PIX TRANSMISSIONS
|
PIX TRANSMISSIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹479 Cr | ₹404 Cr | ₹351 Cr | ₹286 Cr | ₹223 Cr |
Securities Premium | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | ₹-1.92 Cr | ₹-1.92 Cr | ₹-1.92 Cr | ₹-1.92 Cr | ₹-1.92 Cr |
Profit & Loss Account Balance | ₹453 Cr | ₹378 Cr | ₹321 Cr | ₹259 Cr | ₹197 Cr |
General Reserves | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.64 Cr |
Other Reserves | ₹12 Cr | ₹12 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Reserve excluding Revaluation Reserve | ₹479 Cr | ₹404 Cr | ₹351 Cr | ₹286 Cr | ₹223 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹493 Cr | ₹418 Cr | ₹365 Cr | ₹300 Cr | ₹236 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹16 Cr | ₹29 Cr | ₹38 Cr | ₹9.60 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹27 Cr | ₹42 Cr | ₹48 Cr | ₹11 Cr | ₹17 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-11 Cr | ₹-13 Cr | ₹-11 Cr | ₹-1.36 Cr | ₹-5.40 Cr |
Unsecured Loans | ₹17 Cr | ₹19 Cr | ₹24 Cr | ₹28 Cr | ₹31 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹17 Cr | ₹19 Cr | ₹24 Cr | ₹28 Cr | ₹31 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.23 Cr | ₹7.64 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Deferred Tax Assets | ₹12 Cr | ₹11 Cr | ₹5.14 Cr | ₹4.66 Cr | - |
Deferred Tax Liability | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr |
Other Long Term Liabilities | - | - | - | ₹0.81 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹31 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹73 Cr | ₹78 Cr | ₹85 Cr | ₹61 Cr | ₹65 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹31 Cr | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹22 Cr |
Sundry Creditors | ₹31 Cr | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹28 Cr | ₹32 Cr | ₹34 Cr | ₹20 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.79 Cr | ₹3.17 Cr | ₹3.95 Cr | ₹1.19 Cr | ₹2.29 Cr |
Interest Accrued But Not Due | - | ₹0.03 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23 Cr | ₹29 Cr | ₹30 Cr | ₹19 Cr | ₹15 Cr |
Short Term Borrowings | - | ₹9.00 Cr | ₹41 Cr | ₹28 Cr | ₹58 Cr |
Secured ST Loans repayable on Demands | - | ₹9.00 Cr | ₹41 Cr | ₹28 Cr | ₹58 Cr |
Working Capital Loans- Sec | - | ₹9.00 Cr | ₹41 Cr | ₹28 Cr | ₹50 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-9.00 Cr | ₹-41 Cr | ₹-28 Cr | ₹-50 Cr |
Short Term Provisions | ₹12 Cr | ₹17 Cr | ₹2.98 Cr | ₹0.96 Cr | ₹1.90 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.02 Cr | ₹3.07 Cr | ₹1.69 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.83 Cr | ₹14 Cr | ₹1.29 Cr | ₹0.96 Cr | ₹1.90 Cr |
Total Current Liabilities | ₹71 Cr | ₹82 Cr | ₹105 Cr | ₹80 Cr | ₹99 Cr |
Total Liabilities | ₹637 Cr | ₹579 Cr | ₹555 Cr | ₹440 Cr | ₹400 Cr |
ASSETS | |||||
Gross Block | ₹495 Cr | ₹475 Cr | ₹446 Cr | ₹394 Cr | ₹379 Cr |
Less: Accumulated Depreciation | ₹219 Cr | ₹201 Cr | ₹187 Cr | ₹168 Cr | ₹160 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹276 Cr | ₹273 Cr | ₹259 Cr | ₹226 Cr | ₹219 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.59 Cr | ₹0.42 Cr | - | ₹0.34 Cr | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹5.97 Cr | ₹5.48 Cr | ₹21 Cr | ₹7.98 Cr | ₹8.62 Cr |
Other Non Current Assets | - | ₹1.00 Cr | - | - | ₹1.09 Cr |
Total Non-Current Assets | ₹284 Cr | ₹281 Cr | ₹280 Cr | ₹234 Cr | ₹229 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹75 Cr | ₹4.75 Cr | ₹4.51 Cr | ₹4.36 Cr | ₹6.53 Cr |
Quoted | ₹75 Cr | ₹4.75 Cr | ₹1.44 Cr | ₹1.40 Cr | ₹6.53 Cr |
Unquoted | - | - | ₹3.06 Cr | ₹2.97 Cr | - |
Inventories | ₹98 Cr | ₹105 Cr | ₹125 Cr | ₹97 Cr | ₹73 Cr |
Raw Materials | ₹38 Cr | ₹45 Cr | ₹54 Cr | ₹31 Cr | ₹18 Cr |
Work-in Progress | ₹9.59 Cr | ₹9.05 Cr | ₹5.14 Cr | ₹8.78 Cr | ₹7.57 Cr |
Finished Goods | ₹25 Cr | ₹20 Cr | ₹33 Cr | ₹28 Cr | ₹20 Cr |
Packing Materials | ₹1.15 Cr | ₹1.10 Cr | ₹1.09 Cr | ₹1.00 Cr | ₹0.66 Cr |
Stores  and Spare | ₹6.62 Cr | ₹6.54 Cr | ₹8.09 Cr | ₹6.85 Cr | ₹6.21 Cr |
Other Inventory | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr |
Sundry Debtors | ₹110 Cr | ₹105 Cr | ₹95 Cr | ₹82 Cr | ₹68 Cr |
Debtors more than Six months | ₹4.49 Cr | ₹42 Cr | ₹2.86 Cr | ₹2.40 Cr | - |
Debtors Others | ₹107 Cr | ₹64 Cr | ₹93 Cr | ₹80 Cr | ₹68 Cr |
Cash and Bank | ₹56 Cr | ₹53 Cr | ₹32 Cr | ₹15 Cr | ₹18 Cr |
Cash in hand | ₹0.12 Cr | ₹0.12 Cr | ₹24 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹56 Cr | ₹52 Cr | ₹7.71 Cr | ₹15 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.02 Cr | ₹9.75 Cr | ₹1.40 Cr | ₹1.39 Cr | ₹2.43 Cr |
Interest accrued on Investments | ₹0.17 Cr | ₹0.15 Cr | ₹0.10 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.32 Cr | - | - | - |
Prepaid Expenses | ₹1.80 Cr | ₹1.55 Cr | ₹1.29 Cr | ₹1.39 Cr | ₹1.44 Cr |
Other current_assets | ₹3.05 Cr | ₹7.73 Cr | - | - | ₹0.99 Cr |
Short Term Loans and Advances | ₹9.45 Cr | ₹20 Cr | ₹17 Cr | ₹6.87 Cr | ₹2.77 Cr |
Advances recoverable in cash or in kind | ₹2.84 Cr | ₹1.96 Cr | ₹2.65 Cr | ₹2.59 Cr | ₹2.32 Cr |
Advance income tax and TDS | - | ₹0.46 Cr | ₹0.90 Cr | ₹1.14 Cr | ₹0.05 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.61 Cr | ₹17 Cr | ₹13 Cr | ₹3.14 Cr | ₹0.41 Cr |
Total Current Assets | ₹353 Cr | ₹298 Cr | ₹275 Cr | ₹206 Cr | ₹171 Cr |
Net Current Assets (Including Current Investments) | ₹282 Cr | ₹215 Cr | ₹170 Cr | ₹126 Cr | ₹72 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹637 Cr | ₹579 Cr | ₹555 Cr | ₹440 Cr | ₹400 Cr |
Contingent Liabilities | ₹0.05 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹12 Cr |
Total Debt | ₹44 Cr | ₹72 Cr | ₹117 Cr | ₹71 Cr | ₹101 Cr |
Book Value | - | 306.80 | 267.77 | 219.88 | 173.43 |
Adjusted Book Value | 361.63 | 306.80 | 267.77 | 219.88 | 173.43 |
Compare Balance Sheet of peers of PIX TRANSMISSIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PIX TRANSMISSIONS | ₹3,255.9 Cr | 11% | 65.9% | 74.5% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹2,002.3 Cr | 2% | -6.1% | -29% | Stock Analytics | |
GRP | ₹1,717.3 Cr | 2.4% | 0.5% | 226.6% | Stock Analytics | |
INDAG RUBBER | ₹495.5 Cr | 2.5% | 0.6% | 30.9% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹396.0 Cr | -0.3% | -4.2% | -7.9% | Stock Analytics | |
CAPTAIN PIPES | ₹209.6 Cr | -3.2% | -4% | -32.7% | Stock Analytics |
PIX TRANSMISSIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PIX TRANSMISSIONS | 11% |
65.9% |
74.5% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses