ORIENT CERATECH
|
ORIENT CERATECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2011 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹271 Cr | ₹264 Cr | ₹248 Cr | ₹236 Cr | ₹172 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹8.08 Cr | ₹8.08 Cr | ₹8.08 Cr | ₹8.08 Cr | - |
| Profit & Loss Account Balance | ₹174 Cr | ₹167 Cr | ₹151 Cr | ₹139 Cr | ₹41 Cr |
| General Reserves | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹130 Cr |
| Other Reserves | ₹-1.02 Cr | ₹-1.37 Cr | ₹-0.72 Cr | ₹-1.09 Cr | - |
| Reserve excluding Revaluation Reserve | ₹271 Cr | ₹264 Cr | ₹248 Cr | ₹236 Cr | ₹172 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹283 Cr | ₹276 Cr | ₹260 Cr | ₹248 Cr | ₹184 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹11 Cr | ₹15 Cr | ₹5.54 Cr | - | ₹91 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹31 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹11 Cr | ₹15 Cr | ₹5.54 Cr | - | ₹60 Cr |
| Unsecured Loans | ₹26 Cr | - | - | - | ₹1.45 Cr |
| Fixed Deposits - Public | - | - | - | - | ₹1.45 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹26 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.93 Cr |
| Deferred Tax Assets | ₹6.07 Cr | ₹5.67 Cr | ₹6.46 Cr | ₹7.54 Cr | ₹1.36 Cr |
| Deferred Tax Liability | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.68 Cr | ₹1.54 Cr | ₹1.22 Cr | ₹2.00 Cr | - |
| Total Non-Current Liabilities | ₹50 Cr | ₹28 Cr | ₹19 Cr | ₹13 Cr | ₹102 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹42 Cr | ₹49 Cr | ₹29 Cr | ₹32 Cr | ₹40 Cr |
| Sundry Creditors | ₹42 Cr | ₹49 Cr | ₹29 Cr | ₹32 Cr | ₹40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹12 Cr | ₹9.20 Cr | ₹9.68 Cr | ₹5.62 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.35 Cr | ₹1.85 Cr | ₹0.81 Cr | ₹1.53 Cr | ₹0.66 Cr |
| Interest Accrued But Not Due | ₹0.11 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.60 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹10 Cr | ₹8.35 Cr | ₹8.13 Cr | ₹4.37 Cr |
| Short Term Borrowings | ₹30 Cr | ₹39 Cr | ₹7.38 Cr | ₹36 Cr | - |
| Secured ST Loans repayable on Demands | ₹30 Cr | ₹39 Cr | ₹7.38 Cr | ₹36 Cr | - |
| Working Capital Loans- Sec | ₹30 Cr | ₹39 Cr | ₹7.38 Cr | ₹36 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-30 Cr | ₹-39 Cr | ₹-7.38 Cr | ₹-36 Cr | - |
| Short Term Provisions | ₹1.33 Cr | ₹3.26 Cr | ₹2.15 Cr | ₹2.90 Cr | ₹2.71 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.75 Cr | ₹2.13 Cr | ₹1.66 Cr | ₹2.24 Cr | ₹0.05 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.58 Cr | ₹1.13 Cr | ₹0.49 Cr | ₹0.66 Cr | ₹2.67 Cr |
| Total Current Liabilities | ₹85 Cr | ₹103 Cr | ₹47 Cr | ₹80 Cr | ₹49 Cr |
| Total Liabilities | ₹418 Cr | ₹406 Cr | ₹327 Cr | ₹341 Cr | ₹276 Cr |
| ASSETS | |||||
| Gross Block | ₹332 Cr | ₹328 Cr | ₹303 Cr | ₹290 Cr | ₹213 Cr |
| Less: Accumulated Depreciation | ₹182 Cr | ₹168 Cr | ₹155 Cr | ₹143 Cr | ₹73 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹150 Cr | ₹160 Cr | ₹149 Cr | ₹147 Cr | ₹140 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹26 Cr | ₹4.71 Cr | ₹2.27 Cr | ₹0.63 Cr | ₹16 Cr |
| Non Current Investments | - | - | - | - | ₹0.00 Cr |
| Long Term Investment | - | - | - | - | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.00 Cr |
| Long Term Loans & Advances | ₹3.99 Cr | ₹7.68 Cr | ₹1.81 Cr | ₹1.15 Cr | - |
| Other Non Current Assets | ₹1.63 Cr | ₹2.36 Cr | ₹1.54 Cr | ₹0.98 Cr | - |
| Total Non-Current Assets | ₹181 Cr | ₹175 Cr | ₹155 Cr | ₹150 Cr | ₹156 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹116 Cr | ₹105 Cr | ₹64 Cr | ₹64 Cr | ₹83 Cr |
| Raw Materials | ₹39 Cr | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹30 Cr |
| Work-in Progress | ₹2.62 Cr | ₹9.23 Cr | ₹7.88 Cr | ₹11 Cr | ₹12 Cr |
| Finished Goods | ₹55 Cr | ₹44 Cr | ₹23 Cr | ₹22 Cr | ₹26 Cr |
| Packing Materials | ₹1.70 Cr | ₹1.84 Cr | ₹2.03 Cr | ₹1.67 Cr | - |
| Stores  and Spare | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
| Other Inventory | ₹0.32 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹1.39 Cr | ₹1.99 Cr |
| Sundry Debtors | ₹77 Cr | ₹79 Cr | ₹73 Cr | ₹75 Cr | ₹71 Cr |
| Debtors more than Six months | ₹10 Cr | ₹11 Cr | ₹22 Cr | ₹18 Cr | ₹3.86 Cr |
| Debtors Others | ₹72 Cr | ₹74 Cr | ₹58 Cr | ₹65 Cr | ₹68 Cr |
| Cash and Bank | ₹6.20 Cr | ₹5.62 Cr | ₹6.72 Cr | ₹5.97 Cr | ₹3.83 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Balances at Bank | ₹6.14 Cr | ₹5.53 Cr | ₹6.65 Cr | ₹5.93 Cr | ₹3.75 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.00 Cr |
| Other Current Assets | ₹3.84 Cr | ₹1.18 Cr | ₹0.92 Cr | ₹1.02 Cr | ₹3.93 Cr |
| Interest accrued on Investments | ₹0.45 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.91 Cr | ₹0.96 Cr | ₹0.74 Cr | ₹0.65 Cr | - |
| Other current_assets | ₹2.48 Cr | - | ₹0.08 Cr | ₹0.26 Cr | ₹3.84 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹40 Cr | ₹27 Cr | ₹45 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹29 Cr | ₹5.65 Cr |
| Advance income tax and TDS | ₹4.94 Cr | ₹4.96 Cr | ₹5.03 Cr | ₹4.10 Cr | ₹5.35 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.11 Cr | ₹19 Cr | ₹10 Cr | ₹11 Cr | ₹5.92 Cr |
| Total Current Assets | ₹236 Cr | ₹231 Cr | ₹172 Cr | ₹191 Cr | ₹178 Cr |
| Net Current Assets (Including Current Investments) | ₹151 Cr | ₹129 Cr | ₹125 Cr | ₹110 Cr | ₹130 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹418 Cr | ₹406 Cr | ₹327 Cr | ₹341 Cr | ₹276 Cr |
| Contingent Liabilities | ₹30 Cr | ₹25 Cr | ₹25 Cr | ₹23 Cr | ₹35 Cr |
| Total Debt | ₹72 Cr | ₹58 Cr | ₹15 Cr | ₹38 Cr | ₹92 Cr |
| Book Value | 23.65 | 23.04 | 21.76 | 20.69 | 15.35 |
| Adjusted Book Value | 23.65 | 23.04 | 21.76 | 20.69 | 15.35 |
Compare Balance Sheet of peers of ORIENT CERATECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT CERATECH | ₹441.6 Cr | -0.9% | 0.6% | -17.7% | Stock Analytics | |
| VESUVIUS INDIA | ₹10,001.9 Cr | 0.1% | -3.9% | -9% | Stock Analytics | |
| RHI MAGNESITA INDIA | ₹9,832.6 Cr | 6% | 7.9% | -17.3% | Stock Analytics | |
| IFGL REFRACTORIES | ₹1,784.0 Cr | -3.6% | -16.1% | -9.8% | Stock Analytics | |
| MORGANITE CRUCIBLE (INDIA) | ₹873.4 Cr | -0.7% | -2.3% | -11.6% | Stock Analytics | |
ORIENT CERATECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT CERATECH | -0.9% |
0.6% |
-17.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses