PN GADGIL JEWELLERS
|
PN GADGIL JEWELLERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
Equity - Authorised | ₹200 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Issued | ₹118 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Paid Up | ₹118 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹416 Cr | ₹256 Cr | ₹191 Cr | ₹135 Cr |
Securities Premium | - | - | - | - |
Capital Reserves | - | ₹-8.43 Cr | ₹2.95 Cr | ₹1.48 Cr |
Profit & Loss Account Balance | ₹430 Cr | ₹277 Cr | ₹203 Cr | ₹146 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹-14 Cr | ₹-13 Cr | ₹-15 Cr | ₹-12 Cr |
Reserve excluding Revaluation Reserve | ₹416 Cr | ₹256 Cr | ₹191 Cr | ₹135 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹534 Cr | ₹374 Cr | ₹309 Cr | ₹253 Cr |
Minority Interest | - | ₹-7.79 Cr | ₹-27 Cr | ₹-39 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹84 Cr | ₹84 Cr | ₹69 Cr | ₹38 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | ₹0.02 Cr | - | - | - |
Term Loans - Banks | ₹84 Cr | ₹84 Cr | ₹69 Cr | ₹38 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | ₹7.78 Cr | ₹9.73 Cr | ₹7.13 Cr | ₹9.34 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | ₹7.78 Cr | ₹9.73 Cr | ₹7.13 Cr | ₹9.34 Cr |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.50 Cr | ₹6.43 Cr | ₹5.63 Cr | ₹4.90 Cr |
Deferred Tax Assets | ₹1.13 Cr | ₹1.16 Cr | ₹0.95 Cr | ₹1.41 Cr |
Deferred Tax Liability | ₹8.63 Cr | ₹7.58 Cr | ₹6.57 Cr | ₹6.32 Cr |
Other Long Term Liabilities | ₹50 Cr | ₹35 Cr | ₹36 Cr | ₹28 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.21 Cr | ₹1.92 Cr | ₹1.61 Cr | ₹1.22 Cr |
Total Non-Current Liabilities | ₹150 Cr | ₹138 Cr | ₹120 Cr | ₹81 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹149 Cr | ₹132 Cr | ₹170 Cr | ₹74 Cr |
Sundry Creditors | ₹149 Cr | ₹132 Cr | ₹170 Cr | ₹74 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹335 Cr | ₹255 Cr | ₹332 Cr | ₹415 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹286 Cr | ₹217 Cr | ₹295 Cr | ₹366 Cr |
Interest Accrued But Not Due | ₹0.85 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹1.05 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹48 Cr | ₹38 Cr | ₹36 Cr | ₹48 Cr |
Short Term Borrowings | ₹284 Cr | ₹169 Cr | ₹196 Cr | ₹224 Cr |
Secured ST Loans repayable on Demands | ₹273 Cr | ₹158 Cr | ₹196 Cr | ₹186 Cr |
Working Capital Loans- Sec | ₹273 Cr | ₹158 Cr | ₹196 Cr | ₹186 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-262 Cr | ₹-147 Cr | ₹-196 Cr | ₹-147 Cr |
Short Term Provisions | ₹14 Cr | ₹2.95 Cr | ₹28 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹11 Cr | - | ₹26 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹2.76 Cr | ₹2.95 Cr | ₹2.44 Cr | ₹3.03 Cr |
Total Current Liabilities | ₹781 Cr | ₹559 Cr | ₹726 Cr | ₹730 Cr |
Total Liabilities | ₹1,465 Cr | ₹1,063 Cr | ₹1,127 Cr | ₹1,025 Cr |
ASSETS | ||||
Gross Block | ₹371 Cr | ₹331 Cr | ₹316 Cr | ₹302 Cr |
Less: Accumulated Depreciation | ₹129 Cr | ₹122 Cr | ₹82 Cr | ₹60 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹242 Cr | ₹208 Cr | ₹234 Cr | ₹242 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr |
Non Current Investments | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr |
Long Term Investment | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr |
Quoted | - | - | - | - |
Unquoted | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr |
Long Term Loans & Advances | ₹7.29 Cr | ₹7.10 Cr | ₹6.03 Cr | ₹6.34 Cr |
Other Non Current Assets | ₹3.79 Cr | ₹3.66 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹258 Cr | ₹224 Cr | ₹244 Cr | ₹252 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹959 Cr | ₹597 Cr | ₹704 Cr | ₹638 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores and Spare | - | - | - | - |
Other Inventory | ₹959 Cr | ₹597 Cr | ₹704 Cr | ₹638 Cr |
Sundry Debtors | ₹38 Cr | ₹39 Cr | ₹29 Cr | ₹34 Cr |
Debtors more than Six months | ₹1.05 Cr | ₹4.26 Cr | ₹4.57 Cr | ₹20 Cr |
Debtors Others | ₹37 Cr | ₹35 Cr | ₹24 Cr | ₹14 Cr |
Cash and Bank | ₹80 Cr | ₹49 Cr | ₹45 Cr | ₹22 Cr |
Cash in hand | ₹6.84 Cr | ₹2.99 Cr | ₹1.96 Cr | ₹2.35 Cr |
Balances at Bank | ₹72 Cr | ₹46 Cr | ₹43 Cr | ₹20 Cr |
Other cash and bank balances | ₹0.41 Cr | ₹0.00 Cr | ₹0.04 Cr | - |
Other Current Assets | ₹10 Cr | ₹3.90 Cr | ₹8.28 Cr | ₹8.72 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | ₹1.51 Cr | ₹0.46 Cr | ₹0.84 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹7.38 Cr | ₹3.38 Cr | ₹7.40 Cr | ₹8.64 Cr |
Other current_assets | ₹1.31 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Short Term Loans and Advances | ₹121 Cr | ₹149 Cr | ₹97 Cr | ₹70 Cr |
Advances recoverable in cash or in kind | ₹108 Cr | ₹132 Cr | ₹65 Cr | ₹45 Cr |
Advance income tax and TDS | ₹9.98 Cr | ₹14 Cr | ₹27 Cr | ₹21 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹3.22 Cr | ₹3.15 Cr | ₹5.36 Cr | ₹3.76 Cr |
Total Current Assets | ₹1,207 Cr | ₹839 Cr | ₹883 Cr | ₹773 Cr |
Net Current Assets (Including Current Investments) | ₹426 Cr | ₹280 Cr | ₹157 Cr | ₹43 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹1,465 Cr | ₹1,063 Cr | ₹1,127 Cr | ₹1,025 Cr |
Contingent Liabilities | ₹7.36 Cr | ₹0.46 Cr | ₹19 Cr | ₹19 Cr |
Total Debt | ₹396 Cr | ₹283 Cr | ₹295 Cr | ₹298 Cr |
Book Value | 45.29 | 56.29 | 44.64 | 34.47 |
Adjusted Book Value | 45.29 | 56.29 | 44.64 | 34.47 |
Compare Balance Sheet of peers of PN GADGIL JEWELLERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PN GADGIL JEWELLERS | ₹7,599.9 Cr | -2.4% | -1.2% | NA | Stock Analytics | |
AVENUE SUPERMARTS | ₹233,955.0 Cr | -0.8% | 0.3% | -5.5% | Stock Analytics | |
TRENT | ₹179,374.0 Cr | -1% | -8.1% | 30.7% | Stock Analytics | |
METRO BRANDS | ₹30,908.8 Cr | 0.4% | -7.2% | 4.4% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹28,540.8 Cr | -2.1% | -8% | 12.7% | Stock Analytics | |
REDTAPE | ₹8,847.7 Cr | 2% | -13.7% | 3.9% | Stock Analytics |
PN GADGIL JEWELLERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PN GADGIL JEWELLERS | -2.4% |
-1.2% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses