ORISSA BENGAL CARRIER
|
ORISSA BENGAL CARRIER Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹68 Cr | ₹65 Cr | ₹61 Cr | ₹53 Cr | ₹48 Cr |
Securities Premium | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹58 Cr | ₹54 Cr | ₹51 Cr | ₹43 Cr | ₹38 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.16 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | - |
Reserve excluding Revaluation Reserve | ₹68 Cr | ₹65 Cr | ₹61 Cr | ₹53 Cr | ₹48 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹89 Cr | ₹86 Cr | ₹82 Cr | ₹74 Cr | ₹69 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8.01 Cr | ₹0.81 Cr | ₹1.00 Cr | ₹4.93 Cr | ₹7.62 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹8.01 Cr | ₹0.81 Cr | ₹1.00 Cr | ₹4.93 Cr | ₹7.62 Cr |
Unsecured Loans | - | - | - | - | ₹0.63 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹0.63 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.61 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹0.26 Cr | ₹0.33 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹0.61 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹0.26 Cr | ₹0.33 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹8.62 Cr | ₹1.34 Cr | ₹1.38 Cr | ₹5.19 Cr | ₹8.58 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.31 Cr | ₹7.88 Cr | ₹9.03 Cr | ₹15 Cr | ₹12 Cr |
Sundry Creditors | ₹7.31 Cr | ₹7.88 Cr | ₹9.03 Cr | ₹15 Cr | ₹12 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.68 Cr | ₹2.83 Cr | ₹3.45 Cr | ₹5.73 Cr | ₹5.83 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.12 Cr | - | ₹0.04 Cr | ₹0.01 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.56 Cr | ₹2.83 Cr | ₹3.41 Cr | ₹5.71 Cr | ₹5.83 Cr |
Short Term Borrowings | ₹4.01 Cr | ₹0.08 Cr | ₹5.11 Cr | ₹18 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | ₹4.01 Cr | ₹0.08 Cr | ₹5.11 Cr | ₹18 Cr | ₹14 Cr |
Working Capital Loans- Sec | ₹4.01 Cr | ₹0.08 Cr | ₹5.11 Cr | ₹18 Cr | ₹14 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4.01 Cr | ₹-0.08 Cr | ₹-5.11 Cr | ₹-18 Cr | ₹-14 Cr |
Short Term Provisions | ₹1.89 Cr | ₹1.72 Cr | ₹1.52 Cr | ₹3.43 Cr | ₹3.43 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.34 Cr | ₹1.20 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.55 Cr | ₹0.52 Cr | ₹1.52 Cr | ₹3.43 Cr | ₹3.43 Cr |
Total Current Liabilities | ₹17 Cr | ₹13 Cr | ₹19 Cr | ₹42 Cr | ₹35 Cr |
Total Liabilities | ₹115 Cr | ₹100 Cr | ₹103 Cr | ₹122 Cr | ₹113 Cr |
ASSETS | |||||
Gross Block | ₹32 Cr | ₹27 Cr | ₹30 Cr | ₹13 Cr | ₹36 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹19 Cr | ₹23 Cr | ₹3.92 Cr | ₹23 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹17 Cr | ₹8.42 Cr | ₹6.47 Cr | ₹9.52 Cr | ₹14 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.35 Cr | - | - | ₹0.46 Cr | ₹0.31 Cr |
Non Current Investments | ₹5.73 Cr | ₹2.19 Cr | - | - | - |
Long Term Investment | ₹5.73 Cr | ₹2.19 Cr | - | - | - |
Quoted | ₹4.54 Cr | ₹1.00 Cr | - | - | - |
Unquoted | ₹1.19 Cr | ₹1.19 Cr | - | - | - |
Long Term Loans & Advances | ₹7.33 Cr | ₹10 Cr | ₹9.21 Cr | ₹2.30 Cr | ₹2.26 Cr |
Other Non Current Assets | ₹0.02 Cr | ₹0.02 Cr | - | ₹5.41 Cr | - |
Total Non-Current Assets | ₹32 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹16 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹71 Cr | ₹65 Cr | ₹61 Cr | ₹95 Cr | ₹89 Cr |
Debtors more than Six months | ₹4.73 Cr | ₹22 Cr | ₹4.52 Cr | ₹3.59 Cr | ₹7.56 Cr |
Debtors Others | ₹66 Cr | ₹43 Cr | ₹57 Cr | ₹92 Cr | ₹82 Cr |
Cash and Bank | ₹1.30 Cr | ₹2.33 Cr | ₹12 Cr | ₹2.67 Cr | ₹1.90 Cr |
Cash in hand | ₹0.05 Cr | ₹0.10 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.37 Cr |
Balances at Bank | ₹1.25 Cr | ₹2.23 Cr | ₹12 Cr | ₹2.23 Cr | ₹1.53 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.84 Cr | ₹1.11 Cr | ₹7.36 Cr | ₹0.47 Cr | ₹0.53 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.28 Cr | ₹0.37 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.53 Cr |
Other current_assets | ₹0.56 Cr | ₹0.74 Cr | ₹6.96 Cr | ₹0.01 Cr | - |
Short Term Loans and Advances | ₹9.78 Cr | ₹10 Cr | ₹5.95 Cr | ₹5.63 Cr | ₹5.42 Cr |
Advances recoverable in cash or in kind | ₹2.62 Cr | ₹0.56 Cr | - | ₹1.82 Cr | ₹0.66 Cr |
Advance income tax and TDS | ₹5.50 Cr | ₹7.34 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.67 Cr | ₹2.29 Cr | ₹5.95 Cr | ₹3.81 Cr | ₹4.76 Cr |
Total Current Assets | ₹83 Cr | ₹79 Cr | ₹87 Cr | ₹104 Cr | ₹97 Cr |
Net Current Assets (Including Current Investments) | ₹66 Cr | ₹66 Cr | ₹68 Cr | ₹62 Cr | ₹62 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹115 Cr | ₹100 Cr | ₹103 Cr | ₹122 Cr | ₹113 Cr |
Contingent Liabilities | ₹9.59 Cr | ₹9.10 Cr | ₹8.74 Cr | ₹4.83 Cr | ₹6.54 Cr |
Total Debt | ₹14 Cr | ₹1.96 Cr | ₹9.31 Cr | ₹28 Cr | ₹28 Cr |
Book Value | 42.42 | 40.66 | 38.90 | 35.18 | 32.92 |
Adjusted Book Value | 42.42 | 40.66 | 38.90 | 35.18 | 32.92 |
Compare Balance Sheet of peers of ORISSA BENGAL CARRIER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORISSA BENGAL CARRIER | ₹119.4 Cr | -1.4% | -0.5% | -2.7% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹48,106.8 Cr | 0.8% | -5.9% | -9.3% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,797.8 Cr | 1% | -2.1% | 131% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,806.3 Cr | 1.7% | 1.6% | 41% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,838.8 Cr | 0.5% | -1.2% | -10.7% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹4,932.6 Cr | 3.9% | -11.3% | -37.2% | Stock Analytics |
ORISSA BENGAL CARRIER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORISSA BENGAL CARRIER | -1.4% |
-0.5% |
-2.7% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses