ORIENT CEMENT
|
ORIENT CEMENT Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹1.40 Cr | ₹7.24 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Total Reserves | ₹1,721 Cr | ₹1,576 Cr | ₹1,493 Cr | ₹1,274 Cr | ₹1,086 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,011 Cr | ₹865 Cr | ₹783 Cr | ₹563 Cr | ₹376 Cr |
General Reserves | ₹711 Cr | ₹711 Cr | ₹711 Cr | ₹711 Cr | ₹711 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹1,721 Cr | ₹1,576 Cr | ₹1,493 Cr | ₹1,274 Cr | ₹1,086 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,743 Cr | ₹1,604 Cr | ₹1,525 Cr | ₹1,306 Cr | ₹1,118 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹44 Cr | ₹73 Cr | ₹148 Cr | ₹770 Cr | ₹1,109 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹103 Cr | ₹232 Cr | ₹296 Cr | ₹770 Cr | ₹1,190 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-59 Cr | ₹-158 Cr | ₹-148 Cr | - | ₹-82 Cr |
Unsecured Loans | ₹27 Cr | ₹25 Cr | - | ₹14 Cr | ₹26 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹27 Cr | ₹25 Cr | - | ₹14 Cr | ₹26 Cr |
Deferred Tax Assets / Liabilities | ₹338 Cr | ₹287 Cr | ₹252 Cr | ₹181 Cr | ₹122 Cr |
Deferred Tax Assets | ₹74 Cr | ₹95 Cr | ₹132 Cr | ₹204 Cr | ₹260 Cr |
Deferred Tax Liability | ₹412 Cr | ₹382 Cr | ₹384 Cr | ₹385 Cr | ₹382 Cr |
Other Long Term Liabilities | ₹64 Cr | ₹33 Cr | ₹3.84 Cr | - | ₹1.34 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹49 Cr | ₹51 Cr | ₹48 Cr | ₹57 Cr | ₹40 Cr |
Total Non-Current Liabilities | ₹522 Cr | ₹469 Cr | ₹451 Cr | ₹1,022 Cr | ₹1,299 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹229 Cr | ₹215 Cr | ₹231 Cr | ₹184 Cr | ₹176 Cr |
Sundry Creditors | ₹229 Cr | ₹215 Cr | ₹231 Cr | ₹184 Cr | ₹176 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹331 Cr | ₹419 Cr | ₹409 Cr | ₹266 Cr | ₹264 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹37 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr | ₹27 Cr |
Interest Accrued But Not Due | - | ₹2.06 Cr | ₹1.48 Cr | ₹1.16 Cr | ₹1.45 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | ₹14 Cr | ₹13 Cr | - |
Other Liabilities | ₹294 Cr | ₹381 Cr | ₹355 Cr | ₹217 Cr | ₹236 Cr |
Short Term Borrowings | ₹0.05 Cr | ₹135 Cr | - | - | ₹0.26 Cr |
Secured ST Loans repayable on Demands | ₹0.05 Cr | ₹135 Cr | - | - | ₹0.26 Cr |
Working Capital Loans- Sec | ₹0.05 Cr | ₹135 Cr | - | - | ₹0.26 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.05 Cr | ₹-135 Cr | - | - | ₹-0.26 Cr |
Short Term Provisions | ₹30 Cr | ₹36 Cr | ₹32 Cr | ₹33 Cr | ₹42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.03 Cr | ₹1.50 Cr | ₹0.92 Cr | - | ₹0.37 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹24 Cr | ₹34 Cr | ₹31 Cr | ₹33 Cr | ₹42 Cr |
Total Current Liabilities | ₹590 Cr | ₹804 Cr | ₹673 Cr | ₹484 Cr | ₹483 Cr |
Total Liabilities | ₹2,855 Cr | ₹2,877 Cr | ₹2,650 Cr | ₹2,812 Cr | ₹2,900 Cr |
ASSETS | |||||
Gross Block | ₹3,172 Cr | ₹3,027 Cr | ₹2,990 Cr | ₹2,944 Cr | ₹2,867 Cr |
Less: Accumulated Depreciation | ₹1,151 Cr | ₹1,017 Cr | ₹875 Cr | ₹737 Cr | ₹595 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,021 Cr | ₹2,010 Cr | ₹2,115 Cr | ₹2,207 Cr | ₹2,272 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹89 Cr | ₹140 Cr | ₹40 Cr | ₹41 Cr | ₹67 Cr |
Non Current Investments | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - | - |
Long Term Investment | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - | - |
Long Term Loans & Advances | ₹34 Cr | ₹38 Cr | ₹41 Cr | ₹42 Cr | ₹44 Cr |
Other Non Current Assets | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹36 Cr | ₹32 Cr |
Total Non-Current Assets | ₹2,170 Cr | ₹2,208 Cr | ₹2,217 Cr | ₹2,327 Cr | ₹2,415 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹10 Cr | ₹115 Cr | - |
Quoted | - | - | ₹10 Cr | ₹115 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹340 Cr | ₹351 Cr | ₹187 Cr | ₹171 Cr | ₹237 Cr |
Raw Materials | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹20 Cr |
Work-in Progress | ₹33 Cr | ₹36 Cr | ₹34 Cr | ₹26 Cr | ₹35 Cr |
Finished Goods | ₹27 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr | ₹27 Cr |
Packing Materials | ₹3.91 Cr | ₹4.29 Cr | ₹4.99 Cr | ₹4.25 Cr | ₹3.46 Cr |
Stores  and Spare | ₹79 Cr | ₹97 Cr | ₹78 Cr | ₹74 Cr | ₹130 Cr |
Other Inventory | ₹157 Cr | ₹158 Cr | ₹24 Cr | ₹35 Cr | ₹21 Cr |
Sundry Debtors | ₹224 Cr | ₹169 Cr | ₹127 Cr | ₹110 Cr | ₹162 Cr |
Debtors more than Six months | ₹5.93 Cr | ₹5.92 Cr | ₹5.46 Cr | ₹7.09 Cr | - |
Debtors Others | ₹222 Cr | ₹167 Cr | ₹126 Cr | ₹107 Cr | ₹164 Cr |
Cash and Bank | ₹77 Cr | ₹70 Cr | ₹44 Cr | ₹36 Cr | ₹36 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹72 Cr | ₹65 Cr | ₹38 Cr | ₹32 Cr | ₹36 Cr |
Other cash and bank balances | ₹5.36 Cr | ₹5.09 Cr | ₹6.18 Cr | ₹3.72 Cr | ₹0.24 Cr |
Other Current Assets | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹25 Cr | ₹21 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.44 Cr | ₹0.44 Cr | ₹0.47 Cr | ₹0.79 Cr | ₹0.80 Cr |
Prepaid Expenses | ₹7.80 Cr | ₹7.73 Cr | ₹9.27 Cr | ₹7.94 Cr | ₹3.81 Cr |
Other current_assets | ₹2.35 Cr | ₹4.40 Cr | ₹4.66 Cr | ₹17 Cr | ₹16 Cr |
Short Term Loans and Advances | ₹33 Cr | ₹67 Cr | ₹51 Cr | ₹28 Cr | ₹29 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹51 Cr | ₹39 Cr | ₹23 Cr | ₹24 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹5.14 Cr | ₹5.28 Cr |
Total Current Assets | ₹685 Cr | ₹669 Cr | ₹433 Cr | ₹485 Cr | ₹485 Cr |
Net Current Assets (Including Current Investments) | ₹95 Cr | ₹-134 Cr | ₹-240 Cr | ₹1.37 Cr | ₹1.89 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,855 Cr | ₹2,877 Cr | ₹2,650 Cr | ₹2,812 Cr | ₹2,900 Cr |
Contingent Liabilities | ₹59 Cr | ₹60 Cr | ₹64 Cr | ₹62 Cr | ₹66 Cr |
Total Debt | ₹130 Cr | ₹391 Cr | ₹310 Cr | ₹797 Cr | ₹1,226 Cr |
Book Value | 85.02 | 77.93 | 73.89 | 63.17 | 54.02 |
Adjusted Book Value | 85.02 | 77.93 | 73.89 | 63.17 | 54.02 |
Compare Balance Sheet of peers of ORIENT CEMENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENT CEMENT | ₹7,033.9 Cr | 1.2% | 4.8% | 42.9% | Stock Analytics | |
ULTRATECH CEMENT | ₹328,987.0 Cr | -3.1% | -0.5% | 16.1% | Stock Analytics | |
AMBUJA CEMENTS | ₹135,152.0 Cr | -3.9% | 7.5% | 12.4% | Stock Analytics | |
SHREE CEMENT | ₹96,426.5 Cr | -4.3% | 4.8% | -3.6% | Stock Analytics | |
ACC | ₹39,225.9 Cr | -2.9% | -3% | 0.8% | Stock Analytics | |
DALMIA BHARAT | ₹32,633.5 Cr | -8.5% | -5.5% | -19.4% | Stock Analytics |
ORIENT CEMENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENT CEMENT | 1.2% |
4.8% |
42.9% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses