Home > Balance Sheet > PNC INFRATECH

PNC INFRATECH
Balance Sheet

COMMUNITY POLL
for PNC INFRATECH
Please provide your vote to see the results

PNC INFRATECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Paid Up ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹5,134 Cr₹4,234 Cr₹3,577 Cr₹3,002 Cr₹2,503 Cr
    Securities Premium ₹590 Cr₹590 Cr₹590 Cr₹590 Cr₹590 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹4,542 Cr₹3,642 Cr₹2,985 Cr₹2,410 Cr₹1,912 Cr
    General Reserves ₹1.29 Cr₹1.29 Cr₹1.29 Cr₹1.29 Cr₹1.29 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹5,134 Cr₹4,234 Cr₹3,577 Cr₹3,002 Cr₹2,503 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,185 Cr₹4,285 Cr₹3,628 Cr₹3,053 Cr₹2,554 Cr
Minority Interest --₹-0.22 Cr₹-0.48 Cr-
Long-Term Borrowings -----
Secured Loans ₹7,264 Cr₹5,559 Cr₹4,337 Cr₹3,735 Cr₹3,246 Cr
    Non Convertible Debentures ₹266 Cr₹285 Cr₹301 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7,651 Cr₹5,774 Cr₹4,455 Cr₹4,145 Cr₹3,222 Cr
    Term Loans - Institutions --₹9.19 Cr₹24 Cr₹24 Cr
    Other Secured ₹-652 Cr₹-500 Cr₹-428 Cr₹-433 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.66 Cr₹21 Cr₹-6.04 Cr₹-42 Cr₹-158 Cr
    Deferred Tax Assets ₹174 Cr₹190 Cr₹240 Cr₹282 Cr₹416 Cr
    Deferred Tax Liability ₹175 Cr₹212 Cr₹234 Cr₹241 Cr₹257 Cr
Other Long Term Liabilities ₹597 Cr₹576 Cr₹518 Cr₹456 Cr₹594 Cr
Long Term Trade Payables --₹120 Cr₹416 Cr₹634 Cr
Long Term Provisions ₹316 Cr₹287 Cr₹327 Cr₹280 Cr₹246 Cr
Total Non-Current Liabilities ₹8,178 Cr₹6,443 Cr₹5,296 Cr₹4,846 Cr₹4,561 Cr
Current Liabilities -----
Trade Payables ₹953 Cr₹688 Cr₹514 Cr₹726 Cr₹476 Cr
    Sundry Creditors ₹953 Cr₹688 Cr₹514 Cr₹726 Cr₹476 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,144 Cr₹939 Cr₹1,166 Cr₹844 Cr₹707 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹155 Cr₹149 Cr₹477 Cr₹92 Cr₹284 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹22 Cr₹9.77 Cr₹15 Cr--
    Current maturity - Others -----
    Other Liabilities ₹968 Cr₹780 Cr₹674 Cr₹751 Cr₹422 Cr
Short Term Borrowings ₹100 Cr₹212 Cr₹14 Cr₹20 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹100 Cr₹204 Cr---
    Working Capital Loans- Sec ₹100 Cr₹204 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-100 Cr₹-196 Cr₹14 Cr₹20 Cr₹16 Cr
Short Term Provisions ₹50 Cr₹64 Cr₹21 Cr₹46 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹47 Cr₹61 Cr₹18 Cr₹40 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.24 Cr₹2.78 Cr₹2.54 Cr₹5.57 Cr₹4.26 Cr
Total Current Liabilities ₹2,247 Cr₹1,904 Cr₹1,715 Cr₹1,636 Cr₹1,216 Cr
Total Liabilities ₹15,610 Cr₹12,632 Cr₹10,639 Cr₹9,534 Cr₹8,332 Cr
ASSETS
Gross Block ₹3,636 Cr₹3,607 Cr₹3,556 Cr₹3,525 Cr₹3,349 Cr
Less: Accumulated Depreciation ₹2,476 Cr₹2,316 Cr₹2,074 Cr₹1,728 Cr₹1,371 Cr
Less: Impairment of Assets -----
Net Block ₹1,159 Cr₹1,291 Cr₹1,482 Cr₹1,797 Cr₹1,978 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹3.42 Cr-
Non Current Investments ₹0.56 Cr₹0.56 Cr₹0.56 Cr₹41 Cr₹36 Cr
Long Term Investment ₹0.56 Cr₹0.56 Cr₹0.56 Cr₹41 Cr₹36 Cr
    Quoted -----
    Unquoted ₹0.56 Cr₹0.56 Cr₹39 Cr₹41 Cr₹36 Cr
Long Term Loans & Advances ₹9,751 Cr₹8,102 Cr₹6,266 Cr₹4,882 Cr₹3,932 Cr
Other Non Current Assets ₹36 Cr₹15 Cr₹1.92 Cr₹0.65 Cr₹1.06 Cr
Total Non-Current Assets ₹10,947 Cr₹9,409 Cr₹7,750 Cr₹6,724 Cr₹5,948 Cr
Current Assets Loans & Advances -----
Currents Investments ₹511 Cr₹311 Cr₹423 Cr₹538 Cr₹408 Cr
    Quoted ₹511 Cr₹311 Cr₹423 Cr₹538 Cr₹408 Cr
    Unquoted -----
Inventories ₹765 Cr₹764 Cr₹481 Cr₹354 Cr₹267 Cr
    Raw Materials ₹640 Cr₹617 Cr₹425 Cr₹300 Cr₹215 Cr
    Work-in Progress -₹53 Cr---
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹110 Cr₹73 Cr₹56 Cr₹54 Cr₹51 Cr
    Other Inventory ₹15 Cr₹22 Cr₹0.01 Cr-₹1.19 Cr
Sundry Debtors ₹1,633 Cr₹1,099 Cr₹666 Cr₹393 Cr₹284 Cr
    Debtors more than Six months ₹519 Cr₹385 Cr₹160 Cr₹156 Cr-
    Debtors Others ₹1,127 Cr₹728 Cr₹550 Cr₹242 Cr₹284 Cr
Cash and Bank ₹1,379 Cr₹706 Cr₹747 Cr₹945 Cr₹921 Cr
    Cash in hand ₹2.31 Cr₹1.81 Cr₹2.84 Cr₹2.12 Cr₹2.28 Cr
    Balances at Bank ₹1,376 Cr₹705 Cr₹744 Cr₹942 Cr₹919 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹7.75 Cr₹6.55 Cr₹6.59 Cr₹7.11 Cr
    Interest accrued on Investments ₹13 Cr₹7.75 Cr₹6.55 Cr₹3.82 Cr₹7.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ---₹2.78 Cr-
Short Term Loans and Advances ₹363 Cr₹335 Cr₹563 Cr₹575 Cr₹496 Cr
    Advances recoverable in cash or in kind ₹266 Cr₹215 Cr₹161 Cr₹167 Cr₹109 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹97 Cr₹120 Cr₹403 Cr₹408 Cr₹387 Cr
Total Current Assets ₹4,663 Cr₹3,224 Cr₹2,887 Cr₹2,810 Cr₹2,384 Cr
Net Current Assets (Including Current Investments) ₹2,416 Cr₹1,320 Cr₹1,171 Cr₹1,174 Cr₹1,168 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹15,610 Cr₹12,632 Cr₹10,639 Cr₹9,534 Cr₹8,332 Cr
Contingent Liabilities ₹2,636 Cr₹3,106 Cr₹3,302 Cr₹2,415 Cr₹2,728 Cr
Total Debt ₹8,016 Cr₹6,271 Cr₹4,779 Cr₹4,188 Cr₹3,515 Cr
Book Value -167.03141.42119.0199.57
Adjusted Book Value 202.11167.03141.42119.0199.57

Compare Balance Sheet of peers of PNC INFRATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PNC INFRATECH ₹8,410.6 Cr -5.8% 9.7% -1.2% Stock Analytics
LARSEN & TOUBRO ₹523,554.0 Cr -2.8% 8% 14% Stock Analytics
RAIL VIKAS NIGAM ₹97,641.5 Cr -1.2% 11.6% 165.6% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹88,083.0 Cr -2.4% 8.6% 8.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹35,062.4 Cr -1.3% 21.5% 45.5% Stock Analytics
IRCON INTERNATIONAL ₹21,495.5 Cr -3.1% 19.2% 43% Stock Analytics


PNC INFRATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PNC INFRATECH

-5.8%

9.7%

-1.2%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses