Home > Balance Sheet > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Balance Sheet

PICCADILY AGRO INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹94 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Equity - Authorised ₹101 Cr₹101 Cr₹101 Cr₹101 Cr₹101 Cr
    Equity - Issued ₹94 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Paid Up ₹94 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Shares Forfeited -₹0.32 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹245 Cr₹137 Cr₹112 Cr₹91 Cr₹75 Cr
    Securities Premium ₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr
    Capital Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Profit & Loss Account Balance ₹224 Cr₹116 Cr₹91 Cr₹70 Cr₹54 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹245 Cr₹137 Cr₹112 Cr₹91 Cr₹75 Cr
Revaluation reserve -----
Shareholder's Funds ₹340 Cr₹232 Cr₹207 Cr₹185 Cr₹169 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹59 Cr₹52 Cr₹26 Cr₹29 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹44 Cr₹31 Cr-₹9.60 Cr₹19 Cr
    Term Loans - Institutions -----
    Other Secured ₹15 Cr₹21 Cr₹26 Cr₹20 Cr₹0.73 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹15 Cr₹13 Cr₹14 Cr₹15 Cr₹15 Cr
    Deferred Tax Assets ₹0.78 Cr₹0.89 Cr₹0.85 Cr₹0.83 Cr₹1.23 Cr
    Deferred Tax Liability ₹16 Cr₹14 Cr₹14 Cr₹16 Cr₹17 Cr
Other Long Term Liabilities ₹18 Cr₹6.83 Cr₹7.93 Cr₹0.68 Cr-
Long Term Trade Payables -₹2.08 Cr₹2.75 Cr--
Long Term Provisions ₹1.06 Cr₹0.99 Cr₹0.81 Cr₹0.75 Cr₹0.45 Cr
Total Non-Current Liabilities ₹94 Cr₹75 Cr₹51 Cr₹45 Cr₹36 Cr
Current Liabilities -----
Trade Payables ₹111 Cr₹133 Cr₹116 Cr₹144 Cr₹127 Cr
    Sundry Creditors ₹111 Cr₹133 Cr₹116 Cr₹144 Cr₹127 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹75 Cr₹52 Cr₹55 Cr₹52 Cr₹35 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹17 Cr₹15 Cr₹12 Cr₹6.36 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.69 Cr₹0.03 Cr₹0.45 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹57 Cr₹35 Cr₹39 Cr₹40 Cr₹29 Cr
Short Term Borrowings ₹93 Cr₹94 Cr₹94 Cr₹77 Cr₹90 Cr
    Secured ST Loans repayable on Demands ₹93 Cr₹94 Cr₹94 Cr₹77 Cr₹90 Cr
    Working Capital Loans- Sec ₹93 Cr₹94 Cr₹94 Cr₹77 Cr₹90 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-93 Cr₹-94 Cr₹-94 Cr₹-77 Cr₹-90 Cr
Short Term Provisions ₹33 Cr₹9.41 Cr₹11 Cr₹7.25 Cr₹3.92 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹33 Cr₹9.41 Cr₹11 Cr₹7.25 Cr₹3.92 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹312 Cr₹288 Cr₹276 Cr₹281 Cr₹256 Cr
Total Liabilities ₹746 Cr₹595 Cr₹533 Cr₹511 Cr₹461 Cr
ASSETS
Gross Block ₹426 Cr₹386 Cr₹320 Cr₹297 Cr₹289 Cr
Less: Accumulated Depreciation ₹208 Cr₹191 Cr₹176 Cr₹161 Cr₹148 Cr
Less: Impairment of Assets -----
Net Block ₹218 Cr₹195 Cr₹144 Cr₹135 Cr₹141 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹42 Cr₹32 Cr₹52 Cr₹46 Cr₹46 Cr
Non Current Investments ₹61 Cr₹61 Cr₹59 Cr₹62 Cr₹69 Cr
Long Term Investment ₹61 Cr₹61 Cr₹59 Cr₹62 Cr₹69 Cr
    Quoted ₹18 Cr₹18 Cr₹16 Cr₹19 Cr₹19 Cr
    Unquoted ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹50 Cr
Long Term Loans & Advances ₹18 Cr₹9.18 Cr₹1.16 Cr₹4.15 Cr₹5.81 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹338 Cr₹297 Cr₹257 Cr₹248 Cr₹262 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹196 Cr₹191 Cr₹174 Cr₹178 Cr₹148 Cr
    Raw Materials ₹1.81 Cr₹5.13 Cr₹2.19 Cr₹3.45 Cr₹1.66 Cr
    Work-in Progress ₹68 Cr₹63 Cr₹52 Cr₹39 Cr₹38 Cr
    Finished Goods ₹117 Cr₹114 Cr₹114 Cr₹132 Cr₹104 Cr
    Packing Materials -----
    Stores  and Spare ₹9.81 Cr₹8.63 Cr₹5.62 Cr₹4.26 Cr₹4.13 Cr
    Other Inventory -----
Sundry Debtors ₹137 Cr₹69 Cr₹50 Cr₹51 Cr₹32 Cr
    Debtors more than Six months ₹22 Cr₹25 Cr₹18 Cr₹3.94 Cr-
    Debtors Others ₹114 Cr₹45 Cr₹32 Cr₹47 Cr₹32 Cr
Cash and Bank ₹19 Cr₹6.14 Cr₹8.63 Cr₹20 Cr₹5.07 Cr
    Cash in hand ₹0.24 Cr₹0.46 Cr₹0.40 Cr₹0.45 Cr₹0.51 Cr
    Balances at Bank ₹18 Cr₹5.68 Cr₹7.82 Cr₹15 Cr₹4.55 Cr
    Other cash and bank balances --₹0.41 Cr₹4.10 Cr-
Other Current Assets ₹25 Cr₹21 Cr₹17 Cr₹2.33 Cr₹0.93 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.80 Cr₹3.80 Cr₹2.58 Cr₹1.18 Cr₹0.93 Cr
    Other current_assets ₹16 Cr₹17 Cr₹15 Cr₹1.15 Cr-
Short Term Loans and Advances ₹31 Cr₹11 Cr₹27 Cr₹13 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹6.84 Cr₹21 Cr₹9.63 Cr₹9.89 Cr
    Advance income tax and TDS ₹6.81 Cr₹2.02 Cr₹4.64 Cr₹2.12 Cr₹0.04 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.23 Cr₹1.76 Cr₹0.95 Cr₹0.91 Cr₹3.62 Cr
Total Current Assets ₹408 Cr₹297 Cr₹277 Cr₹263 Cr₹199 Cr
Net Current Assets (Including Current Investments) ₹95 Cr₹9.42 Cr₹0.82 Cr₹-17 Cr₹-57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹746 Cr₹595 Cr₹533 Cr₹511 Cr₹461 Cr
Contingent Liabilities -----
Total Debt ₹172 Cr₹154 Cr₹135 Cr₹125 Cr₹126 Cr
Book Value -24.5121.8719.6117.91
Adjusted Book Value 36.0124.5121.8719.6117.91

Compare Balance Sheet of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹6,796.2 Cr -4.9% -3.6% 189.7% Stock Analytics
EID PARRY (INDIA) ₹13,901.7 Cr -6.6% -3.5% 50.9% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,891.6 Cr -9.1% -16.9% 25.6% Stock Analytics
SHREE RENUKA SUGARS ₹8,531.0 Cr -5.9% -13.2% -21.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,260.1 Cr -6.6% -13.8% 4.6% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,947.0 Cr -11% -19.5% -7.9% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

-4.9%

-3.6%

189.7%

SENSEX

-2.5%

-5.2%

19.5%


You may also like the below Video Courses