PANAMA PETROCHEM
|
PANAMA PETROCHEM Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,091 Cr | ₹940 Cr | ₹756 Cr | ₹549 Cr | ₹421 Cr |
Securities Premium | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹963 Cr | ₹822 Cr | ₹649 Cr | ₹442 Cr | ₹314 Cr |
General Reserves | ₹23 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Reserves | ₹15 Cr | ₹11 Cr | ₹5.72 Cr | ₹4.63 Cr | ₹4.75 Cr |
Reserve excluding Revaluation Reserve | ₹1,091 Cr | ₹940 Cr | ₹756 Cr | ₹549 Cr | ₹421 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,103 Cr | ₹952 Cr | ₹768 Cr | ₹561 Cr | ₹433 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹9.26 Cr | ₹8.03 Cr | ₹9.52 Cr | ₹7.47 Cr |
Deferred Tax Assets | ₹0.75 Cr | ₹1.09 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.77 Cr |
Deferred Tax Liability | ₹12 Cr | ₹10 Cr | ₹8.68 Cr | ₹10 Cr | ₹8.24 Cr |
Other Long Term Liabilities | ₹0.38 Cr | ₹0.32 Cr | ₹0.03 Cr | ₹0.15 Cr | ₹0.49 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.92 Cr | ₹1.45 Cr | ₹1.14 Cr | ₹0.72 Cr | ₹0.88 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹11 Cr | ₹9.20 Cr | ₹10 Cr | ₹8.84 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹245 Cr | ₹261 Cr | ₹428 Cr | ₹328 Cr | ₹257 Cr |
Sundry Creditors | ₹245 Cr | ₹261 Cr | ₹428 Cr | ₹328 Cr | ₹257 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹23 Cr | ₹11 Cr | ₹18 Cr | ₹28 Cr | ₹7.99 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹3.81 Cr | ₹4.98 Cr | ₹17 Cr | ₹1.76 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.72 Cr | ₹6.94 Cr | ₹13 Cr | ₹11 Cr | ₹6.23 Cr |
Short Term Borrowings | ₹25 Cr | - | ₹30 Cr | ₹65 Cr | ₹50 Cr |
Secured ST Loans repayable on Demands | ₹25 Cr | - | ₹30 Cr | ₹65 Cr | ₹50 Cr |
Working Capital Loans- Sec | ₹25 Cr | - | ₹30 Cr | ₹65 Cr | ₹50 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-25 Cr | - | ₹-30 Cr | ₹-65 Cr | ₹-50 Cr |
Short Term Provisions | ₹175 Cr | ₹188 Cr | ₹133 Cr | ₹94 Cr | ₹73 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹175 Cr | ₹188 Cr | ₹132 Cr | ₹94 Cr | ₹73 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.24 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.18 Cr |
Total Current Liabilities | ₹468 Cr | ₹459 Cr | ₹608 Cr | ₹515 Cr | ₹388 Cr |
Total Liabilities | ₹1,584 Cr | ₹1,422 Cr | ₹1,386 Cr | ₹1,087 Cr | ₹829 Cr |
ASSETS | |||||
Gross Block | ₹338 Cr | ₹297 Cr | ₹271 Cr | ₹225 Cr | ₹205 Cr |
Less: Accumulated Depreciation | ₹73 Cr | ₹65 Cr | ₹57 Cr | ₹50 Cr | ₹43 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹265 Cr | ₹232 Cr | ₹214 Cr | ₹175 Cr | ₹162 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.19 Cr | ₹13 Cr | ₹4.97 Cr | ₹22 Cr | ₹17 Cr |
Non Current Investments | ₹1.97 Cr | ₹4.45 Cr | ₹4.92 Cr | ₹0.08 Cr | ₹0.07 Cr |
Long Term Investment | ₹1.97 Cr | ₹4.45 Cr | ₹4.92 Cr | ₹0.08 Cr | ₹0.07 Cr |
Quoted | ₹1.96 Cr | ₹4.44 Cr | ₹4.91 Cr | ₹0.06 Cr | ₹0.06 Cr |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹2.95 Cr | ₹2.13 Cr | ₹1.58 Cr | ₹0.88 Cr | ₹0.96 Cr |
Other Non Current Assets | - | - | - | ₹0.00 Cr | ₹0.35 Cr |
Total Non-Current Assets | ₹293 Cr | ₹267 Cr | ₹242 Cr | ₹208 Cr | ₹191 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹492 Cr | ₹324 Cr | ₹491 Cr | ₹365 Cr | ₹254 Cr |
Raw Materials | ₹465 Cr | ₹303 Cr | ₹468 Cr | ₹311 Cr | ₹202 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹14 Cr | ₹9.59 Cr | ₹7.02 Cr | ₹39 Cr | ₹48 Cr |
Packing Materials | ₹0.63 Cr | ₹1.07 Cr | ₹-0.99 Cr | ₹1.15 Cr | ₹0.97 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹12 Cr | ₹10 Cr | ₹16 Cr | ₹14 Cr | ₹2.33 Cr |
Sundry Debtors | ₹406 Cr | ₹349 Cr | ₹317 Cr | ₹323 Cr | ₹251 Cr |
Debtors more than Six months | ₹7.32 Cr | ₹6.82 Cr | ₹14 Cr | ₹6.26 Cr | - |
Debtors Others | ₹399 Cr | ₹343 Cr | ₹305 Cr | ₹317 Cr | ₹252 Cr |
Cash and Bank | ₹133 Cr | ₹222 Cr | ₹139 Cr | ₹75 Cr | ₹41 Cr |
Cash in hand | ₹0.38 Cr | ₹0.38 Cr | ₹0.75 Cr | ₹0.14 Cr | ₹0.26 Cr |
Balances at Bank | ₹133 Cr | ₹221 Cr | ₹139 Cr | ₹75 Cr | ₹41 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.57 Cr | ₹0.97 Cr | ₹1.29 Cr | ₹2.42 Cr | ₹4.39 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.57 Cr | ₹0.97 Cr | ₹1.29 Cr | ₹2.42 Cr | ₹4.39 Cr |
Short Term Loans and Advances | ₹260 Cr | ₹259 Cr | ₹195 Cr | ₹113 Cr | ₹88 Cr |
Advances recoverable in cash or in kind | ₹59 Cr | ₹49 Cr | ₹41 Cr | ₹6.47 Cr | ₹4.09 Cr |
Advance income tax and TDS | ₹179 Cr | ₹191 Cr | ₹135 Cr | ₹94 Cr | ₹76 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹12 Cr | ₹8.34 Cr |
Total Current Assets | ₹1,291 Cr | ₹1,155 Cr | ₹1,144 Cr | ₹878 Cr | ₹638 Cr |
Net Current Assets (Including Current Investments) | ₹824 Cr | ₹696 Cr | ₹536 Cr | ₹363 Cr | ₹251 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,584 Cr | ₹1,422 Cr | ₹1,386 Cr | ₹1,087 Cr | ₹829 Cr |
Contingent Liabilities | ₹113 Cr | ₹75 Cr | ₹111 Cr | ₹102 Cr | ₹120 Cr |
Total Debt | ₹25 Cr | - | ₹30 Cr | ₹65 Cr | ₹50 Cr |
Book Value | 182.27 | 157.37 | 126.98 | 92.73 | 71.58 |
Adjusted Book Value | 182.27 | 157.37 | 126.98 | 92.73 | 71.58 |
Compare Balance Sheet of peers of PANAMA PETROCHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PANAMA PETROCHEM | ₹2,204.9 Cr | -3.2% | 0.2% | 17.6% | Stock Analytics | |
CASTROL INDIA | ₹19,203.8 Cr | 9.4% | -3.3% | -5.1% | Stock Analytics | |
GULF OIL LUBRICANTS INDIA | ₹5,267.9 Cr | 4.7% | -6% | 13.2% | Stock Analytics | |
SAVITA OIL TECHNOLOGIES | ₹3,221.3 Cr | -2% | -15.2% | 18% | Stock Analytics | |
TIDE WATER OIL COMPANY (INDIA) | ₹2,758.1 Cr | 3.9% | -7.2% | -10.8% | Stock Analytics | |
GP PETROLEUMS | ₹264.8 Cr | -3.8% | -5.1% | -27.9% | Stock Analytics |
PANAMA PETROCHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PANAMA PETROCHEM | -3.2% |
0.2% |
17.6% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses