PATANJALI FOODS
|
PATANJALI FOODS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹72 Cr | ₹72 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Equity - Authorised | ₹422 Cr | ₹422 Cr | ₹422 Cr | ₹422 Cr | ₹422 Cr |
Equity - Issued | ₹72 Cr | ₹72 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Equity Paid Up | ₹72 Cr | ₹72 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹11 Cr | - | ₹1,290 Cr | - | - |
Total Reserves | ₹10,122 Cr | ₹9,774 Cr | ₹4,822 Cr | ₹4,003 Cr | ₹3,312 Cr |
Securities Premium | ₹4,670 Cr | ₹4,667 Cr | ₹452 Cr | ₹452 Cr | ₹452 Cr |
Capital Reserves | ₹193 Cr | ₹193 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr |
Profit & Loss Account Balance | ₹4,622 Cr | ₹4,489 Cr | ₹3,785 Cr | ₹2,977 Cr | ₹2,297 Cr |
General Reserves | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr |
Other Reserves | ₹220 Cr | ₹6.93 Cr | ₹10 Cr | ₹-0.58 Cr | ₹-12 Cr |
Reserve excluding Revaluation Reserve | ₹10,122 Cr | ₹9,774 Cr | ₹4,822 Cr | ₹4,003 Cr | ₹3,312 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹10,205 Cr | ₹9,847 Cr | ₹6,171 Cr | ₹4,062 Cr | ₹3,371 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹2,077 Cr | ₹2,268 Cr | ₹2,356 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹2,269 Cr | ₹2,416 Cr | ₹2,386 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-191 Cr | ₹-148 Cr | ₹-30 Cr |
Unsecured Loans | - | ₹78 Cr | ₹628 Cr | ₹612 Cr | ₹597 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹78 Cr | ₹628 Cr | ₹612 Cr | ₹597 Cr |
Deferred Tax Assets / Liabilities | ₹-86 Cr | ₹-53 Cr | ₹-39 Cr | ₹-166 Cr | - |
Deferred Tax Assets | ₹352 Cr | ₹353 Cr | ₹351 Cr | ₹495 Cr | - |
Deferred Tax Liability | ₹266 Cr | ₹300 Cr | ₹311 Cr | ₹328 Cr | - |
Other Long Term Liabilities | ₹11 Cr | ₹93 Cr | ₹337 Cr | ₹326 Cr | ₹316 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹18 Cr | ₹22 Cr | ₹11 Cr | ₹9.24 Cr | ₹8.99 Cr |
Total Non-Current Liabilities | ₹-57 Cr | ₹140 Cr | ₹3,015 Cr | ₹3,049 Cr | ₹3,279 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,588 Cr | ₹1,338 Cr | ₹898 Cr | ₹657 Cr | ₹165 Cr |
Sundry Creditors | ₹1,588 Cr | ₹1,338 Cr | ₹898 Cr | ₹657 Cr | ₹165 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹386 Cr | ₹486 Cr | ₹556 Cr | ₹457 Cr | ₹420 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹61 Cr | ₹84 Cr | ₹45 Cr | ₹42 Cr | ₹63 Cr |
Interest Accrued But Not Due | ₹6.68 Cr | ₹5.64 Cr | ₹13 Cr | ₹14 Cr | ₹21 Cr |
Share Application Money | - | - | ₹7.52 Cr | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹319 Cr | ₹397 Cr | ₹490 Cr | ₹401 Cr | ₹336 Cr |
Short Term Borrowings | ₹1,048 Cr | ₹1,376 Cr | ₹798 Cr | ₹614 Cr | ₹630 Cr |
Secured ST Loans repayable on Demands | ₹966 Cr | ₹1,274 Cr | ₹720 Cr | ₹610 Cr | ₹630 Cr |
Working Capital Loans- Sec | ₹966 Cr | ₹945 Cr | ₹720 Cr | ₹610 Cr | ₹630 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-885 Cr | ₹-844 Cr | ₹-642 Cr | ₹-606 Cr | ₹-630 Cr |
Short Term Provisions | ₹3.74 Cr | ₹2.08 Cr | ₹1.56 Cr | ₹1.28 Cr | ₹1.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.74 Cr | ₹2.08 Cr | ₹1.56 Cr | ₹1.28 Cr | ₹1.11 Cr |
Total Current Liabilities | ₹3,026 Cr | ₹3,202 Cr | ₹2,254 Cr | ₹1,730 Cr | ₹1,216 Cr |
Total Liabilities | ₹13,176 Cr | ₹13,190 Cr | ₹11,441 Cr | ₹8,842 Cr | ₹7,868 Cr |
ASSETS | |||||
Gross Block | ₹6,576 Cr | ₹6,494 Cr | ₹6,092 Cr | ₹6,013 Cr | ₹5,998 Cr |
Less: Accumulated Depreciation | ₹1,590 Cr | ₹1,346 Cr | ₹1,192 Cr | ₹1,059 Cr | ₹928 Cr |
Less: Impairment of Assets | ₹23 Cr | - | - | - | - |
Net Block | ₹4,963 Cr | ₹5,148 Cr | ₹4,900 Cr | ₹4,954 Cr | ₹5,070 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹100 Cr | ₹80 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
Non Current Investments | ₹29 Cr | ₹20 Cr | ₹29 Cr | ₹19 Cr | ₹7.38 Cr |
Long Term Investment | ₹29 Cr | ₹20 Cr | ₹29 Cr | ₹19 Cr | ₹7.38 Cr |
Quoted | ₹27 Cr | ₹18 Cr | ₹28 Cr | ₹17 Cr | ₹5.83 Cr |
Unquoted | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr |
Long Term Loans & Advances | ₹97 Cr | ₹104 Cr | ₹115 Cr | ₹143 Cr | ₹139 Cr |
Other Non Current Assets | ₹212 Cr | ₹10 Cr | ₹13 Cr | ₹11 Cr | ₹18 Cr |
Total Non-Current Assets | ₹5,402 Cr | ₹5,362 Cr | ₹5,086 Cr | ₹5,154 Cr | ₹5,259 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,012 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
Quoted | ₹1.58 Cr | ₹5.36 Cr | - | - | ₹0.93 Cr |
Unquoted | ₹1,011 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Inventories | ₹3,768 Cr | ₹4,070 Cr | ₹2,905 Cr | ₹2,363 Cr | ₹1,355 Cr |
Raw Materials | ₹1,465 Cr | ₹1,749 Cr | ₹901 Cr | ₹778 Cr | ₹577 Cr |
Work-in Progress | ₹104 Cr | ₹106 Cr | ₹8.85 Cr | ₹7.27 Cr | ₹5.51 Cr |
Finished Goods | ₹1,285 Cr | ₹1,198 Cr | ₹1,072 Cr | ₹911 Cr | ₹575 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹94 Cr | ₹84 Cr | ₹55 Cr | ₹54 Cr | ₹50 Cr |
Other Inventory | ₹819 Cr | ₹932 Cr | ₹867 Cr | ₹613 Cr | ₹147 Cr |
Sundry Debtors | ₹1,434 Cr | ₹1,598 Cr | ₹796 Cr | ₹438 Cr | ₹274 Cr |
Debtors more than Six months | ₹1,470 Cr | ₹1,326 Cr | ₹1,333 Cr | ₹1,330 Cr | - |
Debtors Others | ₹1,313 Cr | ₹1,588 Cr | ₹798 Cr | ₹440 Cr | ₹1,604 Cr |
Cash and Bank | ₹834 Cr | ₹1,141 Cr | ₹2,016 Cr | ₹387 Cr | ₹455 Cr |
Cash in hand | ₹0.19 Cr | ₹0.46 Cr | ₹0.32 Cr | ₹0.39 Cr | ₹0.40 Cr |
Balances at Bank | ₹833 Cr | ₹1,140 Cr | ₹2,016 Cr | ₹386 Cr | ₹455 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹246 Cr | ₹249 Cr | ₹104 Cr | ₹59 Cr | ₹95 Cr |
Interest accrued on Investments | ₹7.92 Cr | ₹7.64 Cr | ₹7.66 Cr | ₹5.40 Cr | ₹3.30 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.75 Cr | ₹52 Cr | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹12 Cr | ₹38 Cr | ₹11 Cr | ₹6.84 Cr |
Other current_assets | ₹223 Cr | ₹177 Cr | ₹59 Cr | ₹43 Cr | ₹85 Cr |
Short Term Loans and Advances | ₹475 Cr | ₹750 Cr | ₹517 Cr | ₹425 Cr | ₹414 Cr |
Advances recoverable in cash or in kind | ₹336 Cr | ₹548 Cr | ₹334 Cr | ₹250 Cr | ₹237 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹139 Cr | ₹202 Cr | ₹183 Cr | ₹175 Cr | ₹177 Cr |
Total Current Assets | ₹7,770 Cr | ₹7,825 Cr | ₹6,351 Cr | ₹3,684 Cr | ₹2,605 Cr |
Net Current Assets (Including Current Investments) | ₹4,743 Cr | ₹4,623 Cr | ₹4,098 Cr | ₹1,955 Cr | ₹1,389 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,176 Cr | ₹13,190 Cr | ₹11,441 Cr | ₹8,842 Cr | ₹7,868 Cr |
Contingent Liabilities | ₹747 Cr | ₹716 Cr | ₹329 Cr | ₹83 Cr | ₹35 Cr |
Total Debt | ₹1,048 Cr | ₹1,454 Cr | ₹3,695 Cr | ₹3,660 Cr | ₹3,614 Cr |
Book Value | - | 272.07 | 165.03 | 137.35 | 113.97 |
Adjusted Book Value | 281.68 | 272.07 | 165.03 | 137.35 | 113.97 |
Compare Balance Sheet of peers of PATANJALI FOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PATANJALI FOODS | ₹67,532.9 Cr | 6.4% | 4% | 32.6% | Stock Analytics | |
ADANI WILMAR | ₹40,744.9 Cr | -0.4% | -9.4% | -10.9% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹5,074.0 Cr | 6.2% | 20.9% | 180.5% | Stock Analytics | |
AGRO TECH FOODS | ₹2,328.6 Cr | 1.9% | 1.6% | 21% | Stock Analytics | |
BCL INDUSTRIES | ₹1,666.2 Cr | 1.4% | -1% | 0.8% | Stock Analytics | |
KRITI NUTRIENTS | ₹709.2 Cr | 9.4% | 2.6% | 97.3% | Stock Analytics |
PATANJALI FOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PATANJALI FOODS | 6.4% |
4% |
32.6% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses