹9.66 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹0.09 Cr |
| Other Liabilities | ₹101 Cr | ₹79 Cr | ₹64 Cr | ₹67 Cr | ₹69 Cr |
| Short Term Borrowings | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹104 Cr | ₹62 Cr |
| Secured ST Loans repayable on Demands | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹104 Cr | ₹62 Cr |
| Working Capital Loans- Sec | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹88 Cr | ₹60 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-60 Cr | ₹-44 Cr | ₹-72 Cr | ₹-88 Cr | ₹-60 Cr |
| Short Term Provisions | ₹79 Cr | ₹37 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹68 Cr | ₹26 Cr | ₹17 Cr | ₹19 Cr | ₹9.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Total Current Liabilities | ₹331 Cr | ₹237 Cr | ₹233 Cr | ₹320 Cr | ₹208 Cr |
| Total Liabilities | ₹1,460 Cr | ₹1,240 Cr | ₹1,120 Cr | ₹1,178 Cr | ₹1,003 Cr |
| ASSETS | |||||
| Gross Block | ₹1,171 Cr | ₹1,047 Cr | ₹1,060 Cr | ₹1,050 Cr | ₹957 Cr |
| Less: Accumulated Depreciation | ₹377 Cr | ₹337 Cr | ₹327 Cr | ₹292 Cr | ₹258 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹793 Cr | ₹710 Cr | ₹733 Cr | ₹758 Cr | ₹699 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹41 Cr | ₹65 Cr | ₹0.60 Cr | ₹1.01 Cr | ₹65 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹34 Cr | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
| Other Non Current Assets | ₹5.35 Cr | ₹4.82 Cr | ₹1.93 Cr | ₹1.89 Cr | ₹16 Cr |
| Total Non-Current Assets | ₹873 Cr | ₹797 Cr | ₹748 Cr | ₹774 Cr | ₹795 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹157 Cr | ₹164 Cr | ₹182 Cr | ₹183 Cr | ₹111 Cr |
| Raw Materials | ₹31 Cr | ₹31 Cr | ₹37 Cr | ₹38 Cr | ₹28 Cr |
| Work-in Progress | ₹2.19 Cr | ₹2.76 Cr | ₹2.58 Cr | ₹13 Cr | ₹3.18 Cr |
| Finished Goods | ₹69 Cr | ₹73 Cr | ₹82 Cr | ₹85 Cr | ₹51 Cr |
| Packing Materials | ₹3.16 Cr | ₹2.17 Cr | ₹8.19 Cr | ₹5.95 Cr | ₹2.31 Cr |
| Stores  and Spare | ₹39 Cr | ₹44 Cr | ₹46 Cr | ₹35 Cr | ₹26 Cr |
| Other Inventory | ₹12 Cr | ₹11 Cr | ₹5.70 Cr | ₹5.96 Cr | ₹0.26 Cr |
| Sundry Debtors | ₹186 Cr | ₹120 Cr | ₹109 Cr | ₹143 Cr | ₹43 Cr |
| Debtors more than Six months | ₹6.18 Cr | ₹7.52 Cr | ₹4.80 Cr | ₹5.50 Cr | ₹5.68 Cr |
| Debtors Others | ₹183 Cr | ₹115 Cr | ₹107 Cr | ₹140 Cr | ₹40 Cr |
| Cash and Bank | ₹123 Cr | ₹83 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Balances at Bank | ₹123 Cr | ₹83 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹10 Cr | ₹8.68 Cr | ₹33 Cr | ₹19 Cr |
| Interest accrued on Investments | ₹0.43 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.70 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.39 Cr | ₹6.65 Cr | ₹6.49 Cr | ₹6.07 Cr | ₹3.00 Cr |
| Other current_assets | ₹2.63 Cr | ₹3.35 Cr | ₹1.99 Cr | ₹27 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹109 Cr | ₹64 Cr | ₹41 Cr | ₹13 Cr | ₹8.86 Cr |
| Advances recoverable in cash or in kind | ₹6.74 Cr | ₹3.89 Cr | ₹5.93 Cr | ₹3.00 Cr | ₹6.41 Cr |
| Advance income tax and TDS | ₹58 Cr | ₹29 Cr | ₹16 Cr | ₹6.62 Cr | ₹0.48 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹44 Cr | ₹31 Cr | ₹20 Cr | ₹3.52 Cr | ₹1.97 Cr |
| Total Current Assets | ₹587 Cr | ₹441 Cr | ₹372 Cr | ₹404 Cr | ₹209 Cr |
| Net Current Assets (Including Current Investments) | ₹256 Cr | ₹204 Cr | ₹139 Cr | ₹85 Cr | ₹1.22 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,460 Cr | ₹1,240 Cr | ₹1,120 Cr | ₹1,178 Cr | ₹1,003 Cr |
| Contingent Liabilities | ₹302 Cr | ₹34 Cr | ₹29 Cr | ₹35 Cr | ₹24 Cr |
| Total Debt | ₹327 Cr | ₹389 Cr | ₹454 Cr | ₹510 Cr | ₹307 Cr |
| Book Value | - | 191.05 | 163.58 | 142.85 | 117.91 |
| Adjusted Book Value | 250.93 | 191.05 | 163.58 | 142.85 | 117.91 |
Compare Balance Sheet of peers of POKARNA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POKARNA | ₹2,878.4 Cr | 12% | 9.2% | -15.6% | Stock Analytics | |
| KAJARIA CERAMICS | ₹19,247.3 Cr | -2.8% | 2% | -9.6% | Stock Analytics | |
| CERA SANITARYWARE | ₹7,838.4 Cr | 1.1% | -1.7% | -21.5% | Stock Analytics | |
| NITCO | ₹2,526.5 Cr | 1.4% | -5% | -7% | Stock Analytics | |
| SOMANY CERAMICS | ₹1,863.4 Cr | 2.3% | -4.1% | -33.9% | Stock Analytics | |
| ASIAN GRANITO INDIA | ₹1,461.3 Cr | 3.5% | 1.7% | -8.9% | Stock Analytics | |
POKARNA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POKARNA | 12% |
9.2% |
-15.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses