PNC INFRATECH
|
PNC INFRATECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity - Issued | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity Paid Up | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,134 Cr | ₹4,234 Cr | ₹3,577 Cr | ₹3,002 Cr | ₹2,503 Cr |
Securities Premium | ₹590 Cr | ₹590 Cr | ₹590 Cr | ₹590 Cr | ₹590 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹4,542 Cr | ₹3,642 Cr | ₹2,985 Cr | ₹2,410 Cr | ₹1,912 Cr |
General Reserves | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹5,134 Cr | ₹4,234 Cr | ₹3,577 Cr | ₹3,002 Cr | ₹2,503 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,185 Cr | ₹4,285 Cr | ₹3,628 Cr | ₹3,053 Cr | ₹2,554 Cr |
Minority Interest | - | - | ₹-0.22 Cr | ₹-0.48 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7,264 Cr | ₹5,559 Cr | ₹4,337 Cr | ₹3,735 Cr | ₹3,246 Cr |
Non Convertible Debentures | ₹266 Cr | ₹285 Cr | ₹301 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7,651 Cr | ₹5,774 Cr | ₹4,455 Cr | ₹4,145 Cr | ₹3,222 Cr |
Term Loans - Institutions | - | - | ₹9.19 Cr | ₹24 Cr | ₹24 Cr |
Other Secured | ₹-652 Cr | ₹-500 Cr | ₹-428 Cr | ₹-433 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.66 Cr | ₹21 Cr | ₹-6.04 Cr | ₹-42 Cr | ₹-158 Cr |
Deferred Tax Assets | ₹174 Cr | ₹190 Cr | ₹240 Cr | ₹282 Cr | ₹416 Cr |
Deferred Tax Liability | ₹175 Cr | ₹212 Cr | ₹234 Cr | ₹241 Cr | ₹257 Cr |
Other Long Term Liabilities | ₹597 Cr | ₹576 Cr | ₹518 Cr | ₹456 Cr | ₹594 Cr |
Long Term Trade Payables | - | - | ₹120 Cr | ₹416 Cr | ₹634 Cr |
Long Term Provisions | ₹316 Cr | ₹287 Cr | ₹327 Cr | ₹280 Cr | ₹246 Cr |
Total Non-Current Liabilities | ₹8,178 Cr | ₹6,443 Cr | ₹5,296 Cr | ₹4,846 Cr | ₹4,561 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹953 Cr | ₹688 Cr | ₹514 Cr | ₹726 Cr | ₹476 Cr |
Sundry Creditors | ₹953 Cr | ₹688 Cr | ₹514 Cr | ₹726 Cr | ₹476 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,144 Cr | ₹939 Cr | ₹1,166 Cr | ₹844 Cr | ₹707 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹155 Cr | ₹149 Cr | ₹477 Cr | ₹92 Cr | ₹284 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹22 Cr | ₹9.77 Cr | ₹15 Cr | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹968 Cr | ₹780 Cr | ₹674 Cr | ₹751 Cr | ₹422 Cr |
Short Term Borrowings | ₹100 Cr | ₹212 Cr | ₹14 Cr | ₹20 Cr | ₹16 Cr |
Secured ST Loans repayable on Demands | ₹100 Cr | ₹204 Cr | - | - | - |
Working Capital Loans- Sec | ₹100 Cr | ₹204 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-100 Cr | ₹-196 Cr | ₹14 Cr | ₹20 Cr | ₹16 Cr |
Short Term Provisions | ₹50 Cr | ₹64 Cr | ₹21 Cr | ₹46 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹47 Cr | ₹61 Cr | ₹18 Cr | ₹40 Cr | ₹13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.24 Cr | ₹2.78 Cr | ₹2.54 Cr | ₹5.57 Cr | ₹4.26 Cr |
Total Current Liabilities | ₹2,247 Cr | ₹1,904 Cr | ₹1,715 Cr | ₹1,636 Cr | ₹1,216 Cr |
Total Liabilities | ₹15,610 Cr | ₹12,632 Cr | ₹10,639 Cr | ₹9,534 Cr | ₹8,332 Cr |
ASSETS | |||||
Gross Block | ₹3,636 Cr | ₹3,607 Cr | ₹3,556 Cr | ₹3,525 Cr | ₹3,349 Cr |
Less: Accumulated Depreciation | ₹2,476 Cr | ₹2,316 Cr | ₹2,074 Cr | ₹1,728 Cr | ₹1,371 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,159 Cr | ₹1,291 Cr | ₹1,482 Cr | ₹1,797 Cr | ₹1,978 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹3.42 Cr | - |
Non Current Investments | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹41 Cr | ₹36 Cr |
Long Term Investment | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹41 Cr | ₹36 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.56 Cr | ₹0.56 Cr | ₹39 Cr | ₹41 Cr | ₹36 Cr |
Long Term Loans & Advances | ₹9,751 Cr | ₹8,102 Cr | ₹6,266 Cr | ₹4,882 Cr | ₹3,932 Cr |
Other Non Current Assets | ₹36 Cr | ₹15 Cr | ₹1.92 Cr | ₹0.65 Cr | ₹1.06 Cr |
Total Non-Current Assets | ₹10,947 Cr | ₹9,409 Cr | ₹7,750 Cr | ₹6,724 Cr | ₹5,948 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹511 Cr | ₹311 Cr | ₹423 Cr | ₹538 Cr | ₹408 Cr |
Quoted | ₹511 Cr | ₹311 Cr | ₹423 Cr | ₹538 Cr | ₹408 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹765 Cr | ₹764 Cr | ₹481 Cr | ₹354 Cr | ₹267 Cr |
Raw Materials | ₹640 Cr | ₹617 Cr | ₹425 Cr | ₹300 Cr | ₹215 Cr |
Work-in Progress | - | ₹53 Cr | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹110 Cr | ₹73 Cr | ₹56 Cr | ₹54 Cr | ₹51 Cr |
Other Inventory | ₹15 Cr | ₹22 Cr | ₹0.01 Cr | - | ₹1.19 Cr |
Sundry Debtors | ₹1,633 Cr | ₹1,099 Cr | ₹666 Cr | ₹393 Cr | ₹284 Cr |
Debtors more than Six months | ₹519 Cr | ₹385 Cr | ₹160 Cr | ₹156 Cr | - |
Debtors Others | ₹1,127 Cr | ₹728 Cr | ₹550 Cr | ₹242 Cr | ₹284 Cr |
Cash and Bank | ₹1,379 Cr | ₹706 Cr | ₹747 Cr | ₹945 Cr | ₹921 Cr |
Cash in hand | ₹2.31 Cr | ₹1.81 Cr | ₹2.84 Cr | ₹2.12 Cr | ₹2.28 Cr |
Balances at Bank | ₹1,376 Cr | ₹705 Cr | ₹744 Cr | ₹942 Cr | ₹919 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹7.75 Cr | ₹6.55 Cr | ₹6.59 Cr | ₹7.11 Cr |
Interest accrued on Investments | ₹13 Cr | ₹7.75 Cr | ₹6.55 Cr | ₹3.82 Cr | ₹7.11 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | ₹2.78 Cr | - |
Short Term Loans and Advances | ₹363 Cr | ₹335 Cr | ₹563 Cr | ₹575 Cr | ₹496 Cr |
Advances recoverable in cash or in kind | ₹266 Cr | ₹215 Cr | ₹161 Cr | ₹167 Cr | ₹109 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹97 Cr | ₹120 Cr | ₹403 Cr | ₹408 Cr | ₹387 Cr |
Total Current Assets | ₹4,663 Cr | ₹3,224 Cr | ₹2,887 Cr | ₹2,810 Cr | ₹2,384 Cr |
Net Current Assets (Including Current Investments) | ₹2,416 Cr | ₹1,320 Cr | ₹1,171 Cr | ₹1,174 Cr | ₹1,168 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,610 Cr | ₹12,632 Cr | ₹10,639 Cr | ₹9,534 Cr | ₹8,332 Cr |
Contingent Liabilities | ₹2,636 Cr | ₹3,106 Cr | ₹3,302 Cr | ₹2,415 Cr | ₹2,728 Cr |
Total Debt | ₹8,016 Cr | ₹6,271 Cr | ₹4,779 Cr | ₹4,188 Cr | ₹3,515 Cr |
Book Value | - | 167.03 | 141.42 | 119.01 | 99.57 |
Adjusted Book Value | 202.11 | 167.03 | 141.42 | 119.01 | 99.57 |
Compare Balance Sheet of peers of PNC INFRATECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PNC INFRATECH | ₹8,410.6 Cr | -5.8% | 9.7% | -1.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹523,554.0 Cr | -2.8% | 8% | 14% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹97,641.5 Cr | -1.2% | 11.6% | 165.6% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹88,083.0 Cr | -2.4% | 8.6% | 8.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹35,062.4 Cr | -1.3% | 21.5% | 45.5% | Stock Analytics | |
IRCON INTERNATIONAL | ₹21,495.5 Cr | -3.1% | 19.2% | 43% | Stock Analytics |
PNC INFRATECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PNC INFRATECH | -5.8% |
9.7% |
-1.2% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses