ORIENTAL AROMATICS
|
ORIENTAL AROMATICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹616 Cr | ₹608 Cr | ₹588 Cr | ₹540 Cr | ₹447 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹2.67 Cr | ₹2.67 Cr | ₹2.67 Cr | ₹2.67 Cr | ₹2.67 Cr |
Profit & Loss Account Balance | ₹572 Cr | ₹565 Cr | ₹545 Cr | ₹497 Cr | ₹404 Cr |
General Reserves | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
Other Reserves | ₹-2.37 Cr | ₹-2.35 Cr | ₹-2.33 Cr | ₹-2.01 Cr | ₹-1.64 Cr |
Reserve excluding Revaluation Reserve | ₹616 Cr | ₹608 Cr | ₹588 Cr | ₹540 Cr | ₹447 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹632 Cr | ₹625 Cr | ₹605 Cr | ₹557 Cr | ₹464 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹52 Cr | ₹32 Cr | ₹45 Cr | - | ₹1.53 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹52 Cr | ₹32 Cr | ₹45 Cr | - | ₹1.53 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
Other Long Term Liabilities | ₹1.06 Cr | ₹1.66 Cr | - | ₹0.24 Cr | ₹0.84 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.14 Cr | ₹2.90 Cr | ₹2.08 Cr | ₹2.46 Cr | ₹1.77 Cr |
Total Non-Current Liabilities | ₹84 Cr | ₹63 Cr | ₹74 Cr | ₹29 Cr | ₹30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹82 Cr | ₹87 Cr | ₹81 Cr | ₹71 Cr | ₹56 Cr |
Sundry Creditors | ₹82 Cr | ₹87 Cr | ₹81 Cr | ₹71 Cr | ₹56 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹55 Cr | ₹25 Cr | ₹13 Cr | ₹8.29 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.41 Cr | ₹0.59 Cr | ₹1.77 Cr | ₹0.51 Cr | ₹0.54 Cr |
Interest Accrued But Not Due | ₹0.89 Cr | ₹0.89 Cr | ₹0.25 Cr | ₹0.09 Cr | ₹0.33 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹53 Cr | ₹24 Cr | ₹11 Cr | ₹7.70 Cr | ₹13 Cr |
Short Term Borrowings | ₹139 Cr | ₹184 Cr | ₹89 Cr | ₹78 Cr | ₹43 Cr |
Secured ST Loans repayable on Demands | ₹139 Cr | ₹184 Cr | ₹89 Cr | ₹68 Cr | ₹43 Cr |
Working Capital Loans- Sec | ₹139 Cr | ₹184 Cr | ₹89 Cr | ₹68 Cr | ₹43 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-139 Cr | ₹-184 Cr | ₹-89 Cr | ₹-58 Cr | ₹-43 Cr |
Short Term Provisions | ₹2.32 Cr | ₹2.16 Cr | ₹1.98 Cr | ₹1.36 Cr | ₹1.67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.32 Cr | ₹2.16 Cr | ₹1.98 Cr | ₹1.36 Cr | ₹1.67 Cr |
Total Current Liabilities | ₹278 Cr | ₹298 Cr | ₹186 Cr | ₹158 Cr | ₹114 Cr |
Total Liabilities | ₹995 Cr | ₹986 Cr | ₹865 Cr | ₹745 Cr | ₹608 Cr |
ASSETS | |||||
Gross Block | ₹402 Cr | ₹386 Cr | ₹359 Cr | ₹315 Cr | ₹298 Cr |
Less: Accumulated Depreciation | ₹132 Cr | ₹113 Cr | ₹94 Cr | ₹78 Cr | ₹61 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹270 Cr | ₹273 Cr | ₹265 Cr | ₹236 Cr | ₹236 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹173 Cr | ₹52 Cr | ₹25 Cr | ₹13 Cr | ₹1.75 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹5.37 Cr |
Other Non Current Assets | ₹2.83 Cr | ₹2.65 Cr | ₹2.80 Cr | ₹2.34 Cr | ₹2.19 Cr |
Total Non-Current Assets | ₹467 Cr | ₹347 Cr | ₹310 Cr | ₹268 Cr | ₹245 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹277 Cr | ₹368 Cr | ₹287 Cr | ₹228 Cr | ₹162 Cr |
Raw Materials | ₹93 Cr | ₹135 Cr | ₹110 Cr | ₹96 Cr | ₹61 Cr |
Work-in Progress | ₹59 Cr | ₹71 Cr | ₹57 Cr | ₹47 Cr | ₹47 Cr |
Finished Goods | ₹66 Cr | ₹100 Cr | ₹46 Cr | ₹23 Cr | ₹24 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹8.37 Cr | ₹6.91 Cr |
Other Inventory | ₹43 Cr | ₹47 Cr | ₹62 Cr | ₹53 Cr | ₹22 Cr |
Sundry Debtors | ₹181 Cr | ₹190 Cr | ₹195 Cr | ₹189 Cr | ₹151 Cr |
Debtors more than Six months | ₹1.89 Cr | ₹1.89 Cr | ₹1.95 Cr | - | - |
Debtors Others | ₹181 Cr | ₹190 Cr | ₹195 Cr | ₹190 Cr | ₹152 Cr |
Cash and Bank | ₹12 Cr | ₹17 Cr | ₹9.42 Cr | ₹20 Cr | ₹21 Cr |
Cash in hand | ₹0.15 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.15 Cr |
Balances at Bank | ₹12 Cr | ₹17 Cr | ₹9.31 Cr | ₹20 Cr | ₹21 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.94 Cr | ₹5.69 Cr | ₹8.45 Cr | ₹4.64 Cr | ₹5.18 Cr |
Interest accrued on Investments | ₹0.25 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.21 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.32 Cr | ₹5.24 Cr | ₹7.35 Cr | ₹3.73 Cr | ₹3.84 Cr |
Other current_assets | ₹0.37 Cr | ₹0.41 Cr | ₹1.06 Cr | ₹0.79 Cr | ₹1.12 Cr |
Short Term Loans and Advances | ₹53 Cr | ₹59 Cr | ₹56 Cr | ₹37 Cr | ₹23 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹7.07 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹38 Cr | ₹48 Cr | ₹45 Cr | ₹24 Cr | ₹16 Cr |
Total Current Assets | ₹528 Cr | ₹639 Cr | ₹555 Cr | ₹477 Cr | ₹363 Cr |
Net Current Assets (Including Current Investments) | ₹250 Cr | ₹341 Cr | ₹369 Cr | ₹319 Cr | ₹249 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹995 Cr | ₹986 Cr | ₹865 Cr | ₹745 Cr | ₹608 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹204 Cr | ₹229 Cr | ₹139 Cr | ₹78 Cr | ₹51 Cr |
Book Value | - | 185.70 | 179.84 | 165.60 | 137.92 |
Adjusted Book Value | 187.90 | 185.70 | 179.84 | 165.60 | 137.92 |
Compare Balance Sheet of peers of ORIENTAL AROMATICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENTAL AROMATICS | ₹1,589.3 Cr | -10.2% | -19.3% | 30.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹163,036.0 Cr | 5.3% | 1.5% | 23.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹96,532.1 Cr | -2% | 2.6% | 67.1% | Stock Analytics | |
SRF | ₹69,144.0 Cr | 3.1% | 3.6% | -2.4% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹44,585.9 Cr | 2.4% | -5.9% | 42.2% | Stock Analytics | |
DEEPAK NITRITE | ₹36,745.6 Cr | -0.4% | 1.8% | 19.6% | Stock Analytics |
ORIENTAL AROMATICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENTAL AROMATICS | -10.2% |
-19.3% |
30.2% |
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses