Home > Balance Sheet > PANSARI DEVELOPERS

PANSARI DEVELOPERS
Balance Sheet

COMMUNITY POLL
for PANSARI DEVELOPERS
Please provide your vote to see the results

PANSARI DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹117 Cr₹109 Cr₹104 Cr₹102 Cr₹93 Cr
    Securities Premium ₹5.56 Cr₹5.56 Cr₹5.56 Cr₹5.56 Cr₹5.56 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹61 Cr₹54 Cr₹48 Cr₹45 Cr₹41 Cr
    General Reserves -----
    Other Reserves ₹50 Cr₹50 Cr₹51 Cr₹51 Cr₹47 Cr
Reserve excluding Revaluation Reserve ₹117 Cr₹109 Cr₹104 Cr₹102 Cr₹93 Cr
Revaluation reserve -----
Shareholder's Funds ₹134 Cr₹127 Cr₹121 Cr₹119 Cr₹111 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹12 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.51 Cr₹-4.38 Cr₹-4.64 Cr₹-4.87 Cr₹-5.78 Cr
    Deferred Tax Assets ₹4.25 Cr₹5.24 Cr₹5.45 Cr₹5.60 Cr₹5.91 Cr
    Deferred Tax Liability ₹0.74 Cr₹0.86 Cr₹0.82 Cr₹0.73 Cr₹0.13 Cr
Other Long Term Liabilities ₹13 Cr₹14 Cr₹14 Cr₹15 Cr₹20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.13 Cr₹0.11 Cr₹0.10 Cr₹0.14 Cr₹0.13 Cr
Total Non-Current Liabilities ₹9.49 Cr₹10 Cr₹9.14 Cr₹9.99 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹2.46 Cr₹4.12 Cr₹2.65 Cr₹1.29 Cr₹1.69 Cr
    Sundry Creditors ₹2.46 Cr₹4.12 Cr₹2.65 Cr₹1.29 Cr₹1.69 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹160 Cr₹95 Cr₹67 Cr₹31 Cr₹53 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹156 Cr₹86 Cr₹63 Cr₹26 Cr₹48 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.77 Cr₹9.54 Cr₹4.70 Cr₹4.82 Cr₹4.98 Cr
Short Term Borrowings ₹101 Cr₹86 Cr₹81 Cr₹54 Cr₹48 Cr
    Secured ST Loans repayable on Demands ₹58 Cr₹49 Cr₹47 Cr₹19 Cr₹5.49 Cr
    Working Capital Loans- Sec ₹58 Cr₹49 Cr₹47 Cr₹19 Cr₹5.49 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹34 Cr₹28 Cr₹29 Cr₹28 Cr₹34 Cr
    Other Unsecured Loans ₹-49 Cr₹-40 Cr₹-41 Cr₹-11 Cr₹3.33 Cr
Short Term Provisions ₹1.86 Cr₹1.05 Cr₹3.55 Cr₹3.44 Cr₹2.36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.85 Cr₹1.04 Cr₹3.54 Cr₹3.43 Cr₹2.36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr-
Total Current Liabilities ₹265 Cr₹186 Cr₹155 Cr₹90 Cr₹105 Cr
Total Liabilities ₹409 Cr₹323 Cr₹286 Cr₹219 Cr₹242 Cr
ASSETS
Gross Block ₹73 Cr₹71 Cr₹50 Cr₹49 Cr₹49 Cr
Less: Accumulated Depreciation ₹13 Cr₹10 Cr₹8.56 Cr₹6.91 Cr₹5.18 Cr
Less: Impairment of Assets -----
Net Block ₹59 Cr₹60 Cr₹42 Cr₹42 Cr₹44 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹8.64 Cr₹8.59 Cr₹8.75 Cr₹8.93 Cr₹3.31 Cr
Long Term Investment ₹8.64 Cr₹8.59 Cr₹8.75 Cr₹8.93 Cr₹3.31 Cr
    Quoted ₹0.10 Cr₹0.05 Cr₹0.20 Cr₹0.47 Cr₹0.24 Cr
    Unquoted ₹8.55 Cr₹8.54 Cr₹8.54 Cr₹8.46 Cr₹3.07 Cr
Long Term Loans & Advances ₹8.56 Cr₹12 Cr₹11 Cr₹4.81 Cr₹5.00 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹109 Cr₹114 Cr₹94 Cr₹88 Cr₹85 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹163 Cr₹108 Cr₹120 Cr₹103 Cr₹133 Cr
    Raw Materials ₹21 Cr₹7.93 Cr₹4.22 Cr₹0.58 Cr₹0.57 Cr
    Work-in Progress ₹105 Cr₹55 Cr₹64 Cr₹46 Cr₹63 Cr
    Finished Goods ₹37 Cr₹46 Cr₹51 Cr₹57 Cr₹70 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹7.04 Cr₹14 Cr₹3.61 Cr₹2.26 Cr₹5.85 Cr
    Debtors more than Six months ₹0.89 Cr₹1.81 Cr-₹0.85 Cr₹1.19 Cr
    Debtors Others ₹6.15 Cr₹12 Cr₹3.61 Cr₹1.40 Cr₹4.66 Cr
Cash and Bank ₹2.19 Cr₹2.62 Cr₹0.80 Cr₹1.11 Cr₹2.28 Cr
    Cash in hand ₹0.27 Cr₹0.29 Cr₹0.36 Cr₹0.40 Cr₹0.57 Cr
    Balances at Bank ₹1.92 Cr₹2.34 Cr₹0.43 Cr₹0.71 Cr₹1.70 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.23 Cr₹0.41 Cr₹3.41 Cr₹3.25 Cr₹4.82 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
    Other current_assets ₹1.18 Cr₹0.38 Cr₹3.39 Cr₹3.24 Cr₹4.80 Cr
Short Term Loans and Advances ₹127 Cr₹84 Cr₹65 Cr₹20 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹66 Cr₹47 Cr₹33 Cr₹14 Cr₹6.63 Cr
    Advance income tax and TDS ₹3.49 Cr₹1.88 Cr₹4.21 Cr₹3.31 Cr₹1.90 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹57 Cr₹35 Cr₹27 Cr₹2.60 Cr₹2.72 Cr
Total Current Assets ₹300 Cr₹209 Cr₹192 Cr₹130 Cr₹157 Cr
Net Current Assets (Including Current Investments) ₹35 Cr₹23 Cr₹37 Cr₹41 Cr₹52 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹409 Cr₹323 Cr₹286 Cr₹219 Cr₹242 Cr
Contingent Liabilities ₹2.74 Cr₹2.25 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Total Debt ₹101 Cr₹86 Cr₹81 Cr₹54 Cr₹62 Cr
Book Value 76.9472.5969.6068.4163.54
Adjusted Book Value 76.9472.5969.6068.4163.54

Compare Balance Sheet of peers of PANSARI DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANSARI DEVELOPERS ₹539.4 Cr 1.4% 4.4% 54.2% Stock Analytics
DLF ₹166,168.0 Cr -5.7% -1.9% -14.6% Stock Analytics
MACROTECH DEVELOPERS ₹106,060.0 Cr -5.2% -1.6% -18.8% Stock Analytics
THE PHOENIX MILLS ₹68,185.1 Cr -1% 9.9% 21% Stock Analytics
OBEROI REALTY ₹61,412.4 Cr -2.9% 3.9% -24.1% Stock Analytics
GODREJ PROPERTIES ₹60,033.4 Cr -6.2% -1% -21.1% Stock Analytics


PANSARI DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANSARI DEVELOPERS

1.4%

4.4%

54.2%

SENSEX

-2.6%

-1.3%

7.2%


You may also like the below Video Courses