PICCADILY AGRO INDUSTRIES
|
PICCADILY AGRO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹94 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
Equity - Authorised | ₹101 Cr | ₹101 Cr | ₹101 Cr | ₹101 Cr | ₹101 Cr |
Equity - Issued | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
Equity Paid Up | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
Equity Shares Forfeited | - | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹245 Cr | ₹137 Cr | ₹112 Cr | ₹91 Cr | ₹75 Cr |
Securities Premium | ₹0.97 Cr | ₹0.97 Cr | ₹0.97 Cr | ₹0.97 Cr | ₹0.97 Cr |
Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Profit & Loss Account Balance | ₹224 Cr | ₹116 Cr | ₹91 Cr | ₹70 Cr | ₹54 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹245 Cr | ₹137 Cr | ₹112 Cr | ₹91 Cr | ₹75 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹340 Cr | ₹232 Cr | ₹207 Cr | ₹185 Cr | ₹169 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹59 Cr | ₹52 Cr | ₹26 Cr | ₹29 Cr | ₹20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹44 Cr | ₹31 Cr | - | ₹9.60 Cr | ₹19 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹15 Cr | ₹21 Cr | ₹26 Cr | ₹20 Cr | ₹0.73 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Deferred Tax Assets | ₹0.78 Cr | ₹0.89 Cr | ₹0.85 Cr | ₹0.83 Cr | ₹1.23 Cr |
Deferred Tax Liability | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹6.83 Cr | ₹7.93 Cr | ₹0.68 Cr | - |
Long Term Trade Payables | - | ₹2.08 Cr | ₹2.75 Cr | - | - |
Long Term Provisions | ₹1.06 Cr | ₹0.99 Cr | ₹0.81 Cr | ₹0.75 Cr | ₹0.45 Cr |
Total Non-Current Liabilities | ₹94 Cr | ₹75 Cr | ₹51 Cr | ₹45 Cr | ₹36 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹111 Cr | ₹133 Cr | ₹116 Cr | ₹144 Cr | ₹127 Cr |
Sundry Creditors | ₹111 Cr | ₹133 Cr | ₹116 Cr | ₹144 Cr | ₹127 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹75 Cr | ₹52 Cr | ₹55 Cr | ₹52 Cr | ₹35 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹6.36 Cr |
Interest Accrued But Not Due | ₹0.04 Cr | ₹0.69 Cr | ₹0.03 Cr | ₹0.45 Cr | ₹0.03 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹57 Cr | ₹35 Cr | ₹39 Cr | ₹40 Cr | ₹29 Cr |
Short Term Borrowings | ₹93 Cr | ₹94 Cr | ₹94 Cr | ₹77 Cr | ₹90 Cr |
Secured ST Loans repayable on Demands | ₹93 Cr | ₹94 Cr | ₹94 Cr | ₹77 Cr | ₹90 Cr |
Working Capital Loans- Sec | ₹93 Cr | ₹94 Cr | ₹94 Cr | ₹77 Cr | ₹90 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-93 Cr | ₹-94 Cr | ₹-94 Cr | ₹-77 Cr | ₹-90 Cr |
Short Term Provisions | ₹33 Cr | ₹9.41 Cr | ₹11 Cr | ₹7.25 Cr | ₹3.92 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹33 Cr | ₹9.41 Cr | ₹11 Cr | ₹7.25 Cr | ₹3.92 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹312 Cr | ₹288 Cr | ₹276 Cr | ₹281 Cr | ₹256 Cr |
Total Liabilities | ₹746 Cr | ₹595 Cr | ₹533 Cr | ₹511 Cr | ₹461 Cr |
ASSETS | |||||
Gross Block | ₹426 Cr | ₹386 Cr | ₹320 Cr | ₹297 Cr | ₹289 Cr |
Less: Accumulated Depreciation | ₹208 Cr | ₹191 Cr | ₹176 Cr | ₹161 Cr | ₹148 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹218 Cr | ₹195 Cr | ₹144 Cr | ₹135 Cr | ₹141 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹42 Cr | ₹32 Cr | ₹52 Cr | ₹46 Cr | ₹46 Cr |
Non Current Investments | ₹61 Cr | ₹61 Cr | ₹59 Cr | ₹62 Cr | ₹69 Cr |
Long Term Investment | ₹61 Cr | ₹61 Cr | ₹59 Cr | ₹62 Cr | ₹69 Cr |
Quoted | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr | ₹19 Cr |
Unquoted | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹50 Cr |
Long Term Loans & Advances | ₹18 Cr | ₹9.18 Cr | ₹1.16 Cr | ₹4.15 Cr | ₹5.81 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹338 Cr | ₹297 Cr | ₹257 Cr | ₹248 Cr | ₹262 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹196 Cr | ₹191 Cr | ₹174 Cr | ₹178 Cr | ₹148 Cr |
Raw Materials | ₹1.81 Cr | ₹5.13 Cr | ₹2.19 Cr | ₹3.45 Cr | ₹1.66 Cr |
Work-in Progress | ₹68 Cr | ₹63 Cr | ₹52 Cr | ₹39 Cr | ₹38 Cr |
Finished Goods | ₹117 Cr | ₹114 Cr | ₹114 Cr | ₹132 Cr | ₹104 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.81 Cr | ₹8.63 Cr | ₹5.62 Cr | ₹4.26 Cr | ₹4.13 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹137 Cr | ₹69 Cr | ₹50 Cr | ₹51 Cr | ₹32 Cr |
Debtors more than Six months | ₹22 Cr | ₹25 Cr | ₹18 Cr | ₹3.94 Cr | - |
Debtors Others | ₹114 Cr | ₹45 Cr | ₹32 Cr | ₹47 Cr | ₹32 Cr |
Cash and Bank | ₹19 Cr | ₹6.14 Cr | ₹8.63 Cr | ₹20 Cr | ₹5.07 Cr |
Cash in hand | ₹0.24 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.51 Cr |
Balances at Bank | ₹18 Cr | ₹5.68 Cr | ₹7.82 Cr | ₹15 Cr | ₹4.55 Cr |
Other cash and bank balances | - | - | ₹0.41 Cr | ₹4.10 Cr | - |
Other Current Assets | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹2.33 Cr | ₹0.93 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.80 Cr | ₹3.80 Cr | ₹2.58 Cr | ₹1.18 Cr | ₹0.93 Cr |
Other current_assets | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹1.15 Cr | - |
Short Term Loans and Advances | ₹31 Cr | ₹11 Cr | ₹27 Cr | ₹13 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹21 Cr | ₹6.84 Cr | ₹21 Cr | ₹9.63 Cr | ₹9.89 Cr |
Advance income tax and TDS | ₹6.81 Cr | ₹2.02 Cr | ₹4.64 Cr | ₹2.12 Cr | ₹0.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.23 Cr | ₹1.76 Cr | ₹0.95 Cr | ₹0.91 Cr | ₹3.62 Cr |
Total Current Assets | ₹408 Cr | ₹297 Cr | ₹277 Cr | ₹263 Cr | ₹199 Cr |
Net Current Assets (Including Current Investments) | ₹95 Cr | ₹9.42 Cr | ₹0.82 Cr | ₹-17 Cr | ₹-57 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹746 Cr | ₹595 Cr | ₹533 Cr | ₹511 Cr | ₹461 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹172 Cr | ₹154 Cr | ₹135 Cr | ₹125 Cr | ₹126 Cr |
Book Value | - | 24.51 | 21.87 | 19.61 | 17.91 |
Adjusted Book Value | 36.01 | 24.51 | 21.87 | 19.61 | 17.91 |
Compare Balance Sheet of peers of PICCADILY AGRO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PICCADILY AGRO INDUSTRIES | ₹6,796.2 Cr | -4.9% | -3.6% | 189.7% | Stock Analytics | |
EID PARRY (INDIA) | ₹13,901.7 Cr | -6.6% | -3.5% | 50.9% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,891.6 Cr | -9.1% | -16.9% | 25.6% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,531.0 Cr | -5.9% | -13.2% | -21.3% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,260.1 Cr | -6.6% | -13.8% | 4.6% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,947.0 Cr | -11% | -19.5% | -7.9% | Stock Analytics |
PICCADILY AGRO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PICCADILY AGRO INDUSTRIES | -4.9% |
-3.6% |
189.7% |
SENSEX | -2.5% |
-5.2% |
19.5% |
You may also like the below Video Courses