Home > Balance Sheet > PATEL INTEGRATED LOGISTICS

PATEL INTEGRATED LOGISTICS
Balance Sheet

PATEL INTEGRATED LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PATEL INTEGRATED LOGISTICS
Please provide your vote to see the results

PATEL INTEGRATED LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹65 Cr₹36 Cr₹26 Cr₹17 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹70 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹66 Cr₹66 Cr₹66 Cr₹26 Cr₹17 Cr
    Equity Paid Up ₹65 Cr₹65 Cr₹36 Cr₹26 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹55 Cr₹53 Cr₹81 Cr₹91 Cr₹102 Cr
    Securities Premium ₹37 Cr₹37 Cr₹37 Cr₹38 Cr₹39 Cr
    Capital Reserves ₹5.43 Cr₹5.43 Cr₹5.43 Cr₹5.43 Cr₹5.43 Cr
    Profit & Loss Account Balance ₹17 Cr₹13 Cr₹8.08 Cr₹6.07 Cr₹18 Cr
    General Reserves ₹2.68 Cr₹8.68 Cr₹41 Cr₹51 Cr₹51 Cr
    Other Reserves ₹-7.22 Cr₹-11 Cr₹-10 Cr₹-9.91 Cr₹-11 Cr
Reserve excluding Revaluation Reserve ₹55 Cr₹53 Cr₹81 Cr₹91 Cr₹102 Cr
Revaluation reserve -----
Shareholder's Funds ₹119 Cr₹118 Cr₹117 Cr₹117 Cr₹119 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.56 Cr₹14 Cr₹13 Cr₹14 Cr₹9.45 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹15 Cr₹9.59 Cr₹9.77 Cr₹1.85 Cr
    Term Loans - Institutions -₹2.01 Cr₹4.37 Cr₹4.70 Cr₹8.82 Cr
    Other Secured ₹-3.53 Cr₹-2.74 Cr₹-1.45 Cr₹-0.63 Cr₹-1.21 Cr
Unsecured Loans --₹2.19 Cr₹4.91 Cr₹9.66 Cr
    Fixed Deposits - Public ₹0.02 Cr₹2.28 Cr₹4.97 Cr₹12 Cr₹12 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹2.00 Cr
    Other Unsecured Loan ₹-0.02 Cr₹-2.28 Cr₹-2.78 Cr₹-6.86 Cr₹-4.10 Cr
Deferred Tax Assets / Liabilities ₹1.91 Cr₹1.93 Cr₹2.38 Cr₹2.30 Cr₹2.07 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹1.91 Cr₹1.93 Cr₹2.38 Cr₹2.30 Cr₹2.07 Cr
Other Long Term Liabilities ₹3.53 Cr₹3.29 Cr₹3.29 Cr₹3.08 Cr₹3.33 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹14 Cr₹19 Cr₹20 Cr₹24 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹17 Cr₹11 Cr₹3.83 Cr₹1.83 Cr₹15 Cr
    Sundry Creditors ₹17 Cr₹11 Cr₹3.83 Cr₹1.83 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹30 Cr₹11 Cr₹7.73 Cr₹12 Cr₹8.76 Cr
    Bank Overdraft / Short term credit ----₹0.01 Cr
    Advances received from customers ₹0.45 Cr₹0.45 Cr₹0.46 Cr₹0.45 Cr-
    Interest Accrued But Not Due -₹0.19 Cr₹0.30 Cr₹0.67 Cr₹0.66 Cr
    Share Application Money ---₹0.03 Cr-
    Current maturity of Debentures & Bonds -₹2.19 Cr₹2.73 Cr₹6.75 Cr₹3.79 Cr
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹8.63 Cr₹4.25 Cr₹3.88 Cr₹4.30 Cr
Short Term Borrowings ₹12 Cr₹13 Cr₹29 Cr₹36 Cr₹37 Cr
    Secured ST Loans repayable on Demands ₹12 Cr₹13 Cr₹29 Cr₹35 Cr₹37 Cr
    Working Capital Loans- Sec ₹12 Cr₹13 Cr₹29 Cr₹35 Cr₹37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-12 Cr₹-13 Cr₹-29 Cr₹-35 Cr₹-37 Cr
Short Term Provisions -₹0.51 Cr₹0.76 Cr₹0.36 Cr₹1.22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -₹0.51 Cr₹0.76 Cr₹0.36 Cr₹1.22 Cr
Total Current Liabilities ₹59 Cr₹35 Cr₹41 Cr₹50 Cr₹62 Cr
Total Liabilities ₹192 Cr₹172 Cr₹179 Cr₹190 Cr₹205 Cr
ASSETS
Gross Block ₹80 Cr₹94 Cr₹93 Cr₹88 Cr₹83 Cr
Less: Accumulated Depreciation ₹45 Cr₹44 Cr₹41 Cr₹40 Cr₹38 Cr
Less: Impairment of Assets -----
Net Block ₹35 Cr₹50 Cr₹52 Cr₹48 Cr₹46 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.05 Cr₹0.16 Cr₹0.14 Cr₹0.78 Cr₹2.13 Cr
Non Current Investments ₹1.97 Cr₹2.70 Cr₹2.85 Cr₹3.82 Cr₹8.66 Cr
Long Term Investment ₹1.97 Cr₹2.70 Cr₹2.85 Cr₹3.82 Cr₹8.66 Cr
    Quoted ₹2.00 Cr₹4.10 Cr₹4.10 Cr₹6.22 Cr₹3.06 Cr
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹5.60 Cr
Long Term Loans & Advances ₹3.26 Cr₹3.35 Cr₹3.31 Cr₹4.46 Cr₹4.40 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹54 Cr₹61 Cr₹63 Cr₹62 Cr₹61 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.75 Cr₹2.49 Cr₹3.06 Cr₹5.57 Cr₹7.57 Cr
    Quoted ₹1.16 Cr₹0.68 Cr₹0.54 Cr₹1.51 Cr₹2.65 Cr
    Unquoted ₹2.24 Cr₹2.61 Cr₹3.07 Cr₹4.16 Cr₹4.93 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹91 Cr₹74 Cr₹64 Cr₹72 Cr₹89 Cr
    Debtors more than Six months ₹20 Cr₹22 Cr₹14 Cr₹18 Cr-
    Debtors Others ₹71 Cr₹52 Cr₹50 Cr₹54 Cr₹89 Cr
Cash and Bank ₹32 Cr₹24 Cr₹22 Cr₹23 Cr₹13 Cr
    Cash in hand ₹0.09 Cr₹0.09 Cr₹0.12 Cr₹0.13 Cr₹0.11 Cr
    Balances at Bank ₹32 Cr₹24 Cr₹22 Cr₹23 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.58 Cr₹7.14 Cr₹19 Cr₹18 Cr₹18 Cr
    Interest accrued on Investments ₹0.20 Cr₹0.25 Cr₹0.21 Cr₹0.20 Cr₹0.16 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.47 Cr₹0.54 Cr₹0.55 Cr₹0.58 Cr₹0.45 Cr
    Other current_assets ₹5.91 Cr₹6.35 Cr₹18 Cr₹18 Cr₹18 Cr
Short Term Loans and Advances ₹5.81 Cr₹3.21 Cr₹7.65 Cr₹9.17 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹0.25 Cr₹0.29 Cr₹0.22 Cr₹0.48 Cr₹0.56 Cr
    Advance income tax and TDS ₹4.29 Cr₹1.65 Cr₹6.16 Cr₹7.42 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr₹2.75 Cr
Total Current Assets ₹138 Cr₹111 Cr₹116 Cr₹128 Cr₹145 Cr
Net Current Assets (Including Current Investments) ₹80 Cr₹75 Cr₹74 Cr₹79 Cr₹83 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹192 Cr₹172 Cr₹179 Cr₹190 Cr₹205 Cr
Contingent Liabilities ₹11 Cr₹11 Cr₹11 Cr₹12 Cr₹8.49 Cr
Total Debt ₹24 Cr₹31 Cr₹48 Cr₹62 Cr₹61 Cr
Book Value -18.1232.5444.7971.98
Adjusted Book Value 18.4818.1232.5427.4733.18

Compare Balance Sheet of peers of PATEL INTEGRATED LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PATEL INTEGRATED LOGISTICS ₹137.4 Cr -0.4% -6.7% -11.1% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹45,069.5 Cr -5.2% -2.2% -21.2% Stock Analytics
AEGIS LOGISTICS ₹27,783.4 Cr 13% -16.4% 91.9% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,099.0 Cr -0.7% -3.4% 7.3% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹6,330.7 Cr 0.5% -15.2% -25.9% Stock Analytics
ALLCARGO LOGISTICS ₹3,929.2 Cr -5.3% -15.2% -49.7% Stock Analytics


PATEL INTEGRATED LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PATEL INTEGRATED LOGISTICS

-0.4%

-6.7%

-11.1%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses