PILANI INVESTMENT AND INDUSTRIES CORPORATION
|
PILANI INVESTMENT AND INDUSTRIES CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7.91 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹9.00 Cr |
 Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7.91 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7.91 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.70 Cr | - | - | - | - |
Total Reserves | ₹14,592 Cr | ₹11,158 Cr | ₹11,091 Cr | ₹9,838 Cr | ₹5,103 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr |
Profit & Loss Account Balance | ₹2,331 Cr | ₹2,215 Cr | ₹2,019 Cr | ₹1,843 Cr | ₹1,675 Cr |
General Reserves | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr |
Other Reserves | ₹11,706 Cr | ₹8,388 Cr | ₹8,516 Cr | ₹7,439 Cr | ₹2,872 Cr |
Reserve excluding Revaluation Reserve | ₹14,592 Cr | ₹11,158 Cr | ₹11,091 Cr | ₹9,838 Cr | ₹5,103 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹14,607 Cr | ₹11,169 Cr | ₹11,102 Cr | ₹9,849 Cr | ₹5,111 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹949 Cr | ₹411 Cr | ₹671 Cr | ₹415 Cr | ₹420 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹420 Cr |
Other Unsecured Loan | ₹949 Cr | ₹411 Cr | ₹671 Cr | ₹415 Cr | - |
Deferred Tax Assets / Liabilities | ₹877 Cr | ₹494 Cr | ₹525 Cr | ₹376 Cr | ₹88 Cr |
Deferred Tax Assets | ₹0.18 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.02 Cr |
Deferred Tax Liability | ₹877 Cr | ₹494 Cr | ₹525 Cr | ₹376 Cr | ₹88 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹1,825 Cr | ₹904 Cr | ₹1,196 Cr | ₹791 Cr | ₹508 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.12 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹1.33 Cr |
Sundry Creditors | ₹0.12 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹1.33 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.47 Cr | ₹8.43 Cr | ₹7.38 Cr | ₹7.16 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | ₹1.41 Cr | - | - | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.47 Cr | ₹7.01 Cr | ₹7.38 Cr | ₹7.16 Cr | ₹8.35 Cr |
Short Term Borrowings | - | ₹325 Cr | ₹395 Cr | ₹395 Cr | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹325 Cr | ₹395 Cr | ₹395 Cr | - |
Short Term Provisions | ₹9.96 Cr | ₹8.84 Cr | ₹9.60 Cr | ₹8.32 Cr | ₹6.93 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹1.17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.96 Cr | ₹8.84 Cr | ₹9.60 Cr | ₹8.32 Cr | ₹5.76 Cr |
Total Current Liabilities | ₹17 Cr | ₹342 Cr | ₹412 Cr | ₹411 Cr | ₹27 Cr |
Total Liabilities | ₹16,449 Cr | ₹12,416 Cr | ₹12,711 Cr | ₹11,050 Cr | ₹5,646 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹0.74 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.71 Cr |
Less: Accumulated Depreciation | ₹0.53 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.26 Cr | ₹0.09 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.20 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹0.46 Cr | ₹0.63 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹14,013 Cr | ₹10,241 Cr | ₹10,345 Cr | ₹9,004 Cr | ₹4,187 Cr |
Long Term Investment | ₹14,013 Cr | ₹10,241 Cr | ₹10,345 Cr | ₹9,004 Cr | ₹4,187 Cr |
Quoted | ₹13,988 Cr | ₹10,202 Cr | ₹10,320 Cr | ₹8,976 Cr | ₹4,179 Cr |
Unquoted | ₹25 Cr | ₹39 Cr | ₹25 Cr | ₹29 Cr | ₹7.92 Cr |
Long Term Loans & Advances | ₹5.58 Cr | ₹5.34 Cr | ₹6.13 Cr | ₹5.55 Cr | ₹5.00 Cr |
Other Non Current Assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Non-Current Assets | ₹14,022 Cr | ₹10,250 Cr | ₹10,355 Cr | ₹9,010 Cr | ₹4,193 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.09 Cr | ₹33 Cr | ₹31 Cr | ₹0.96 Cr | ₹3.11 Cr |
Quoted | ₹2.09 Cr | ₹33 Cr | ₹31 Cr | ₹0.96 Cr | ₹3.11 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.37 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.45 Cr | ₹0.84 Cr |
Debtors more than Six months | ₹0.06 Cr | ₹0.12 Cr | - | ₹0.15 Cr | - |
Debtors Others | ₹0.31 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.84 Cr |
Cash and Bank | ₹47 Cr | ₹9.41 Cr | ₹5.90 Cr | ₹24 Cr | ₹4.64 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹47 Cr | ₹9.40 Cr | ₹5.90 Cr | ₹24 Cr | ₹4.64 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.08 Cr | ₹0.07 Cr | ₹0.03 Cr | - | ₹34 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.08 Cr | ₹0.06 Cr | ₹0.03 Cr | - | ₹34 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | ₹0.01 Cr | - | - | ₹0.02 Cr |
Short Term Loans and Advances | ₹2,377 Cr | ₹2,123 Cr | ₹2,319 Cr | ₹2,015 Cr | ₹1,411 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2,377 Cr | ₹2,123 Cr | ₹2,319 Cr | ₹2,015 Cr | ₹1,411 Cr |
Total Current Assets | ₹2,427 Cr | ₹2,166 Cr | ₹2,356 Cr | ₹2,040 Cr | ₹1,453 Cr |
Net Current Assets (Including Current Investments) | ₹2,410 Cr | ₹1,824 Cr | ₹1,944 Cr | ₹1,629 Cr | ₹1,426 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹16,449 Cr | ₹12,416 Cr | ₹12,711 Cr | ₹11,050 Cr | ₹5,646 Cr |
Contingent Liabilities | ₹10 Cr | ₹6.03 Cr | ₹8.41 Cr | ₹7.92 Cr | ₹8.02 Cr |
Total Debt | ₹949 Cr | ₹736 Cr | ₹1,066 Cr | ₹810 Cr | ₹420 Cr |
Book Value | 13,189.26 | 10,087.76 | 10,027.07 | 8,895.19 | 6,462.35 |
Adjusted Book Value | 13,189.26 | 10,087.76 | 10,027.07 | 8,895.19 | 4,615.97 |
Compare Balance Sheet of peers of PILANI INVESTMENT AND INDUSTRIES CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PILANI INVESTMENT AND INDUSTRIES CORPORATION | ₹6,052.1 Cr | -2.1% | -9.8% | 80.3% | Stock Analytics | |
BAJAJ FINSERV | ₹252,049.0 Cr | 0.6% | -1.4% | -6.7% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹29,019.7 Cr | 1.3% | 8.1% | 104.1% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹26,504.8 Cr | -2.1% | -8.2% | 36.5% | Stock Analytics | |
IIFL FINANCE | ₹17,497.0 Cr | 1.2% | -2% | -26.4% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹15,611.2 Cr | 0.2% | -11.3% | -3.7% | Stock Analytics |
PILANI INVESTMENT AND INDUSTRIES CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PILANI INVESTMENT AND INDUSTRIES CORPORATION | -2.1% |
-9.8% |
80.3% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses