PERMANENT MAGNETS
|
PERMANENT MAGNETS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
Equity Paid Up | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹124 Cr | ₹102 Cr | ₹74 Cr | ₹55 Cr | ₹39 Cr |
Securities Premium | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹121 Cr | ₹100 Cr | ₹71 Cr | ₹53 Cr | ₹36 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹124 Cr | ₹102 Cr | ₹74 Cr | ₹55 Cr | ₹39 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹132 Cr | ₹111 Cr | ₹82 Cr | ₹64 Cr | ₹48 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10 Cr | ₹4.02 Cr | ₹1.76 Cr | ₹1.81 Cr | ₹1.85 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10 Cr | ₹4.02 Cr | ₹1.76 Cr | ₹1.79 Cr | ₹1.80 Cr |
Term Loans - Institutions | - | - | - | ₹0.02 Cr | ₹0.05 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.03 Cr | ₹-2.00 Cr | ₹-1.70 Cr | ₹-1.57 Cr | ₹-1.50 Cr |
Deferred Tax Assets | ₹2.06 Cr | ₹2.02 Cr | ₹1.73 Cr | ₹1.73 Cr | ₹1.50 Cr |
Deferred Tax Liability | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.16 Cr | - |
Other Long Term Liabilities | ₹4.41 Cr | - | ₹1.53 Cr | ₹1.87 Cr | ₹3.04 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.65 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.76 Cr | ₹0.84 Cr |
Total Non-Current Liabilities | ₹13 Cr | ₹2.69 Cr | ₹2.21 Cr | ₹2.88 Cr | ₹4.23 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹27 Cr | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr |
Sundry Creditors | ₹27 Cr | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.10 Cr | ₹2.95 Cr | ₹3.70 Cr | ₹2.83 Cr | ₹4.03 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.66 Cr | ₹0.58 Cr | ₹0.61 Cr | ₹0.31 Cr | ₹0.70 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.44 Cr | ₹2.37 Cr | ₹3.09 Cr | ₹2.52 Cr | ₹3.33 Cr |
Short Term Borrowings | ₹1.84 Cr | ₹1.84 Cr | ₹1.01 Cr | - | ₹0.11 Cr |
Secured ST Loans repayable on Demands | ₹1.84 Cr | ₹1.84 Cr | ₹1.01 Cr | - | ₹0.11 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.01 Cr | ₹1.48 Cr | ₹0.53 Cr | ₹0.54 Cr | ₹0.39 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.47 Cr | ₹0.52 Cr | ₹0.50 Cr | ₹0.37 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹35 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹20 Cr |
Total Liabilities | ₹181 Cr | ₹149 Cr | ₹114 Cr | ₹92 Cr | ₹72 Cr |
ASSETS | |||||
Gross Block | ₹53 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
Less: Accumulated Depreciation | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹7.13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹32 Cr | ₹14 Cr | ₹10 Cr | ₹8.06 Cr | ₹9.30 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.05 Cr | - | - | - | - |
Long Term Investment | ₹0.05 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.05 Cr | - | - | - | - |
Long Term Loans & Advances | ₹3.08 Cr | ₹6.02 Cr | ₹6.13 Cr | ₹1.73 Cr | ₹1.23 Cr |
Other Non Current Assets | ₹1.19 Cr | ₹7.99 Cr | ₹0.60 Cr | - | - |
Total Non-Current Assets | ₹36 Cr | ₹28 Cr | ₹17 Cr | ₹9.80 Cr | ₹11 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹55 Cr | ₹53 Cr | ₹37 Cr | ₹21 Cr | ₹19 Cr |
Raw Materials | ₹39 Cr | ₹41 Cr | ₹27 Cr | ₹17 Cr | ₹13 Cr |
Work-in Progress | ₹9.20 Cr | ₹8.06 Cr | ₹6.10 Cr | ₹2.45 Cr | ₹4.60 Cr |
Finished Goods | ₹5.93 Cr | ₹4.40 Cr | ₹3.41 Cr | ₹1.63 Cr | ₹1.56 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.45 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.25 Cr | ₹0.22 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹40 Cr | ₹51 Cr | ₹35 Cr | ₹33 Cr | ₹27 Cr |
Debtors more than Six months | ₹1.06 Cr | ₹0.58 Cr | ₹0.28 Cr | ₹0.55 Cr | - |
Debtors Others | ₹39 Cr | ₹50 Cr | ₹35 Cr | ₹32 Cr | ₹27 Cr |
Cash and Bank | ₹40 Cr | ₹12 Cr | ₹15 Cr | ₹23 Cr | ₹8.14 Cr |
Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹40 Cr | ₹12 Cr | ₹15 Cr | ₹23 Cr | ₹8.10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.19 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.22 Cr | ₹0.31 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.19 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.22 Cr | ₹0.31 Cr |
Other current_assets | - | - | - | - | ₹0.00 Cr |
Short Term Loans and Advances | ₹8.34 Cr | ₹4.87 Cr | ₹9.10 Cr | ₹5.76 Cr | ₹6.08 Cr |
Advances recoverable in cash or in kind | ₹5.13 Cr | ₹3.55 Cr | ₹3.61 Cr | ₹1.52 Cr | ₹1.23 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.21 Cr | ₹1.32 Cr | ₹5.49 Cr | ₹4.24 Cr | ₹4.86 Cr |
Total Current Assets | ₹144 Cr | ₹121 Cr | ₹97 Cr | ₹83 Cr | ₹61 Cr |
Net Current Assets (Including Current Investments) | ₹109 Cr | ₹86 Cr | ₹68 Cr | ₹57 Cr | ₹42 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹181 Cr | ₹149 Cr | ₹114 Cr | ₹92 Cr | ₹72 Cr |
Contingent Liabilities | ₹3.47 Cr | ₹5.00 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr |
Total Debt | ₹13 Cr | ₹5.98 Cr | ₹2.77 Cr | ₹1.85 Cr | ₹2.05 Cr |
Book Value | 153.94 | 129.01 | 95.62 | 74.46 | 55.68 |
Adjusted Book Value | 153.94 | 129.01 | 95.62 | 74.46 | 55.68 |
Compare Balance Sheet of peers of PERMANENT MAGNETS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PERMANENT MAGNETS | ₹707.3 Cr | -7.9% | -13.9% | -37.4% | Stock Analytics | |
SIEMENS | ₹239,457.0 Cr | -6.2% | -15.8% | 95.7% | Stock Analytics | |
ABB INDIA | ₹141,561.0 Cr | -5.1% | -23.8% | 60.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹106,123.0 Cr | -3% | -16.9% | 77.7% | Stock Analytics | |
HAVELLS INDIA | ₹101,461.0 Cr | -2.6% | -16.6% | 27.8% | Stock Analytics | |
SUZLON ENERGY | ₹77,485.8 Cr | -9.2% | -24.3% | 40.8% | Stock Analytics |
PERMANENT MAGNETS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PERMANENT MAGNETS | -7.9% |
-13.9% |
-37.4% |
SENSEX | -2.5% |
-5.2% |
19.5% |
You may also like the below Video Courses