Home > Balance Sheet > PAVNA INDUSTRIES

PAVNA INDUSTRIES
Balance Sheet

PAVNA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PAVNA INDUSTRIES
Please provide your vote to see the results

PAVNA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹6.09 Cr₹6.09 Cr₹2.59 Cr
    Equity - Authorised ₹18 Cr₹15 Cr₹6.10 Cr₹6.10 Cr₹6.10 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹6.09 Cr₹6.09 Cr₹2.59 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹6.09 Cr₹6.09 Cr₹2.59 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹61 Cr₹49 Cr₹48 Cr₹42 Cr₹24 Cr
    Securities Premium ₹14 Cr₹14 Cr₹14 Cr₹14 Cr-
    Capital Reserves ₹1.11 Cr₹0.20 Cr₹0.20 Cr₹1.15 Cr₹1.11 Cr
    Profit & Loss Account Balance ₹45 Cr₹35 Cr₹34 Cr₹27 Cr₹22 Cr
    General Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Other Reserves ₹0.53 Cr---₹0.60 Cr
Reserve excluding Revaluation Reserve ₹61 Cr₹49 Cr₹48 Cr₹42 Cr₹24 Cr
Revaluation reserve -----
Shareholder's Funds ₹73 Cr₹62 Cr₹54 Cr₹48 Cr₹27 Cr
Minority Interest ₹12 Cr₹12 Cr₹12 Cr₹9.06 Cr₹8.15 Cr
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹26 Cr₹21 Cr₹12 Cr₹7.50 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹23 Cr₹19 Cr₹2.49 Cr₹0.56 Cr
    Term Loans - Institutions -₹2.03 Cr₹0.99 Cr₹9.43 Cr₹6.94 Cr
    Other Secured ₹0.13 Cr₹0.56 Cr₹1.33 Cr--
Unsecured Loans -₹21 Cr₹23 Cr₹9.94 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹13 Cr₹12 Cr-₹8.00 Cr
    Other Unsecured Loan -₹7.90 Cr₹11 Cr₹9.94 Cr₹5.34 Cr
Deferred Tax Assets / Liabilities ₹0.04 Cr₹0.51 Cr₹-0.05 Cr₹1.13 Cr₹0.27 Cr
    Deferred Tax Assets ₹1.24 Cr₹0.80 Cr₹1.00 Cr₹0.14 Cr-
    Deferred Tax Liability ₹1.28 Cr₹1.32 Cr₹0.95 Cr₹1.27 Cr₹0.27 Cr
Other Long Term Liabilities ₹1.66 Cr₹1.91 Cr₹2.29 Cr₹0.55 Cr₹0.55 Cr
Long Term Trade Payables ₹0.58 Cr----
Long Term Provisions ₹2.63 Cr₹2.31 Cr₹2.20 Cr₹1.77 Cr₹2.55 Cr
Total Non-Current Liabilities ₹19 Cr₹51 Cr₹49 Cr₹25 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹54 Cr₹41 Cr₹39 Cr₹23 Cr
    Sundry Creditors ₹39 Cr₹54 Cr₹41 Cr₹39 Cr₹23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹14 Cr₹12 Cr₹1.45 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.34 Cr₹1.06 Cr₹1.20 Cr₹0.25 Cr₹4.39 Cr
    Interest Accrued But Not Due -₹0.74 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹13 Cr₹11 Cr₹1.20 Cr₹6.06 Cr
Short Term Borrowings ₹100 Cr₹83 Cr₹71 Cr₹37 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹75 Cr₹63 Cr₹56 Cr₹37 Cr₹25 Cr
    Working Capital Loans- Sec ₹75 Cr₹63 Cr₹56 Cr₹37 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-51 Cr₹-42 Cr₹-41 Cr₹-37 Cr₹-25 Cr
Short Term Provisions ₹2.16 Cr₹1.58 Cr₹1.46 Cr₹3.24 Cr₹2.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.32 Cr₹0.05 Cr₹0.04 Cr₹0.39 Cr₹0.30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.84 Cr₹1.53 Cr₹1.41 Cr₹2.85 Cr₹1.78 Cr
Total Current Liabilities ₹154 Cr₹153 Cr₹126 Cr₹80 Cr₹61 Cr
Total Liabilities ₹258 Cr₹279 Cr₹241 Cr₹162 Cr₹120 Cr
ASSETS
Gross Block ₹75 Cr₹89 Cr₹77 Cr₹83 Cr₹72 Cr
Less: Accumulated Depreciation -₹0.98 Cr₹0.52 Cr₹31 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹75 Cr₹88 Cr₹77 Cr₹53 Cr₹45 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹9.61 Cr₹9.36 Cr₹8.57 Cr₹12 Cr₹8.06 Cr
Other Non Current Assets ₹1.89 Cr₹2.16 Cr₹2.53 Cr--
Total Non-Current Assets ₹87 Cr₹100 Cr₹88 Cr₹64 Cr₹53 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹98 Cr₹106 Cr₹92 Cr₹46 Cr₹28 Cr
    Raw Materials ₹27 Cr₹31 Cr₹28 Cr₹12 Cr₹7.75 Cr
    Work-in Progress ₹58 Cr₹52 Cr₹45 Cr₹32 Cr₹14 Cr
    Finished Goods ₹8.49 Cr₹9.56 Cr₹0.69 Cr--
    Packing Materials -----
    Stores  and Spare ₹4.11 Cr₹6.00 Cr₹9.87 Cr₹2.16 Cr₹1.24 Cr
    Other Inventory ₹0.26 Cr₹7.58 Cr₹8.36 Cr-₹5.10 Cr
Sundry Debtors ₹56 Cr₹53 Cr₹50 Cr₹38 Cr₹30 Cr
    Debtors more than Six months ₹11 Cr₹6.64 Cr₹1.47 Cr₹0.12 Cr₹1.01 Cr
    Debtors Others ₹44 Cr₹47 Cr₹49 Cr₹38 Cr₹29 Cr
Cash and Bank ₹0.35 Cr₹0.48 Cr₹0.73 Cr₹0.64 Cr₹1.46 Cr
    Cash in hand ₹0.19 Cr₹0.24 Cr₹0.24 Cr₹0.21 Cr₹0.31 Cr
    Balances at Bank ₹0.17 Cr₹0.24 Cr₹0.49 Cr₹0.43 Cr₹1.16 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.41 Cr₹1.96 Cr₹0.61 Cr₹0.32 Cr₹0.41 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.15 Cr₹1.30 Cr₹0.61 Cr₹0.25 Cr₹0.19 Cr
    Other current_assets ₹0.26 Cr₹0.66 Cr-₹0.07 Cr₹0.22 Cr
Short Term Loans and Advances ₹15 Cr₹16 Cr₹9.92 Cr₹12 Cr₹7.68 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹14 Cr₹7.40 Cr₹9.48 Cr₹4.45 Cr
    Advance income tax and TDS ₹0.17 Cr₹0.68 Cr₹0.77 Cr₹0.75 Cr₹0.90 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.67 Cr₹1.55 Cr₹1.76 Cr₹1.81 Cr₹2.33 Cr
Total Current Assets ₹171 Cr₹178 Cr₹153 Cr₹98 Cr₹67 Cr
Net Current Assets (Including Current Investments) ₹17 Cr₹25 Cr₹27 Cr₹18 Cr₹5.81 Cr
Miscellaneous Expenses not written off ---₹0.07 Cr₹0.02 Cr
Total Assets ₹258 Cr₹279 Cr₹241 Cr₹162 Cr₹120 Cr
Contingent Liabilities -----
Total Debt ₹121 Cr₹137 Cr₹120 Cr₹59 Cr₹49 Cr
Book Value -50.6289.1078.53103.14
Adjusted Book Value 59.9350.6244.5539.2625.79

Compare Balance Sheet of peers of PAVNA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAVNA INDUSTRIES ₹613.8 Cr -3.5% -11% 33.5% Stock Analytics
BHARAT ELECTRONICS ₹212,641.0 Cr -8% 5.6% 72.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,915.5 Cr -5% 3.2% 29.3% Stock Analytics
THERMAX ₹55,395.2 Cr -5.2% 6.3% 55.2% Stock Analytics
TRIVENI TURBINE ₹24,007.7 Cr -7.8% 8.3% 91.7% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,013.6 Cr -7.1% -2.2% 64.4% Stock Analytics


PAVNA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAVNA INDUSTRIES

-3.5%

-11%

33.5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses