PC JEWELLER
|
PC JEWELLER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹465 Cr | ₹465 Cr | ₹465 Cr | ₹465 Cr | ₹395 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹440 Cr |
Equity - Issued | ₹465 Cr | ₹465 Cr | ₹465 Cr | ₹395 Cr | ₹395 Cr |
Equity Paid Up | ₹465 Cr | ₹465 Cr | ₹465 Cr | ₹395 Cr | ₹395 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹70 Cr | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹17 Cr | ₹17 Cr | ₹21 Cr | ₹37 Cr |
Total Reserves | ₹2,466 Cr | ₹3,208 Cr | ₹3,406 Cr | ₹3,783 Cr | ₹3,571 Cr |
Securities Premium | ₹1,069 Cr | ₹1,069 Cr | ₹1,069 Cr | ₹1,069 Cr | ₹926 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,297 Cr | ₹2,054 Cr | ₹2,257 Cr | ₹2,642 Cr | ₹2,581 Cr |
General Reserves | ₹87 Cr | ₹70 Cr | ₹70 Cr | ₹68 Cr | ₹55 Cr |
Other Reserves | ₹12 Cr | ₹15 Cr | ₹10.00 Cr | ₹3.86 Cr | ₹9.45 Cr |
Reserve excluding Revaluation Reserve | ₹2,466 Cr | ₹3,208 Cr | ₹3,406 Cr | ₹3,783 Cr | ₹3,571 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,931 Cr | ₹3,691 Cr | ₹3,889 Cr | ₹4,269 Cr | ₹4,003 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.32 Cr | ₹0.66 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹11 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.32 Cr | ₹-9.94 Cr |
Unsecured Loans | ₹0.39 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.39 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-7.71 Cr | ₹-4.71 Cr | ₹-160 Cr | ₹-62 Cr | ₹-59 Cr |
Deferred Tax Assets | ₹7.71 Cr | ₹4.71 Cr | ₹160 Cr | ₹62 Cr | ₹60 Cr |
Deferred Tax Liability | - | - | ₹0.16 Cr | ₹0.16 Cr | ₹0.15 Cr |
Other Long Term Liabilities | ₹43 Cr | ₹76 Cr | ₹78 Cr | ₹90 Cr | ₹104 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.89 Cr | ₹4.09 Cr | ₹4.45 Cr | ₹4.70 Cr | ₹44 Cr |
Total Non-Current Liabilities | ₹39 Cr | ₹76 Cr | ₹-77 Cr | ₹34 Cr | ₹89 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹937 Cr | ₹1,090 Cr |
Sundry Creditors | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹937 Cr | ₹1,090 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹107 Cr | ₹133 Cr | ₹146 Cr | ₹172 Cr | ₹244 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.67 Cr | ₹23 Cr | ₹57 Cr | ₹48 Cr | ₹58 Cr |
Interest Accrued But Not Due | ₹0.02 Cr | - | - | ₹22 Cr | ₹8.66 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹104 Cr | ₹110 Cr | ₹89 Cr | ₹102 Cr | ₹178 Cr |
Short Term Borrowings | ₹4,087 Cr | ₹3,630 Cr | ₹3,283 Cr | ₹2,294 Cr | ₹2,282 Cr |
Secured ST Loans repayable on Demands | ₹4,083 Cr | ₹3,626 Cr | ₹3,278 Cr | ₹2,289 Cr | ₹2,067 Cr |
Working Capital Loans- Sec | ₹4,083 Cr | ₹3,626 Cr | ₹3,278 Cr | ₹2,289 Cr | ₹2,067 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4,078 Cr | ₹-3,622 Cr | ₹-3,274 Cr | ₹-2,285 Cr | ₹-1,852 Cr |
Short Term Provisions | ₹83 Cr | ₹84 Cr | ₹129 Cr | ₹130 Cr | ₹129 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹81 Cr | ₹81 Cr | ₹127 Cr | ₹128 Cr | ₹126 Cr |
Provision for post retirement benefits | - | - | - | - | ₹2.84 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.11 Cr | ₹2.65 Cr | ₹2.40 Cr | ₹2.26 Cr | - |
Total Current Liabilities | ₹4,292 Cr | ₹3,865 Cr | ₹3,574 Cr | ₹3,533 Cr | ₹3,746 Cr |
Total Liabilities | ₹7,262 Cr | ₹7,631 Cr | ₹7,385 Cr | ₹7,836 Cr | ₹7,838 Cr |
ASSETS | |||||
Gross Block | ₹184 Cr | ₹224 Cr | ₹246 Cr | ₹256 Cr | ₹256 Cr |
Less: Accumulated Depreciation | ₹113 Cr | ₹110 Cr | ₹125 Cr | ₹117 Cr | ₹88 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹71 Cr | ₹115 Cr | ₹121 Cr | ₹138 Cr | ₹169 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.70 Cr | - | - | - |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | - | ₹6.31 Cr | - |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | - | ₹6.31 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.06 Cr | ₹0.01 Cr | - | ₹6.31 Cr | - |
Long Term Loans & Advances | ₹1,308 Cr | ₹1,196 Cr | ₹1,186 Cr | ₹30 Cr | ₹31 Cr |
Other Non Current Assets | ₹4.06 Cr | ₹6.84 Cr | ₹7.97 Cr | ₹12 Cr | ₹13 Cr |
Total Non-Current Assets | ₹1,383 Cr | ₹1,318 Cr | ₹1,314 Cr | ₹188 Cr | ₹213 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.52 Cr | ₹2.47 Cr | ₹2.74 Cr | ₹8.32 Cr | ₹7.53 Cr |
Quoted | ₹2.52 Cr | ₹2.47 Cr | ₹2.74 Cr | ₹8.32 Cr | ₹7.53 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹5,633 Cr | ₹5,791 Cr | ₹5,667 Cr | ₹5,944 Cr | ₹5,414 Cr |
Raw Materials | ₹2.19 Cr | ₹3.32 Cr | ₹15 Cr | ₹1.81 Cr | ₹352 Cr |
Work-in Progress | ₹3,456 Cr | ₹4,448 Cr | ₹1,936 Cr | ₹1,952 Cr | ₹1,661 Cr |
Finished Goods | ₹2,175 Cr | ₹1,340 Cr | ₹3,716 Cr | ₹3,991 Cr | ₹3,392 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | ₹8.00 Cr |
Sundry Debtors | ₹182 Cr | ₹430 Cr | ₹285 Cr | ₹1,429 Cr | ₹1,881 Cr |
Debtors more than Six months | ₹197 Cr | ₹430 Cr | ₹299 Cr | ₹1,310 Cr | - |
Debtors Others | ₹2.63 Cr | ₹33 Cr | ₹14 Cr | ₹182 Cr | ₹1,944 Cr |
Cash and Bank | ₹4.89 Cr | ₹42 Cr | ₹60 Cr | ₹178 Cr | ₹240 Cr |
Cash in hand | ₹0.48 Cr | ₹3.97 Cr | ₹2.59 Cr | ₹27 Cr | ₹10 Cr |
Balances at Bank | ₹4.41 Cr | ₹38 Cr | ₹58 Cr | ₹150 Cr | ₹229 Cr |
Other cash and bank balances | - | - | ₹0.10 Cr | ₹0.15 Cr | ₹0.53 Cr |
Other Current Assets | ₹20 Cr | ₹13 Cr | ₹7.87 Cr | ₹10.00 Cr | ₹12 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.99 Cr | ₹2.56 Cr | ₹2.65 Cr | ₹4.80 Cr | ₹4.33 Cr |
Other current_assets | ₹19 Cr | ₹11 Cr | ₹5.22 Cr | ₹5.20 Cr | ₹7.70 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹35 Cr | ₹48 Cr | ₹79 Cr | ₹71 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹24 Cr | ₹38 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹18 Cr | ₹30 Cr | ₹55 Cr | ₹33 Cr |
Total Current Assets | ₹5,879 Cr | ₹6,313 Cr | ₹6,071 Cr | ₹7,648 Cr | ₹7,625 Cr |
Net Current Assets (Including Current Investments) | ₹1,587 Cr | ₹2,448 Cr | ₹2,497 Cr | ₹4,115 Cr | ₹3,879 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,262 Cr | ₹7,631 Cr | ₹7,385 Cr | ₹7,836 Cr | ₹7,838 Cr |
Contingent Liabilities | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr | ₹17 Cr |
Total Debt | ₹4,087 Cr | ₹3,630 Cr | ₹3,283 Cr | ₹2,294 Cr | ₹2,294 Cr |
Book Value | - | 78.93 | 83.19 | 105.75 | 100.42 |
Adjusted Book Value | 62.99 | 78.93 | 83.19 | 105.75 | 100.42 |
Compare Balance Sheet of peers of PC JEWELLER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PC JEWELLER | ₹8,795.7 Cr | 9.8% | 22.6% | 155.3% | Stock Analytics | |
TITAN COMPANY | ₹275,129.0 Cr | 1.4% | 0.8% | -21.5% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹52,819.8 Cr | 8% | 10.4% | 7% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹6,348.4 Cr | 10.7% | 7.9% | 61.5% | Stock Analytics | |
SKY GOLD | ₹4,927.6 Cr | 6.5% | 5.9% | 243.2% | Stock Analytics | |
SENCO GOLD | ₹4,770.5 Cr | 5.1% | -0.6% | -26% | Stock Analytics |
PC JEWELLER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PC JEWELLER | 9.8% |
22.6% |
155.3% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses