Home > Balance Sheet > PIL ITALICA LIFESTYLE

PIL ITALICA LIFESTYLE
Balance Sheet

PIL ITALICA LIFESTYLE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PIL ITALICA LIFESTYLE
Please provide your vote to see the results

PIL ITALICA LIFESTYLE Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹56 Cr₹51 Cr₹46 Cr₹43 Cr₹41 Cr
    Securities Premium ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹15 Cr₹10 Cr₹5.45 Cr₹2.41 Cr₹-0.11 Cr
    General Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹56 Cr₹51 Cr₹46 Cr₹43 Cr₹41 Cr
Revaluation reserve -----
Shareholder's Funds ₹79 Cr₹74 Cr₹70 Cr₹67 Cr₹64 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.40 Cr₹0.65 Cr₹0.79 Cr₹0.97 Cr₹0.17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.16 Cr₹0.35 Cr₹0.57 Cr₹0.70 Cr₹0.17 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.24 Cr₹0.30 Cr₹0.23 Cr₹0.28 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.99 Cr₹2.02 Cr₹0.46 Cr₹-0.57 Cr₹-1.41 Cr
    Deferred Tax Assets ₹0.09 Cr₹0.08 Cr-₹0.57 Cr₹1.41 Cr
    Deferred Tax Liability ₹3.08 Cr₹2.10 Cr₹0.46 Cr--
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹3.39 Cr₹2.67 Cr₹1.25 Cr₹0.41 Cr₹-1.24 Cr
Current Liabilities -----
Trade Payables ₹1.02 Cr₹2.07 Cr₹3.24 Cr₹1.82 Cr₹3.42 Cr
    Sundry Creditors ₹1.02 Cr₹2.07 Cr₹3.24 Cr₹1.82 Cr₹3.42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.59 Cr₹3.16 Cr₹2.67 Cr₹1.81 Cr₹1.37 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.59 Cr₹3.16 Cr₹2.67 Cr₹1.81 Cr₹1.37 Cr
Short Term Borrowings ₹8.81 Cr₹15 Cr₹10 Cr₹13 Cr₹5.73 Cr
    Secured ST Loans repayable on Demands ₹8.81 Cr₹15 Cr₹8.68 Cr₹9.36 Cr₹3.75 Cr
    Working Capital Loans- Sec ₹8.81 Cr₹15 Cr₹8.68 Cr₹9.36 Cr₹3.75 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.81 Cr₹-15 Cr₹-7.14 Cr₹-5.69 Cr₹-1.77 Cr
Short Term Provisions ₹0.90 Cr₹0.32 Cr₹0.25 Cr₹0.18 Cr₹0.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.49 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.41 Cr₹0.32 Cr₹0.25 Cr₹0.18 Cr₹0.15 Cr
Total Current Liabilities ₹14 Cr₹20 Cr₹16 Cr₹17 Cr₹11 Cr
Total Liabilities ₹97 Cr₹97 Cr₹87 Cr₹84 Cr₹73 Cr
ASSETS
Gross Block ₹72 Cr₹72 Cr₹56 Cr₹52 Cr₹47 Cr
Less: Accumulated Depreciation ₹29 Cr₹41 Cr₹40 Cr₹39 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹44 Cr₹31 Cr₹16 Cr₹13 Cr₹7.38 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹2.49 Cr₹2.49 Cr₹2.49 Cr₹2.49 Cr-
Long Term Investment ₹2.49 Cr₹2.49 Cr₹2.49 Cr₹2.49 Cr-
    Quoted -----
    Unquoted ₹2.49 Cr₹2.49 Cr₹2.49 Cr₹2.49 Cr-
Long Term Loans & Advances ₹0.63 Cr₹0.62 Cr₹0.95 Cr₹0.91 Cr₹0.91 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹47 Cr₹34 Cr₹19 Cr₹16 Cr₹8.29 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹17 Cr₹18 Cr₹17 Cr₹15 Cr₹17 Cr
    Raw Materials ₹4.67 Cr₹5.41 Cr₹5.15 Cr₹5.27 Cr₹6.06 Cr
    Work-in Progress ₹0.65 Cr₹0.77 Cr₹0.55 Cr₹0.40 Cr₹0.68 Cr
    Finished Goods ₹8.70 Cr₹8.07 Cr₹8.34 Cr₹7.70 Cr₹9.41 Cr
    Packing Materials ₹1.22 Cr₹0.95 Cr₹0.79 Cr₹0.76 Cr₹0.77 Cr
    Stores  and Spare ₹0.48 Cr₹0.45 Cr₹0.38 Cr₹0.29 Cr₹0.36 Cr
    Other Inventory ₹0.94 Cr₹2.18 Cr₹1.41 Cr₹0.12 Cr₹0.06 Cr
Sundry Debtors ₹5.64 Cr₹6.53 Cr₹5.93 Cr₹4.48 Cr₹4.78 Cr
    Debtors more than Six months ₹3.54 Cr₹3.51 Cr₹3.54 Cr₹3.57 Cr₹3.38 Cr
    Debtors Others ₹5.48 Cr₹6.40 Cr₹5.77 Cr₹4.29 Cr₹4.78 Cr
Cash and Bank ₹2.53 Cr₹1.88 Cr₹2.47 Cr₹1.25 Cr₹1.22 Cr
    Cash in hand ₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.05 Cr
    Balances at Bank ₹2.48 Cr₹1.86 Cr₹2.46 Cr₹1.23 Cr₹1.17 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.95 Cr₹2.10 Cr₹1.25 Cr₹2.18 Cr₹2.68 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
    Other current_assets ₹1.87 Cr₹2.04 Cr₹1.21 Cr₹2.13 Cr₹2.63 Cr
Short Term Loans and Advances ₹23 Cr₹35 Cr₹42 Cr₹45 Cr₹39 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS -₹0.65 Cr₹0.34 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹34 Cr₹41 Cr₹45 Cr₹39 Cr
Total Current Assets ₹50 Cr₹63 Cr₹68 Cr₹68 Cr₹65 Cr
Net Current Assets (Including Current Investments) ₹36 Cr₹43 Cr₹52 Cr₹51 Cr₹54 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹97 Cr₹97 Cr₹87 Cr₹84 Cr₹73 Cr
Contingent Liabilities ₹1.22 Cr₹1.22 Cr₹1.22 Cr₹1.22 Cr₹1.72 Cr
Total Debt ₹9.47 Cr₹16 Cr₹11 Cr₹14 Cr₹6.13 Cr
Book Value -3.162.962.832.72
Adjusted Book Value 3.383.162.962.832.72

Compare Balance Sheet of peers of PIL ITALICA LIFESTYLE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PIL ITALICA LIFESTYLE ₹361.4 Cr -3.9% -18.7% 21% Stock Analytics
SUPREME INDUSTRIES ₹55,564.7 Cr -1.8% 5.8% -24.7% Stock Analytics
ASTRAL ₹40,155.5 Cr 0.4% 0.6% -37.6% Stock Analytics
FINOLEX INDUSTRIES ₹13,461.2 Cr 1% -0.2% -34.9% Stock Analytics
TIME TECHNOPLAST ₹9,950.8 Cr -2.2% 17.4% 33.1% Stock Analytics
GARWARE HITECH FILMS ₹9,576.0 Cr 4.9% -10.4% 85.6% Stock Analytics


PIL ITALICA LIFESTYLE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PIL ITALICA LIFESTYLE

-3.9%

-18.7%

21%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses