Home > Balance Sheet > PLASTIBLENDS INDIA

PLASTIBLENDS INDIA
Balance Sheet

COMMUNITY POLL
for PLASTIBLENDS INDIA
Please provide your vote to see the results

PLASTIBLENDS INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹415 Cr₹392 Cr₹382 Cr₹368 Cr₹317 Cr
    Securities Premium -----
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹355 Cr₹333 Cr₹309 Cr₹292 Cr₹266 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Other Reserves ₹22 Cr₹22 Cr₹36 Cr₹39 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹415 Cr₹392 Cr₹382 Cr₹368 Cr₹317 Cr
Revaluation reserve -----
Shareholder's Funds ₹428 Cr₹405 Cr₹395 Cr₹381 Cr₹330 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹13 Cr₹15 Cr₹15 Cr₹12 Cr
    Deferred Tax Assets ₹1.64 Cr₹1.22 Cr₹1.36 Cr₹1.80 Cr₹2.20 Cr
    Deferred Tax Liability ₹14 Cr₹14 Cr₹16 Cr₹17 Cr₹14 Cr
Other Long Term Liabilities ₹12 Cr₹14 Cr₹18 Cr₹26 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.05 Cr₹2.47 Cr₹2.66 Cr₹3.05 Cr₹2.91 Cr
Total Non-Current Liabilities ₹29 Cr₹30 Cr₹35 Cr₹44 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹23 Cr₹28 Cr₹24 Cr₹26 Cr
    Sundry Creditors ₹28 Cr₹23 Cr₹28 Cr₹24 Cr₹26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹21 Cr₹24 Cr₹33 Cr₹33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.57 Cr₹2.80 Cr₹1.14 Cr₹2.81 Cr₹4.89 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹18 Cr₹23 Cr₹30 Cr₹28 Cr
Short Term Borrowings -₹0.98 Cr-₹34 Cr₹32 Cr
    Secured ST Loans repayable on Demands -₹0.98 Cr-₹34 Cr₹32 Cr
    Working Capital Loans- Sec -₹0.98 Cr-₹34 Cr₹32 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-0.98 Cr-₹-34 Cr₹-32 Cr
Short Term Provisions ₹1.41 Cr₹2.37 Cr₹1.63 Cr₹1.88 Cr₹0.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.69 Cr₹0.61 Cr₹0.66 Cr₹1.33 Cr₹0.53 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.72 Cr₹1.77 Cr₹0.97 Cr₹0.55 Cr₹0.38 Cr
Total Current Liabilities ₹51 Cr₹47 Cr₹54 Cr₹92 Cr₹91 Cr
Total Liabilities ₹507 Cr₹482 Cr₹484 Cr₹518 Cr₹453 Cr
ASSETS
Gross Block ₹280 Cr₹271 Cr₹266 Cr₹266 Cr₹241 Cr
Less: Accumulated Depreciation ₹111 Cr₹98 Cr₹88 Cr₹79 Cr₹64 Cr
Less: Impairment of Assets -----
Net Block ₹168 Cr₹174 Cr₹179 Cr₹187 Cr₹177 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.53 Cr₹1.21 Cr₹0.12 Cr₹2.47 Cr₹9.00 Cr
Non Current Investments ₹24 Cr₹24 Cr₹40 Cr₹44 Cr₹17 Cr
Long Term Investment ₹24 Cr₹24 Cr₹40 Cr₹44 Cr₹17 Cr
    Quoted ₹24 Cr₹24 Cr₹40 Cr₹44 Cr₹15 Cr
    Unquoted ---₹0.21 Cr₹2.42 Cr
Long Term Loans & Advances ₹3.99 Cr₹3.86 Cr₹3.60 Cr₹3.31 Cr₹3.53 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹201 Cr₹205 Cr₹225 Cr₹239 Cr₹207 Cr
Current Assets Loans & Advances -----
Currents Investments ₹32 Cr₹46 Cr₹27 Cr₹7.00 Cr₹7.00 Cr
    Quoted ₹32 Cr₹46 Cr₹26 Cr--
    Unquoted --₹1.39 Cr₹7.00 Cr₹7.00 Cr
Inventories ₹139 Cr₹126 Cr₹122 Cr₹136 Cr₹124 Cr
    Raw Materials ₹74 Cr₹67 Cr₹62 Cr₹66 Cr₹60 Cr
    Work-in Progress ₹1.81 Cr₹1.37 Cr₹1.62 Cr₹2.25 Cr₹2.33 Cr
    Finished Goods ₹32 Cr₹32 Cr₹34 Cr₹38 Cr₹33 Cr
    Packing Materials ₹1.53 Cr₹1.57 Cr₹1.54 Cr₹1.67 Cr₹1.42 Cr
    Stores  and Spare ₹7.87 Cr₹7.83 Cr₹5.96 Cr₹5.64 Cr₹4.74 Cr
    Other Inventory ₹22 Cr₹16 Cr₹16 Cr₹22 Cr₹22 Cr
Sundry Debtors ₹111 Cr₹88 Cr₹91 Cr₹119 Cr₹94 Cr
    Debtors more than Six months ₹1.78 Cr₹0.58 Cr₹1.24 Cr₹2.13 Cr₹5.11 Cr
    Debtors Others ₹110 Cr₹88 Cr₹90 Cr₹120 Cr₹92 Cr
Cash and Bank ₹5.55 Cr₹3.07 Cr₹2.50 Cr₹1.67 Cr₹2.90 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹5.53 Cr₹3.00 Cr₹2.49 Cr₹1.67 Cr₹2.89 Cr
    Other cash and bank balances ₹0.02 Cr₹0.06 Cr---
Other Current Assets ₹8.59 Cr₹8.60 Cr₹6.50 Cr₹6.25 Cr₹3.91 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.63 Cr₹1.32 Cr₹1.35 Cr₹1.64 Cr₹1.01 Cr
    Other current_assets ₹6.97 Cr₹7.29 Cr₹5.15 Cr₹4.61 Cr₹2.90 Cr
Short Term Loans and Advances ₹8.74 Cr₹5.48 Cr₹11 Cr₹8.84 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹7.16 Cr₹4.57 Cr₹8.19 Cr₹6.83 Cr₹8.87 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.58 Cr₹0.90 Cr₹2.67 Cr₹2.01 Cr₹5.70 Cr
Total Current Assets ₹306 Cr₹277 Cr₹260 Cr₹279 Cr₹246 Cr
Net Current Assets (Including Current Investments) ₹255 Cr₹230 Cr₹206 Cr₹187 Cr₹155 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹507 Cr₹482 Cr₹484 Cr₹518 Cr₹453 Cr
Contingent Liabilities ₹39 Cr₹14 Cr₹17 Cr₹19 Cr₹17 Cr
Total Debt -₹0.98 Cr-₹34 Cr₹32 Cr
Book Value 164.51155.99151.99146.78127.02
Adjusted Book Value 164.51155.99151.99146.78127.02

Compare Balance Sheet of peers of PLASTIBLENDS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA ₹548.9 Cr 2.5% -2.4% -22.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹159,155.0 Cr 2.9% 9.2% 76.9% Stock Analytics
PIDILITE INDUSTRIES ₹155,385.0 Cr 1.8% -1.7% -3.8% Stock Analytics
SRF ₹96,185.4 Cr 6.4% 13.5% 32% Stock Analytics
GODREJ INDUSTRIES ₹41,999.7 Cr -0.5% 5.2% 47.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,867.3 Cr 5.2% 2.1% 7.1% Stock Analytics


PLASTIBLENDS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA

2.5%

-2.4%

-22.1%

SENSEX

2.1%

2.4%

7.1%


You may also like the below Video Courses