Home > Balance Sheet > PHANTOM DIGITAL EFFECTS

PHANTOM DIGITAL EFFECTS
Balance Sheet

COMMUNITY POLL
for PHANTOM DIGITAL EFFECTS
Please provide your vote to see the results

PHANTOM DIGITAL EFFECTS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹12 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Equity - Authorised ₹20 Cr₹12 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Equity - Issued ₹14 Cr₹12 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Equity Paid Up ₹14 Cr₹12 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹131 Cr₹33 Cr₹5.25 Cr₹0.34 Cr₹0.27 Cr
    Securities Premium ₹95 Cr₹20 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹36 Cr₹12 Cr₹0.50 Cr₹0.34 Cr₹0.27 Cr
    General Reserves ₹0.11 Cr₹0.11 Cr₹4.75 Cr--
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹131 Cr₹33 Cr₹5.25 Cr₹0.34 Cr₹0.27 Cr
Revaluation reserve -----
Shareholder's Funds ₹145 Cr₹44 Cr₹5.26 Cr₹0.35 Cr₹0.28 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.22 Cr₹1.55 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.22 Cr₹1.55 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹0.77 Cr₹3.23 Cr₹1.91 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹0.39 Cr₹0.38 Cr-
    Loans - Govt. -----
    Loans - Others --₹0.38 Cr₹2.85 Cr₹1.91 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.02 Cr₹0.07 Cr₹-0.26 Cr₹-0.22 Cr₹-0.09 Cr
    Deferred Tax Assets ₹0.02 Cr-₹0.26 Cr₹0.22 Cr₹0.09 Cr
    Deferred Tax Liability -₹0.07 Cr---
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.87 Cr₹0.53 Cr₹0.53 Cr₹0.41 Cr₹0.28 Cr
Total Non-Current Liabilities ₹6.07 Cr₹2.15 Cr₹1.04 Cr₹3.42 Cr₹2.10 Cr
Current Liabilities -----
Trade Payables ₹3.75 Cr₹1.74 Cr₹0.75 Cr₹0.97 Cr₹0.53 Cr
    Sundry Creditors ₹3.75 Cr₹1.74 Cr₹0.75 Cr₹0.97 Cr₹0.53 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.55 Cr₹4.56 Cr₹3.93 Cr₹2.28 Cr₹2.37 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.53 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.55 Cr₹4.56 Cr₹3.40 Cr₹2.28 Cr₹2.37 Cr
Short Term Borrowings ₹15 Cr₹5.12 Cr₹1.91 Cr--
    Secured ST Loans repayable on Demands ₹15 Cr₹5.12 Cr---
    Working Capital Loans- Sec ₹15 Cr₹5.12 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-5.12 Cr₹1.91 Cr--
Short Term Provisions ₹2.17 Cr₹1.19 Cr₹1.92 Cr₹0.08 Cr₹0.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.17 Cr₹1.19 Cr₹1.92 Cr₹0.08 Cr₹0.00 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹27 Cr₹13 Cr₹8.51 Cr₹3.33 Cr₹2.90 Cr
Total Liabilities ₹178 Cr₹59 Cr₹15 Cr₹7.10 Cr₹5.29 Cr
ASSETS
Gross Block ₹26 Cr₹14 Cr₹2.82 Cr₹2.52 Cr₹1.07 Cr
Less: Accumulated Depreciation ₹7.67 Cr₹3.12 Cr₹2.09 Cr₹1.80 Cr-
Less: Impairment of Assets -----
Net Block ₹18 Cr₹10 Cr₹0.73 Cr₹0.72 Cr₹1.07 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.05 Cr----
Long Term Investment ₹0.05 Cr----
    Quoted -----
    Unquoted ₹0.05 Cr----
Long Term Loans & Advances ₹19 Cr₹2.58 Cr₹0.78 Cr₹0.30 Cr₹0.57 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹37 Cr₹13 Cr₹1.51 Cr₹1.02 Cr₹1.63 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹35 Cr₹7.44 Cr₹5.50 Cr₹4.30 Cr₹1.58 Cr
    Raw Materials -----
    Work-in Progress ₹35 Cr₹7.44 Cr₹5.50 Cr₹4.30 Cr₹1.58 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹51 Cr₹16 Cr₹3.89 Cr₹0.10 Cr₹1.21 Cr
    Debtors more than Six months ₹6.34 Cr₹12 Cr₹0.21 Cr-₹0.06 Cr
    Debtors Others ₹45 Cr₹3.35 Cr₹3.69 Cr₹0.10 Cr₹1.15 Cr
Cash and Bank ₹18 Cr₹4.06 Cr₹1.68 Cr₹0.50 Cr₹0.25 Cr
    Cash in hand ---₹0.00 Cr-
    Balances at Bank ₹18 Cr₹4.06 Cr₹1.68 Cr₹0.50 Cr₹0.25 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.47 Cr₹0.46 Cr₹0.28 Cr₹0.37 Cr₹0.22 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.07 Cr---
    Prepaid Expenses ₹1.29 Cr₹0.25 Cr₹0.14 Cr--
    Other current_assets ₹0.11 Cr₹0.14 Cr₹0.14 Cr₹0.37 Cr₹0.22 Cr
Short Term Loans and Advances ₹36 Cr₹18 Cr₹1.94 Cr₹0.80 Cr₹0.39 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹18 Cr₹-0.01 Cr--
    Advance income tax and TDS --₹1.79 Cr₹0.73 Cr₹0.34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹0.16 Cr₹0.16 Cr₹0.07 Cr₹0.05 Cr
Total Current Assets ₹141 Cr₹46 Cr₹13 Cr₹6.08 Cr₹3.65 Cr
Net Current Assets (Including Current Investments) ₹114 Cr₹33 Cr₹4.78 Cr₹2.75 Cr₹0.75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹178 Cr₹59 Cr₹15 Cr₹7.10 Cr₹5.29 Cr
Contingent Liabilities -----
Total Debt ₹20 Cr₹6.92 Cr₹2.68 Cr₹3.85 Cr₹2.99 Cr
Book Value -37.985,256.50353.20278.10
Adjusted Book Value 106.5937.985.840.390.31

Compare Balance Sheet of peers of PHANTOM DIGITAL EFFECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS ₹347.8 Cr -0.6% 2.1% -41.9% Stock Analytics
SUN TV NETWORK ₹27,483.5 Cr -5.6% -4.4% 2.6% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹12,011.3 Cr -7.8% 5.5% -53.5% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹11,463.2 Cr -0.1% -11.7% -18.6% Stock Analytics
TV18 BROADCAST ₹7,772.9 Cr 8% -5.2% -6.6% Stock Analytics
DISH TV INDIA ₹2,003.3 Cr -2.5% 3.7% -49.2% Stock Analytics


PHANTOM DIGITAL EFFECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS

-0.6%

2.1%

-41.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses