PENNAR INDUSTRIES
|
PENNAR INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹67 Cr | ₹71 Cr | ₹71 Cr | ₹73 Cr |
| Equity - Authorised | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr |
| Equity - Issued | ₹67 Cr | ₹67 Cr | ₹71 Cr | ₹71 Cr | ₹73 Cr |
| Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹71 Cr | ₹71 Cr | ₹73 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹809 Cr | ₹711 Cr | ₹664 Cr | ₹625 Cr | ₹628 Cr |
| Securities Premium | ₹70 Cr | ₹70 Cr | ₹104 Cr | ₹104 Cr | ₹109 Cr |
| Capital Reserves | ₹3.92 Cr | ₹3.92 Cr | ₹3.92 Cr | ₹3.92 Cr | ₹3.92 Cr |
| Profit & Loss Account Balance | ₹710 Cr | ₹612 Cr | ₹532 Cr | ₹492 Cr | ₹490 Cr |
| General Reserves | ₹4.01 Cr | ₹4.01 Cr | ₹7.62 Cr | ₹7.62 Cr | ₹9.16 Cr |
| Other Reserves | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹809 Cr | ₹711 Cr | ₹664 Cr | ₹625 Cr | ₹628 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹877 Cr | ₹778 Cr | ₹735 Cr | ₹696 Cr | ₹700 Cr |
| Minority Interest | ₹0.97 Cr | ₹0.96 Cr | ₹0.95 Cr | ₹0.87 Cr | ₹0.57 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹135 Cr | ₹96 Cr | ₹95 Cr | ₹107 Cr | ₹94 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹73 Cr | ₹98 Cr | ₹116 Cr | ₹132 Cr | ₹142 Cr |
| Term Loans - Institutions | ₹119 Cr | ₹56 Cr | ₹22 Cr | ₹23 Cr | ₹0.97 Cr |
| Other Secured | ₹-58 Cr | ₹-58 Cr | ₹-44 Cr | ₹-48 Cr | ₹-49 Cr |
| Unsecured Loans | - | ₹2.56 Cr | ₹3.87 Cr | ₹5.66 Cr | ₹8.55 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.15 Cr | ₹1.36 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.08 Cr |
| Other Unsecured Loan | ₹-0.15 Cr | ₹1.20 Cr | ₹3.87 Cr | ₹5.66 Cr | ₹8.47 Cr |
| Deferred Tax Assets / Liabilities | ₹2.56 Cr | ₹5.67 Cr | ₹6.95 Cr | ₹15 Cr | ₹19 Cr |
| Deferred Tax Assets | ₹47 Cr | ₹44 Cr | ₹41 Cr | ₹31 Cr | ₹25 Cr |
| Deferred Tax Liability | ₹50 Cr | ₹50 Cr | ₹48 Cr | ₹46 Cr | ₹43 Cr |
| Other Long Term Liabilities | ₹38 Cr | ₹54 Cr | ₹58 Cr | ₹38 Cr | ₹45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹190 Cr | ₹170 Cr | ₹178 Cr | ₹178 Cr | ₹177 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹791 Cr | ₹584 Cr | ₹544 Cr | ₹443 Cr | ₹479 Cr |
| Sundry Creditors | ₹431 Cr | ₹334 Cr | ₹289 Cr | ₹250 Cr | ₹257 Cr |
| Acceptances | ₹360 Cr | ₹250 Cr | ₹255 Cr | ₹193 Cr | ₹222 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹180 Cr | ₹272 Cr | ₹202 Cr | ₹140 Cr | ₹161 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹64 Cr | ₹115 Cr | ₹84 Cr | ₹42 Cr | ₹71 Cr |
| Interest Accrued But Not Due | ₹1.51 Cr | ₹1.54 Cr | ₹2.06 Cr | ₹1.94 Cr | ₹2.73 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹115 Cr | ₹156 Cr | ₹116 Cr | ₹95 Cr | ₹87 Cr |
| Short Term Borrowings | ₹539 Cr | ₹461 Cr | ₹442 Cr | ₹419 Cr | ₹298 Cr |
| Secured ST Loans repayable on Demands | ₹539 Cr | ₹461 Cr | ₹442 Cr | ₹419 Cr | ₹298 Cr |
| Working Capital Loans- Sec | ₹539 Cr | ₹461 Cr | ₹442 Cr | ₹419 Cr | ₹298 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-539 Cr | ₹-461 Cr | ₹-442 Cr | ₹-419 Cr | ₹-298 Cr |
| Short Term Provisions | ₹62 Cr | ₹52 Cr | ₹39 Cr | ₹16 Cr | ₹39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹46 Cr | ₹42 Cr | ₹32 Cr | ₹9.73 Cr | ₹33 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹10 Cr | ₹7.78 Cr | ₹6.43 Cr | ₹5.96 Cr |
| Total Current Liabilities | ₹1,573 Cr | ₹1,369 Cr | ₹1,227 Cr | ₹1,018 Cr | ₹976 Cr |
| Total Liabilities | ₹2,640 Cr | ₹2,318 Cr | ₹2,141 Cr | ₹1,893 Cr | ₹1,853 Cr |
| ASSETS | |||||
| Gross Block | ₹1,176 Cr | ₹1,145 Cr | ₹1,006 Cr | ₹912 Cr | ₹892 Cr |
| Less: Accumulated Depreciation | ₹479 Cr | ₹424 Cr | ₹362 Cr | ₹309 Cr | ₹266 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹697 Cr | ₹721 Cr | ₹644 Cr | ₹603 Cr | ₹626 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹218 Cr | ₹18 Cr | ₹76 Cr | ₹61 Cr | ₹33 Cr |
| Non Current Investments | ₹2.86 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Investment | ₹2.86 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.86 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Loans & Advances | ₹86 Cr | ₹81 Cr | ₹50 Cr | ₹41 Cr | ₹92 Cr |
| Other Non Current Assets | - | - | ₹0.03 Cr | ₹2.18 Cr | ₹2.05 Cr |
| Total Non-Current Assets | ₹1,004 Cr | ₹820 Cr | ₹770 Cr | ₹707 Cr | ₹754 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹19 Cr | ₹27 Cr | ₹45 Cr | ₹18 Cr | ₹45 Cr |
| Quoted | - | - | - | ₹18 Cr | ₹45 Cr |
| Unquoted | ₹19 Cr | ₹27 Cr | ₹45 Cr | - | - |
| Inventories | ₹825 Cr | ₹783 Cr | ₹643 Cr | ₹487 Cr | ₹440 Cr |
| Raw Materials | ₹154 Cr | ₹177 Cr | ₹127 Cr | ₹93 Cr | ₹83 Cr |
| Work-in Progress | ₹453 Cr | ₹423 Cr | ₹317 Cr | ₹257 Cr | ₹220 Cr |
| Finished Goods | ₹69 Cr | ₹76 Cr | ₹130 Cr | ₹88 Cr | ₹78 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹104 Cr | ₹80 Cr | ₹60 Cr | ₹45 Cr | ₹53 Cr |
| Other Inventory | ₹44 Cr | ₹27 Cr | ₹8.35 Cr | ₹4.29 Cr | ₹5.92 Cr |
| Sundry Debtors | ₹495 Cr | ₹363 Cr | ₹425 Cr | ₹427 Cr | ₹396 Cr |
| Debtors more than Six months | ₹116 Cr | ₹121 Cr | ₹111 Cr | ₹74 Cr | - |
| Debtors Others | ₹476 Cr | ₹339 Cr | ₹397 Cr | ₹412 Cr | ₹445 Cr |
| Cash and Bank | ₹142 Cr | ₹173 Cr | ₹87 Cr | ₹55 Cr | ₹59 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.11 Cr |
| Balances at Bank | ₹142 Cr | ₹173 Cr | ₹86 Cr | ₹55 Cr | ₹59 Cr |
| Other cash and bank balances | - | - | ₹0.92 Cr | - | - |
| Other Current Assets | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹69 Cr | ₹15 Cr |
| Interest accrued on Investments | ₹1.07 Cr | ₹0.63 Cr | ₹1.12 Cr | ₹1.34 Cr | ₹0.79 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹11 Cr | ₹7.61 Cr | ₹6.82 Cr | ₹4.25 Cr |
| Other current_assets | ₹3.03 Cr | ₹0.78 Cr | ₹6.01 Cr | ₹61 Cr | ₹9.74 Cr |
| Short Term Loans and Advances | ₹139 Cr | ₹140 Cr | ₹157 Cr | ₹130 Cr | ₹145 Cr |
| Advances recoverable in cash or in kind | ₹119 Cr | ₹96 Cr | ₹86 Cr | ₹65 Cr | ₹47 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹7.92 Cr | ₹22 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹19 Cr | ₹44 Cr | ₹71 Cr | ₹57 Cr | ₹77 Cr |
| Total Current Assets | ₹1,636 Cr | ₹1,498 Cr | ₹1,371 Cr | ₹1,185 Cr | ₹1,100 Cr |
| Net Current Assets (Including Current Investments) | ₹64 Cr | ₹129 Cr | ₹144 Cr | ₹167 Cr | ₹124 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,640 Cr | ₹2,318 Cr | ₹2,141 Cr | ₹1,893 Cr | ₹1,853 Cr |
| Contingent Liabilities | ₹83 Cr | ₹96 Cr | ₹68 Cr | ₹20 Cr | ₹322 Cr |
| Total Debt | ₹734 Cr | ₹621 Cr | ₹588 Cr | ₹584 Cr | ₹449 Cr |
| Book Value | - | 57.66 | 51.72 | 48.95 | 48.22 |
| Adjusted Book Value | 64.95 | 57.66 | 51.72 | 48.95 | 48.22 |
Compare Balance Sheet of peers of PENNAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PENNAR INDUSTRIES | ₹3,334.7 Cr | -3.7% | 13.3% | 45.1% | Stock Analytics | |
| JSW STEEL | ₹271,727.0 Cr | 1.3% | 6.7% | 15.2% | Stock Analytics | |
| TATA STEEL | ₹213,779.0 Cr | 1.6% | 10.8% | 11.5% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,738.3 Cr | -3.2% | 3.3% | -0.1% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹54,791.4 Cr | 2.5% | 10.4% | 1.6% | Stock Analytics | |
| APL APOLLO TUBES | ₹46,877.4 Cr | 0% | 5.5% | 19.9% | Stock Analytics | |
PENNAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PENNAR INDUSTRIES | -3.7% |
13.3% |
45.1% |
| SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses