Home > Balance Sheet > PAVNA INDUSTRIES

PAVNA INDUSTRIES
Balance Sheet

COMMUNITY POLL
for PAVNA INDUSTRIES
Please provide your vote to see the results

PAVNA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹6.09 Cr₹6.09 Cr₹2.59 Cr
    Equity - Authorised ₹15 Cr₹6.10 Cr₹6.10 Cr₹6.10 Cr
    Equity - Issued ₹12 Cr₹6.09 Cr₹6.09 Cr₹2.59 Cr
    Equity Paid Up ₹12 Cr₹6.09 Cr₹6.09 Cr₹2.59 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹49 Cr₹48 Cr₹42 Cr₹24 Cr
    Securities Premium ₹14 Cr₹14 Cr₹14 Cr-
    Capital Reserves ₹0.20 Cr₹0.20 Cr₹1.15 Cr₹1.11 Cr
    Profit & Loss Account Balance ₹35 Cr₹34 Cr₹27 Cr₹22 Cr
    General Reserves ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Other Reserves ---₹0.60 Cr
Reserve excluding Revaluation Reserve ₹49 Cr₹48 Cr₹42 Cr₹24 Cr
Revaluation reserve ----
Shareholder's Funds ₹62 Cr₹54 Cr₹48 Cr₹27 Cr
Minority Interest ₹12 Cr₹12 Cr₹9.06 Cr₹8.15 Cr
Long-Term Borrowings ----
Secured Loans ₹26 Cr₹21 Cr₹12 Cr₹7.50 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹23 Cr₹19 Cr₹2.49 Cr₹0.56 Cr
    Term Loans - Institutions ₹2.03 Cr₹0.99 Cr₹9.43 Cr₹6.94 Cr
    Other Secured ₹0.56 Cr₹1.33 Cr--
Unsecured Loans ₹21 Cr₹23 Cr₹9.94 Cr₹13 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹13 Cr₹12 Cr₹9.94 Cr₹13 Cr
    Other Unsecured Loan ₹7.90 Cr₹11 Cr--
Deferred Tax Assets / Liabilities ₹0.51 Cr₹-0.05 Cr₹1.13 Cr₹0.27 Cr
    Deferred Tax Assets ₹0.80 Cr₹1.00 Cr₹0.14 Cr-
    Deferred Tax Liability ₹1.32 Cr₹0.95 Cr₹1.27 Cr₹0.27 Cr
Other Long Term Liabilities ₹1.91 Cr₹2.29 Cr₹0.55 Cr₹0.55 Cr
Long Term Trade Payables ----
Long Term Provisions ₹2.31 Cr₹2.20 Cr₹1.77 Cr₹2.55 Cr
Total Non-Current Liabilities ₹51 Cr₹49 Cr₹25 Cr₹24 Cr
Current Liabilities ----
Trade Payables ₹54 Cr₹41 Cr₹39 Cr₹23 Cr
    Sundry Creditors ₹54 Cr₹41 Cr₹39 Cr₹23 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹14 Cr₹12 Cr₹1.45 Cr₹10 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.06 Cr₹1.20 Cr₹0.25 Cr₹4.39 Cr
    Interest Accrued But Not Due ₹0.74 Cr---
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹13 Cr₹11 Cr₹1.20 Cr₹6.06 Cr
Short Term Borrowings ₹83 Cr₹71 Cr₹37 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹63 Cr₹56 Cr₹37 Cr₹25 Cr
    Working Capital Loans- Sec ₹63 Cr₹56 Cr--
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-42 Cr₹-41 Cr--
Short Term Provisions ₹1.58 Cr₹1.46 Cr₹3.24 Cr₹2.08 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.05 Cr₹0.04 Cr₹0.39 Cr₹0.30 Cr
    Provision for post retirement benefits --₹2.05 Cr₹1.32 Cr
    Preference Dividend ----
    Other Provisions ₹1.53 Cr₹1.41 Cr₹0.80 Cr₹0.45 Cr
Total Current Liabilities ₹153 Cr₹126 Cr₹80 Cr₹61 Cr
Total Liabilities ₹279 Cr₹241 Cr₹162 Cr₹120 Cr
ASSETS
Gross Block ₹89 Cr₹77 Cr₹83 Cr₹72 Cr
Less: Accumulated Depreciation ₹0.98 Cr₹0.52 Cr₹31 Cr₹27 Cr
Less: Impairment of Assets ----
Net Block ₹88 Cr₹77 Cr₹53 Cr₹45 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹1.04 Cr₹0.25 Cr--
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹9.36 Cr₹8.57 Cr₹12 Cr₹8.06 Cr
Other Non Current Assets ₹2.16 Cr₹2.53 Cr--
Total Non-Current Assets ₹100 Cr₹88 Cr₹64 Cr₹53 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹106 Cr₹92 Cr₹46 Cr₹28 Cr
    Raw Materials ₹31 Cr₹28 Cr₹12 Cr₹7.75 Cr
    Work-in Progress ₹52 Cr₹45 Cr₹32 Cr₹14 Cr
    Finished Goods ₹9.56 Cr₹0.69 Cr-₹5.10 Cr
    Packing Materials ----
    Stores  and Spare ₹6.00 Cr₹9.87 Cr₹2.16 Cr₹1.24 Cr
    Other Inventory ₹7.58 Cr₹8.36 Cr--
Sundry Debtors ₹53 Cr₹50 Cr₹38 Cr₹30 Cr
    Debtors more than Six months ₹6.64 Cr₹1.47 Cr--
    Debtors Others ₹47 Cr₹49 Cr₹38 Cr₹30 Cr
Cash and Bank ₹0.48 Cr₹0.73 Cr₹0.64 Cr₹1.46 Cr
    Cash in hand ₹0.24 Cr₹0.24 Cr₹0.21 Cr₹0.31 Cr
    Balances at Bank ₹0.24 Cr₹0.49 Cr₹0.43 Cr₹1.16 Cr
    Other cash and bank balances ----
Other Current Assets ₹1.96 Cr₹0.61 Cr₹0.32 Cr₹0.41 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹1.30 Cr₹0.61 Cr₹0.25 Cr₹0.19 Cr
    Other current_assets ₹0.66 Cr-₹0.07 Cr₹0.22 Cr
Short Term Loans and Advances ₹16 Cr₹9.92 Cr₹12 Cr₹7.68 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹7.40 Cr₹9.48 Cr₹4.45 Cr
    Advance income tax and TDS ₹0.68 Cr₹0.77 Cr₹0.75 Cr₹0.90 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹1.55 Cr₹1.76 Cr₹1.81 Cr₹2.33 Cr
Total Current Assets ₹178 Cr₹153 Cr₹98 Cr₹67 Cr
Net Current Assets (Including Current Investments) ₹25 Cr₹27 Cr₹18 Cr₹5.81 Cr
Miscellaneous Expenses not written off --₹0.07 Cr₹0.02 Cr
Total Assets ₹279 Cr₹241 Cr₹162 Cr₹120 Cr
Contingent Liabilities ----
Total Debt ₹137 Cr₹120 Cr₹59 Cr₹49 Cr
Book Value 50.6289.1078.53103.14
Adjusted Book Value 50.6244.5539.2625.79

Compare Balance Sheet of peers of PAVNA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAVNA INDUSTRIES ₹514.9 Cr -2.6% -2.3% 0.1% Stock Analytics
BHARAT ELECTRONICS ₹211,947.0 Cr 3% -1.2% 103.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹92,030.9 Cr 0.8% -8.9% 83% Stock Analytics
THERMAX ₹56,328.2 Cr 9.4% 10.1% 58.9% Stock Analytics
TRIVENI TURBINE ₹24,282.6 Cr 2.4% -4.2% 88.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹18,679.6 Cr 0.6% 2.9% 154.8% Stock Analytics


PAVNA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAVNA INDUSTRIES

-2.6%

-2.3%

0.1%

SENSEX

2.1%

5%

25.1%


You may also like the below Video Courses