Home > Balance Sheet > ORIENT PAPER & INDUSTRIES

ORIENT PAPER & INDUSTRIES
Balance Sheet

COMMUNITY POLL
for ORIENT PAPER & INDUSTRIES
Please provide your vote to see the results

ORIENT PAPER & INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.29 Cr----
Total Reserves ₹1,597 Cr₹1,494 Cr₹1,532 Cr₹1,447 Cr₹1,241 Cr
    Securities Premium ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹938 Cr₹929 Cr₹835 Cr₹864 Cr₹913 Cr
    General Reserves ₹110 Cr₹110 Cr₹110 Cr₹110 Cr₹110 Cr
    Other Reserves ₹503 Cr₹408 Cr₹540 Cr₹426 Cr₹172 Cr
Reserve excluding Revaluation Reserve ₹1,597 Cr₹1,494 Cr₹1,532 Cr₹1,447 Cr₹1,241 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,619 Cr₹1,515 Cr₹1,553 Cr₹1,468 Cr₹1,263 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹107 Cr₹147 Cr₹68 Cr₹47 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹147 Cr₹179 Cr₹85 Cr₹47 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-40 Cr₹-32 Cr₹-17 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹280 Cr₹261 Cr₹256 Cr₹251 Cr₹232 Cr
    Deferred Tax Assets ₹64 Cr₹51 Cr₹69 Cr₹56 Cr₹60 Cr
    Deferred Tax Liability ₹345 Cr₹312 Cr₹324 Cr₹308 Cr₹292 Cr
Other Long Term Liabilities ₹2.11 Cr₹3.45 Cr₹4.91 Cr₹5.11 Cr₹6.04 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.72 Cr₹5.42 Cr₹9.03 Cr₹10 Cr₹15 Cr
Total Non-Current Liabilities ₹394 Cr₹417 Cr₹337 Cr₹313 Cr₹253 Cr
Current Liabilities -----
Trade Payables ₹113 Cr₹76 Cr₹90 Cr₹90 Cr₹98 Cr
    Sundry Creditors ₹113 Cr₹76 Cr₹90 Cr₹90 Cr₹98 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹123 Cr₹98 Cr₹70 Cr₹47 Cr₹48 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹1.05 Cr₹0.72 Cr₹0.54 Cr₹0.09 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹122 Cr₹97 Cr₹69 Cr₹47 Cr₹48 Cr
Short Term Borrowings ₹171 Cr₹90 Cr₹119 Cr₹33 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹141 Cr₹90 Cr₹119 Cr₹33 Cr₹25 Cr
    Working Capital Loans- Sec ₹91 Cr₹41 Cr₹32 Cr₹33 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-61 Cr₹-41 Cr₹-32 Cr₹-33 Cr₹-25 Cr
Short Term Provisions ₹6.43 Cr₹8.18 Cr₹6.79 Cr₹40 Cr₹40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.61 Cr-₹29 Cr₹29 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.43 Cr₹6.58 Cr₹6.79 Cr₹11 Cr₹11 Cr
Total Current Liabilities ₹413 Cr₹272 Cr₹285 Cr₹210 Cr₹211 Cr
Total Liabilities ₹2,426 Cr₹2,204 Cr₹2,175 Cr₹1,992 Cr₹1,726 Cr
ASSETS
Gross Block ₹2,144 Cr₹2,035 Cr₹1,819 Cr₹1,813 Cr₹1,792 Cr
Less: Accumulated Depreciation ₹553 Cr₹546 Cr₹536 Cr₹507 Cr₹475 Cr
Less: Impairment of Assets -----
Net Block ₹1,591 Cr₹1,489 Cr₹1,283 Cr₹1,306 Cr₹1,317 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹77 Cr₹71 Cr₹181 Cr₹54 Cr₹53 Cr
Non Current Investments ₹497 Cr₹390 Cr₹538 Cr₹442 Cr₹154 Cr
Long Term Investment ₹497 Cr₹390 Cr₹538 Cr₹442 Cr₹154 Cr
    Quoted ₹491 Cr₹384 Cr₹534 Cr₹433 Cr₹145 Cr
    Unquoted ₹6.13 Cr₹5.93 Cr₹4.71 Cr₹8.97 Cr₹9.44 Cr
Long Term Loans & Advances ₹45 Cr₹35 Cr₹31 Cr₹26 Cr₹24 Cr
Other Non Current Assets ₹4.86 Cr₹3.75 Cr₹3.69 Cr₹4.15 Cr₹3.83 Cr
Total Non-Current Assets ₹2,222 Cr₹1,995 Cr₹2,043 Cr₹1,832 Cr₹1,552 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹129 Cr₹134 Cr₹66 Cr₹70 Cr₹77 Cr
    Raw Materials ₹51 Cr₹79 Cr₹30 Cr₹20 Cr₹30 Cr
    Work-in Progress ₹7.85 Cr₹8.89 Cr₹5.83 Cr₹4.97 Cr₹5.18 Cr
    Finished Goods ₹6.76 Cr₹4.23 Cr₹7.60 Cr₹14 Cr₹9.84 Cr
    Packing Materials -----
    Stores  and Spare ₹52 Cr₹40 Cr₹22 Cr₹30 Cr₹30 Cr
    Other Inventory ₹11 Cr₹1.53 Cr₹1.15 Cr₹1.25 Cr₹1.32 Cr
Sundry Debtors ₹13 Cr₹18 Cr₹23 Cr₹24 Cr₹27 Cr
    Debtors more than Six months ₹1.04 Cr₹2.09 Cr₹1.99 Cr₹2.55 Cr-
    Debtors Others ₹12 Cr₹16 Cr₹22 Cr₹22 Cr₹28 Cr
Cash and Bank ₹2.78 Cr₹4.37 Cr₹5.44 Cr₹13 Cr₹5.28 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr
    Balances at Bank ₹2.72 Cr₹4.34 Cr₹5.41 Cr₹13 Cr₹5.19 Cr
    Other cash and bank balances ₹0.04 Cr₹0.01 Cr--₹0.02 Cr
Other Current Assets ₹25 Cr₹13 Cr₹11 Cr₹8.83 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.30 Cr₹0.22 Cr₹0.19 Cr₹0.07 Cr₹0.42 Cr
    Prepaid Expenses ₹13 Cr₹8.70 Cr₹5.63 Cr₹4.10 Cr₹4.24 Cr
    Other current_assets ₹12 Cr₹4.05 Cr₹4.77 Cr₹4.67 Cr₹7.76 Cr
Short Term Loans and Advances ₹32 Cr₹39 Cr₹27 Cr₹44 Cr₹52 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹39 Cr₹25 Cr₹13 Cr₹12 Cr
    Advance income tax and TDS ---₹29 Cr₹34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.55 Cr₹0.23 Cr₹1.60 Cr₹2.04 Cr₹6.14 Cr
Total Current Assets ₹201 Cr₹209 Cr₹132 Cr₹160 Cr₹174 Cr
Net Current Assets (Including Current Investments) ₹-212 Cr₹-63 Cr₹-153 Cr₹-50 Cr₹-37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,426 Cr₹2,204 Cr₹2,175 Cr₹1,992 Cr₹1,726 Cr
Contingent Liabilities ₹3,019 Cr₹2,407 Cr₹3,470 Cr₹1,759 Cr₹1,539 Cr
Total Debt ₹317 Cr₹269 Cr₹204 Cr₹82 Cr₹29 Cr
Book Value -71.4273.1869.1859.51
Adjusted Book Value 76.2971.4273.1869.1859.51

Compare Balance Sheet of peers of ORIENT PAPER & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENT PAPER & INDUSTRIES ₹796.2 Cr 1.1% -12.3% -14.9% Stock Analytics
JK PAPER ₹6,832.0 Cr 1.8% -12.9% 7.7% Stock Analytics
WEST COAST PAPER MILLS ₹3,619.2 Cr 0.3% -2.9% -21.9% Stock Analytics
ANDHRA PAPER ₹1,863.0 Cr 0.6% -3.2% -18.7% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,805.0 Cr -1.2% -4.6% -14.3% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,152.4 Cr 1.3% -8.3% -38% Stock Analytics


ORIENT PAPER & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENT PAPER & INDUSTRIES

1.1%

-12.3%

-14.9%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses