ORCHID PHARMA
|
ORCHID PHARMA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹51 Cr | ₹51 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹51 Cr | ₹51 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity Paid Up | ₹51 Cr | ₹51 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,217 Cr | ₹1,119 Cr | ₹648 Cr | ₹607 Cr | ₹612 Cr |
| Securities Premium | ₹847 Cr | ₹847 Cr | ₹464 Cr | ₹464 Cr | ₹464 Cr |
| Capital Reserves | ₹1,682 Cr | ₹1,682 Cr | ₹1,682 Cr | ₹1,682 Cr | ₹1,682 Cr |
| Profit & Loss Account Balance | ₹-2,078 Cr | ₹-2,177 Cr | ₹-2,268 Cr | ₹-2,314 Cr | ₹-2,314 Cr |
| General Reserves | ₹559 Cr | ₹559 Cr | ₹559 Cr | ₹559 Cr | ₹559 Cr |
| Other Reserves | ₹207 Cr | ₹208 Cr | ₹211 Cr | ₹216 Cr | ₹221 Cr |
| Reserve excluding Revaluation Reserve | ₹1,217 Cr | ₹1,119 Cr | ₹648 Cr | ₹607 Cr | ₹612 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,267 Cr | ₹1,169 Cr | ₹689 Cr | ₹647 Cr | ₹653 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.22 Cr | ₹40 Cr | ₹111 Cr | ₹342 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.22 Cr | ₹82 Cr | ₹148 Cr | ₹364 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-42 Cr | ₹-37 Cr | ₹-22 Cr |
| Unsecured Loans | ₹132 Cr | ₹120 Cr | ₹109 Cr | ₹97 Cr | ₹86 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹132 Cr | ₹120 Cr | ₹109 Cr | ₹97 Cr | ₹86 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.10 Cr | - | ₹3.23 Cr | ₹3.23 Cr | ₹3.23 Cr |
| Deferred Tax Assets | ₹123 Cr | ₹111 Cr | ₹86 Cr | ₹83 Cr | ₹149 Cr |
| Deferred Tax Liability | ₹123 Cr | ₹111 Cr | ₹89 Cr | ₹86 Cr | ₹153 Cr |
| Other Long Term Liabilities | ₹0.04 Cr | ₹0.37 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.39 Cr | ₹3.63 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
| Total Non-Current Liabilities | ₹135 Cr | ₹124 Cr | ₹165 Cr | ₹222 Cr | ₹442 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹222 Cr | ₹230 Cr | ₹174 Cr | ₹168 Cr | ₹110 Cr |
| Sundry Creditors | ₹222 Cr | ₹230 Cr | ₹174 Cr | ₹168 Cr | ₹110 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹19 Cr | ₹14 Cr | ₹53 Cr | ₹47 Cr | ₹26 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.45 Cr | ₹1.95 Cr | ₹1.68 Cr | ₹8.79 Cr | ₹0.04 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹12 Cr | ₹51 Cr | ₹38 Cr | ₹26 Cr |
| Short Term Borrowings | ₹43 Cr | ₹14 Cr | ₹141 Cr | ₹23 Cr | ₹2.84 Cr |
| Secured ST Loans repayable on Demands | ₹43 Cr | ₹14 Cr | ₹141 Cr | ₹23 Cr | ₹2.84 Cr |
| Working Capital Loans- Sec | ₹43 Cr | ₹14 Cr | ₹141 Cr | ₹23 Cr | ₹2.84 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-43 Cr | ₹-14 Cr | ₹-141 Cr | ₹-23 Cr | ₹-2.84 Cr |
| Short Term Provisions | ₹2.37 Cr | ₹2.09 Cr | ₹3.49 Cr | ₹3.01 Cr | ₹3.52 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.37 Cr | ₹2.09 Cr | ₹3.49 Cr | ₹3.01 Cr | ₹3.52 Cr |
| Total Current Liabilities | ₹286 Cr | ₹260 Cr | ₹372 Cr | ₹241 Cr | ₹142 Cr |
| Total Liabilities | ₹1,688 Cr | ₹1,554 Cr | ₹1,225 Cr | ₹1,111 Cr | ₹1,237 Cr |
| ASSETS | |||||
| Gross Block | ₹1,348 Cr | ₹1,301 Cr | ₹1,221 Cr | ₹1,176 Cr | ₹1,176 Cr |
| Less: Accumulated Depreciation | ₹715 Cr | ₹681 Cr | ₹647 Cr | ₹593 Cr | ₹506 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹633 Cr | ₹620 Cr | ₹573 Cr | ₹584 Cr | ₹670 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹64 Cr | ₹16 Cr | ₹46 Cr | ₹9.78 Cr | ₹7.43 Cr |
| Non Current Investments | ₹50 Cr | ₹46 Cr | ₹44 Cr | ₹45 Cr | ₹0.40 Cr |
| Long Term Investment | ₹50 Cr | ₹46 Cr | ₹44 Cr | ₹45 Cr | ₹0.40 Cr |
| Quoted | ₹0.20 Cr | ₹0.25 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Unquoted | ₹50 Cr | ₹46 Cr | ₹45 Cr | ₹46 Cr | ₹0.88 Cr |
| Long Term Loans & Advances | ₹117 Cr | ₹66 Cr | ₹60 Cr | ₹74 Cr | ₹9.10 Cr |
| Other Non Current Assets | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹880 Cr | ₹763 Cr | ₹724 Cr | ₹713 Cr | ₹687 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹15 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹15 Cr |
| Inventories | ₹326 Cr | ₹264 Cr | ₹229 Cr | ₹173 Cr | ₹153 Cr |
| Raw Materials | ₹83 Cr | ₹66 Cr | ₹76 Cr | ₹43 Cr | ₹37 Cr |
| Work-in Progress | ₹128 Cr | ₹115 Cr | ₹77 Cr | ₹69 Cr | ₹56 Cr |
| Finished Goods | ₹105 Cr | ₹74 Cr | ₹68 Cr | ₹55 Cr | ₹54 Cr |
| Packing Materials | ₹2.71 Cr | ₹2.90 Cr | ₹3.99 Cr | ₹2.36 Cr | ₹3.47 Cr |
| Stores  and Spare | ₹5.86 Cr | ₹6.03 Cr | ₹3.46 Cr | ₹3.54 Cr | ₹3.45 Cr |
| Other Inventory | ₹2.03 Cr | - | - | - | - |
| Sundry Debtors | ₹242 Cr | ₹196 Cr | ₹215 Cr | ₹171 Cr | ₹136 Cr |
| Debtors more than Six months | ₹37 Cr | ₹50 Cr | ₹47 Cr | ₹13 Cr | ₹6.33 Cr |
| Debtors Others | ₹241 Cr | ₹189 Cr | ₹212 Cr | ₹200 Cr | ₹197 Cr |
| Cash and Bank | ₹180 Cr | ₹267 Cr | ₹31 Cr | ₹8.06 Cr | ₹20 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Balances at Bank | ₹180 Cr | ₹267 Cr | ₹31 Cr | ₹8.03 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.51 Cr | ₹7.05 Cr | ₹3.95 Cr | ₹13 Cr | ₹9.62 Cr |
| Interest accrued on Investments | ₹3.04 Cr | ₹4.51 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.28 Cr | ₹2.22 Cr | ₹3.79 Cr | ₹7.12 Cr | ₹2.57 Cr |
| Other current_assets | ₹0.19 Cr | ₹0.33 Cr | - | ₹5.89 Cr | ₹6.99 Cr |
| Short Term Loans and Advances | ₹54 Cr | ₹57 Cr | ₹23 Cr | ₹20 Cr | ₹96 Cr |
| Advances recoverable in cash or in kind | ₹8.90 Cr | ₹11 Cr | ₹9.64 Cr | ₹3.47 Cr | ₹6.10 Cr |
| Advance income tax and TDS | ₹2.67 Cr | ₹1.64 Cr | ₹0.95 Cr | ₹0.32 Cr | ₹54 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹42 Cr | ₹45 Cr | ₹12 Cr | ₹16 Cr | ₹35 Cr |
| Total Current Assets | ₹807 Cr | ₹791 Cr | ₹501 Cr | ₹384 Cr | ₹429 Cr |
| Net Current Assets (Including Current Investments) | ₹522 Cr | ₹531 Cr | ₹129 Cr | ₹144 Cr | ₹287 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,688 Cr | ₹1,554 Cr | ₹1,225 Cr | ₹1,111 Cr | ₹1,237 Cr |
| Contingent Liabilities | ₹14 Cr | ₹57 Cr | ₹42 Cr | ₹43 Cr | ₹45 Cr |
| Total Debt | ₹174 Cr | ₹134 Cr | ₹331 Cr | ₹268 Cr | ₹453 Cr |
| Book Value | 249.86 | 230.58 | 168.72 | 158.61 | 159.96 |
| Adjusted Book Value | 249.86 | 230.58 | 168.72 | 158.61 | 159.96 |
Compare Balance Sheet of peers of ORCHID PHARMA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORCHID PHARMA | ₹3,567.3 Cr | -3.4% | -4.5% | -44.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹404,804.0 Cr | -0.2% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹170,764.0 Cr | -2.4% | 9.1% | 13.4% | Stock Analytics | |
| CIPLA | ₹126,807.0 Cr | -5.7% | 4% | 6.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,099.0 Cr | -0.3% | 1.3% | 8.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,707.0 Cr | 0.1% | 1.2% | -2.8% | Stock Analytics | |
ORCHID PHARMA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORCHID PHARMA | -3.4% |
-4.5% |
-44.4% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses