PATEL ENGINEERING
|
PATEL ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹77 Cr | ₹77 Cr | ₹48 Cr | ₹47 Cr | ₹41 Cr |
Equity - Authorised | ₹995 Cr | ₹995 Cr | ₹275 Cr | ₹275 Cr | ₹275 Cr |
Equity - Issued | ₹77 Cr | ₹77 Cr | ₹48 Cr | ₹47 Cr | ₹41 Cr |
Equity Paid Up | ₹77 Cr | ₹77 Cr | ₹48 Cr | ₹47 Cr | ₹41 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | ₹0.16 Cr | ₹1.29 Cr |
Total Reserves | ₹3,076 Cr | ₹2,811 Cr | ₹2,336 Cr | ₹2,273 Cr | ₹2,505 Cr |
Securities Premium | ₹1,824 Cr | ₹1,824 Cr | ₹1,513 Cr | ₹1,494 Cr | ₹1,412 Cr |
Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Profit & Loss Account Balance | ₹895 Cr | ₹609 Cr | ₹432 Cr | ₹379 Cr | ₹689 Cr |
General Reserves | ₹281 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Other Reserves | ₹48 Cr | ₹50 Cr | ₹63 Cr | ₹72 Cr | ₹76 Cr |
Reserve excluding Revaluation Reserve | ₹3,072 Cr | ₹2,811 Cr | ₹2,336 Cr | ₹2,273 Cr | ₹2,505 Cr |
Revaluation reserve | ₹4.71 Cr | - | - | - | - |
Shareholder's Funds | ₹3,154 Cr | ₹2,888 Cr | ₹2,384 Cr | ₹2,320 Cr | ₹2,547 Cr |
Minority Interest | ₹8.11 Cr | ₹88 Cr | ₹71 Cr | ₹61 Cr | ₹33 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹557 Cr | ₹532 Cr | ₹736 Cr | ₹753 Cr | ₹919 Cr |
Non Convertible Debentures | ₹475 Cr | ₹535 Cr | ₹662 Cr | ₹681 Cr | ₹533 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹54 Cr | ₹101 Cr | ₹272 Cr | ₹109 Cr | ₹299 Cr |
Term Loans - Institutions | ₹244 Cr | ₹43 Cr | ₹81 Cr | ₹19 Cr | ₹138 Cr |
Other Secured | ₹-216 Cr | ₹-146 Cr | ₹-280 Cr | ₹-56 Cr | ₹-51 Cr |
Unsecured Loans | - | - | ₹25 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹25 Cr | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-94 Cr | ₹-207 Cr | ₹-197 Cr | ₹-200 Cr | ₹-117 Cr |
Deferred Tax Assets | ₹95 Cr | ₹208 Cr | ₹200 Cr | ₹207 Cr | ₹129 Cr |
Deferred Tax Liability | ₹0.46 Cr | ₹0.71 Cr | ₹2.97 Cr | ₹7.13 Cr | ₹12 Cr |
Other Long Term Liabilities | ₹611 Cr | ₹791 Cr | ₹899 Cr | ₹954 Cr | ₹478 Cr |
Long Term Trade Payables | ₹639 Cr | ₹618 Cr | ₹577 Cr | ₹478 Cr | ₹330 Cr |
Long Term Provisions | ₹110 Cr | ₹168 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr |
Total Non-Current Liabilities | ₹1,823 Cr | ₹1,903 Cr | ₹2,057 Cr | ₹1,998 Cr | ₹1,620 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,864 Cr | ₹1,504 Cr | ₹1,324 Cr | ₹1,210 Cr | ₹1,370 Cr |
Sundry Creditors | ₹1,864 Cr | ₹1,504 Cr | ₹1,324 Cr | ₹1,210 Cr | ₹1,370 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,035 Cr | ₹1,155 Cr | ₹1,253 Cr | ₹836 Cr | ₹1,313 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹9.51 Cr | ₹12 Cr | ₹14 Cr | ₹20 Cr | ₹25 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹106 Cr | ₹72 Cr | ₹139 Cr | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹920 Cr | ₹1,071 Cr | ₹1,100 Cr | ₹816 Cr | ₹1,288 Cr |
Short Term Borrowings | ₹1,112 Cr | ₹1,062 Cr | ₹1,221 Cr | ₹1,457 Cr | ₹1,325 Cr |
Secured ST Loans repayable on Demands | ₹1,042 Cr | ₹981 Cr | ₹1,136 Cr | ₹1,368 Cr | ₹1,239 Cr |
Working Capital Loans- Sec | ₹1,020 Cr | ₹954 Cr | ₹1,110 Cr | ₹1,163 Cr | ₹1,150 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-950 Cr | ₹-873 Cr | ₹-1,025 Cr | ₹-1,074 Cr | ₹-1,064 Cr |
Short Term Provisions | ₹5.50 Cr | ₹5.06 Cr | ₹5.97 Cr | ₹6.38 Cr | ₹2.72 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.50 Cr | ₹5.06 Cr | ₹5.97 Cr | ₹6.38 Cr | ₹2.72 Cr |
Total Current Liabilities | ₹4,017 Cr | ₹3,726 Cr | ₹3,803 Cr | ₹3,509 Cr | ₹4,011 Cr |
Total Liabilities | ₹9,001 Cr | ₹8,702 Cr | ₹8,315 Cr | ₹7,887 Cr | ₹8,211 Cr |
ASSETS | |||||
Gross Block | ₹2,065 Cr | ₹1,883 Cr | ₹1,867 Cr | ₹1,326 Cr | ₹1,184 Cr |
Less: Accumulated Depreciation | ₹747 Cr | ₹652 Cr | ₹687 Cr | ₹643 Cr | ₹577 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,319 Cr | ₹1,231 Cr | ₹1,181 Cr | ₹683 Cr | ₹607 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹233 Cr | ₹294 Cr | ₹283 Cr | ₹679 Cr | ₹1,141 Cr |
Non Current Investments | ₹155 Cr | ₹135 Cr | ₹82 Cr | ₹68 Cr | ₹79 Cr |
Long Term Investment | ₹155 Cr | ₹135 Cr | ₹82 Cr | ₹68 Cr | ₹79 Cr |
Quoted | ₹80 Cr | ₹66 Cr | ₹17 Cr | ₹0.55 Cr | ₹0.05 Cr |
Unquoted | ₹77 Cr | ₹70 Cr | ₹65 Cr | ₹69 Cr | ₹86 Cr |
Long Term Loans & Advances | ₹947 Cr | ₹1,033 Cr | ₹999 Cr | ₹972 Cr | ₹1,067 Cr |
Other Non Current Assets | ₹448 Cr | ₹413 Cr | ₹352 Cr | ₹277 Cr | ₹263 Cr |
Total Non-Current Assets | ₹3,102 Cr | ₹3,107 Cr | ₹2,896 Cr | ₹2,679 Cr | ₹3,156 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹3,792 Cr | ₹3,676 Cr | ₹3,591 Cr | ₹3,630 Cr | ₹3,566 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹3,474 Cr | ₹3,430 Cr | ₹3,348 Cr | ₹3,436 Cr | ₹3,397 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹291 Cr | ₹228 Cr | ₹238 Cr | ₹184 Cr | ₹166 Cr |
Other Inventory | ₹28 Cr | ₹18 Cr | ₹3.78 Cr | ₹9.98 Cr | ₹2.91 Cr |
Sundry Debtors | ₹554 Cr | ₹504 Cr | ₹562 Cr | ₹434 Cr | ₹328 Cr |
Debtors more than Six months | ₹228 Cr | ₹126 Cr | ₹28 Cr | ₹321 Cr | ₹191 Cr |
Debtors Others | ₹327 Cr | ₹445 Cr | ₹535 Cr | ₹113 Cr | ₹137 Cr |
Cash and Bank | ₹339 Cr | ₹208 Cr | ₹261 Cr | ₹196 Cr | ₹114 Cr |
Cash in hand | ₹0.34 Cr | ₹0.39 Cr | ₹0.97 Cr | ₹0.91 Cr | ₹1.03 Cr |
Balances at Bank | ₹338 Cr | ₹208 Cr | ₹260 Cr | ₹195 Cr | ₹113 Cr |
Other cash and bank balances | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Other Current Assets | ₹315 Cr | ₹90 Cr | ₹72 Cr | ₹50 Cr | ₹36 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.68 Cr | ₹2.19 Cr | ₹3.71 Cr | ₹2.99 Cr | ₹2.74 Cr |
Prepaid Expenses | ₹59 Cr | ₹60 Cr | ₹47 Cr | ₹39 Cr | ₹24 Cr |
Other current_assets | ₹255 Cr | ₹28 Cr | ₹21 Cr | ₹7.81 Cr | ₹9.35 Cr |
Short Term Loans and Advances | ₹817 Cr | ₹757 Cr | ₹872 Cr | ₹812 Cr | ₹920 Cr |
Advances recoverable in cash or in kind | ₹415 Cr | ₹417 Cr | ₹468 Cr | ₹434 Cr | ₹459 Cr |
Advance income tax and TDS | ₹1.38 Cr | ₹7.84 Cr | ₹13 Cr | ₹12 Cr | ₹1.33 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹401 Cr | ₹332 Cr | ₹392 Cr | ₹366 Cr | ₹460 Cr |
Total Current Assets | ₹5,817 Cr | ₹5,235 Cr | ₹5,358 Cr | ₹5,122 Cr | ₹4,964 Cr |
Net Current Assets (Including Current Investments) | ₹1,801 Cr | ₹1,509 Cr | ₹1,555 Cr | ₹1,613 Cr | ₹953 Cr |
Miscellaneous Expenses not written off | ₹82 Cr | ₹71 Cr | ₹61 Cr | ₹75 Cr | ₹64 Cr |
Total Assets | ₹9,001 Cr | ₹8,702 Cr | ₹8,315 Cr | ₹7,887 Cr | ₹8,211 Cr |
Contingent Liabilities | ₹2,933 Cr | ₹3,186 Cr | ₹2,893 Cr | ₹3,079 Cr | ₹1,848 Cr |
Total Debt | ₹1,885 Cr | ₹1,741 Cr | ₹2,262 Cr | ₹2,266 Cr | ₹2,296 Cr |
Book Value | 39.64 | 36.42 | 48.47 | 48.22 | 60.80 |
Adjusted Book Value | 39.64 | 36.42 | 44.12 | 43.89 | 55.34 |
Compare Balance Sheet of peers of PATEL ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PATEL ENGINEERING | ₹3,924.8 Cr | -9.3% | -8.7% | -21.6% | Stock Analytics | |
LARSEN & TOUBRO | ₹469,518.0 Cr | -2.9% | -4.7% | -3.6% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹84,995.8 Cr | -0.1% | -0.4% | 34.2% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹75,106.0 Cr | -2.6% | -8% | -6.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹30,503.0 Cr | -3.5% | -9.2% | 0.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹17,662.9 Cr | -10.9% | -10.3% | -18.6% | Stock Analytics |
PATEL ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PATEL ENGINEERING | -9.3% |
-8.7% |
-21.6% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses