ORICON ENTERPRISES
|
ORICON ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr |
Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,144 Cr | ₹1,002 Cr | ₹1,120 Cr | ₹892 Cr | ₹834 Cr |
Securities Premium | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr |
Capital Reserves | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹35 Cr | ₹35 Cr |
Profit & Loss Account Balance | ₹464 Cr | ₹442 Cr | ₹443 Cr | ₹338 Cr | ₹340 Cr |
General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Other Reserves | ₹387 Cr | ₹266 Cr | ₹384 Cr | ₹274 Cr | ₹215 Cr |
Reserve excluding Revaluation Reserve | ₹937 Cr | ₹792 Cr | ₹911 Cr | ₹694 Cr | ₹636 Cr |
Revaluation reserve | ₹207 Cr | ₹209 Cr | ₹209 Cr | ₹199 Cr | ₹199 Cr |
Shareholder's Funds | ₹1,175 Cr | ₹1,033 Cr | ₹1,152 Cr | ₹924 Cr | ₹866 Cr |
Minority Interest | ₹0.01 Cr | ₹0.01 Cr | ₹54 Cr | ₹159 Cr | ₹157 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹52 Cr | ₹36 Cr | ₹37 Cr | ₹58 Cr | ₹47 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹11 Cr | ₹15 Cr | - |
Term Loans - Institutions | - | - | ₹25 Cr | ₹43 Cr | ₹10 Cr |
Other Secured | ₹52 Cr | ₹36 Cr | ₹0.92 Cr | - | ₹37 Cr |
Unsecured Loans | - | - | - | - | ₹22 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹22 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹20 Cr | ₹8.30 Cr | ₹27 Cr | ₹33 Cr | ₹37 Cr |
Deferred Tax Assets | ₹5.44 Cr | ₹10 Cr | ₹6.12 Cr | ₹7.32 Cr | ₹5.87 Cr |
Deferred Tax Liability | ₹26 Cr | ₹18 Cr | ₹33 Cr | ₹40 Cr | ₹43 Cr |
Other Long Term Liabilities | ₹1.07 Cr | ₹2.64 Cr | ₹3.89 Cr | ₹9.17 Cr | ₹8.76 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.88 Cr | ₹10 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Total Non-Current Liabilities | ₹83 Cr | ₹57 Cr | ₹82 Cr | ₹115 Cr | ₹131 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹59 Cr | ₹54 Cr | ₹71 Cr | ₹66 Cr | ₹95 Cr |
Sundry Creditors | ₹59 Cr | ₹54 Cr | ₹71 Cr | ₹66 Cr | ₹95 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹53 Cr | ₹37 Cr | ₹62 Cr | ₹51 Cr | ₹50 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.05 Cr | ₹4.69 Cr | ₹5.24 Cr | ₹6.74 Cr | ₹2.03 Cr |
Interest Accrued But Not Due | ₹2.21 Cr | ₹0.71 Cr | ₹0.31 Cr | ₹0.53 Cr | ₹0.68 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹47 Cr | ₹32 Cr | ₹56 Cr | ₹44 Cr | ₹47 Cr |
Short Term Borrowings | ₹59 Cr | ₹49 Cr | ₹109 Cr | ₹147 Cr | ₹194 Cr |
Secured ST Loans repayable on Demands | ₹53 Cr | ₹49 Cr | ₹102 Cr | ₹132 Cr | ₹194 Cr |
Working Capital Loans- Sec | ₹19 Cr | ₹8.96 Cr | ₹18 Cr | ₹19 Cr | ₹156 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-14 Cr | ₹-8.96 Cr | ₹-11 Cr | ₹-4.24 Cr | ₹-156 Cr |
Short Term Provisions | ₹4.72 Cr | ₹3.53 Cr | ₹5.88 Cr | ₹2.51 Cr | ₹7.41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.20 Cr | ₹4.09 Cr | ₹1.51 Cr | ₹6.37 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.72 Cr | ₹2.33 Cr | ₹1.79 Cr | ₹0.99 Cr | ₹1.04 Cr |
Total Current Liabilities | ₹175 Cr | ₹144 Cr | ₹248 Cr | ₹267 Cr | ₹346 Cr |
Total Liabilities | ₹1,436 Cr | ₹1,234 Cr | ₹1,535 Cr | ₹1,464 Cr | ₹1,500 Cr |
ASSETS | |||||
Gross Block | ₹538 Cr | ₹989 Cr | ₹954 Cr | ₹1,307 Cr | ₹1,282 Cr |
Less: Accumulated Depreciation | ₹203 Cr | ₹439 Cr | ₹414 Cr | ₹592 Cr | ₹527 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹335 Cr | ₹550 Cr | ₹540 Cr | ₹715 Cr | ₹755 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹16 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr | ₹29 Cr |
Non Current Investments | ₹324 Cr | ₹162 Cr | ₹286 Cr | ₹161 Cr | ₹140 Cr |
Long Term Investment | ₹324 Cr | ₹162 Cr | ₹286 Cr | ₹161 Cr | ₹140 Cr |
Quoted | ₹300 Cr | ₹146 Cr | ₹270 Cr | ₹129 Cr | ₹94 Cr |
Unquoted | ₹28 Cr | ₹19 Cr | ₹20 Cr | ₹36 Cr | ₹50 Cr |
Long Term Loans & Advances | ₹40 Cr | ₹52 Cr | ₹40 Cr | ₹44 Cr | ₹53 Cr |
Other Non Current Assets | ₹3.90 Cr | ₹7.82 Cr | ₹8.56 Cr | ₹10 Cr | ₹11 Cr |
Total Non-Current Assets | ₹722 Cr | ₹795 Cr | ₹895 Cr | ₹953 Cr | ₹988 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹72 Cr | ₹70 Cr | ₹219 Cr | ₹125 Cr | ₹47 Cr |
Quoted | ₹21 Cr | ₹19 Cr | ₹76 Cr | ₹55 Cr | ₹44 Cr |
Unquoted | ₹51 Cr | ₹51 Cr | ₹144 Cr | ₹70 Cr | ₹3.00 Cr |
Inventories | ₹101 Cr | ₹105 Cr | ₹109 Cr | ₹118 Cr | ₹131 Cr |
Raw Materials | ₹13 Cr | ₹43 Cr | ₹40 Cr | ₹32 Cr | ₹26 Cr |
Work-in Progress | ₹2.88 Cr | ₹3.64 Cr | ₹6.44 Cr | ₹6.75 Cr | ₹7.73 Cr |
Finished Goods | ₹3.96 Cr | ₹39 Cr | ₹27 Cr | ₹30 Cr | ₹39 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.05 Cr | ₹9.12 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Other Inventory | ₹75 Cr | ₹11 Cr | ₹23 Cr | ₹37 Cr | ₹44 Cr |
Sundry Debtors | ₹141 Cr | ₹115 Cr | ₹132 Cr | ₹146 Cr | ₹184 Cr |
Debtors more than Six months | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹25 Cr | ₹3.40 Cr |
Debtors Others | ₹131 Cr | ₹105 Cr | ₹120 Cr | ₹126 Cr | ₹184 Cr |
Cash and Bank | ₹11 Cr | ₹17 Cr | ₹11 Cr | ₹63 Cr | ₹84 Cr |
Cash in hand | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.18 Cr |
Balances at Bank | ₹11 Cr | ₹17 Cr | ₹11 Cr | ₹63 Cr | ₹83 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹40 Cr | ₹14 Cr | ₹35 Cr | ₹22 Cr | ₹14 Cr |
Interest accrued on Investments | ₹0.13 Cr | ₹0.40 Cr | ₹0.09 Cr | ₹0.12 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.23 Cr | ₹1.68 Cr | ₹1.44 Cr | ₹0.84 Cr | - |
Prepaid Expenses | ₹0.08 Cr | ₹0.54 Cr | ₹1.41 Cr | ₹2.59 Cr | ₹3.00 Cr |
Other current_assets | ₹38 Cr | ₹11 Cr | ₹32 Cr | ₹19 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹47 Cr | ₹53 Cr | ₹49 Cr | ₹36 Cr | ₹52 Cr |
Advances recoverable in cash or in kind | ₹6.36 Cr | ₹6.31 Cr | ₹5.01 Cr | ₹11 Cr | ₹15 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹41 Cr | ₹47 Cr | ₹44 Cr | ₹25 Cr | ₹37 Cr |
Total Current Assets | ₹411 Cr | ₹374 Cr | ₹554 Cr | ₹510 Cr | ₹512 Cr |
Net Current Assets (Including Current Investments) | ₹236 Cr | ₹230 Cr | ₹306 Cr | ₹244 Cr | ₹166 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,436 Cr | ₹1,234 Cr | ₹1,535 Cr | ₹1,464 Cr | ₹1,500 Cr |
Contingent Liabilities | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹13 Cr |
Total Debt | ₹112 Cr | ₹85 Cr | ₹162 Cr | ₹219 Cr | ₹267 Cr |
Book Value | 61.65 | 52.44 | 60.01 | 46.17 | 42.49 |
Adjusted Book Value | 61.65 | 52.44 | 60.01 | 46.17 | 42.49 |
Compare Balance Sheet of peers of ORICON ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORICON ENTERPRISES | ₹601.6 Cr | -2.3% | 38.4% | 26.2% | Stock Analytics | |
RAIN INDUSTRIES | ₹5,800.3 Cr | -8.5% | 17.6% | 16.8% | Stock Analytics | |
AGARWAL INDUSTRIAL CORPORATION | ₹1,998.1 Cr | -1.5% | 31.2% | 44.4% | Stock Analytics | |
KOTHARI PETROCHEMICALS | ₹1,131.0 Cr | -7.7% | 3.5% | 31% | Stock Analytics | |
VIKAS LIFECARE | ₹819.8 Cr | -3.1% | 6% | -15.5% | Stock Analytics | |
TAMILNADU PETROPRODUCTS | ₹725.4 Cr | -3.4% | 5.1% | -13% | Stock Analytics |
ORICON ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORICON ENTERPRISES | -2.3% |
38.4% |
26.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses