ONE97 COMMUNICATIONS
|
ONE97 COMMUNICATIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹64 Cr | ₹63 Cr | ₹65 Cr | ₹61 Cr | ₹60 Cr |
Equity - Authorised | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
Equity - Issued | ₹64 Cr | ₹63 Cr | ₹65 Cr | ₹61 Cr | ₹60 Cr |
Equity Paid Up | ₹64 Cr | ₹63 Cr | ₹65 Cr | ₹61 Cr | ₹60 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3,687 Cr | ₹2,396 Cr | ₹1,002 Cr | ₹427 Cr | ₹355 Cr |
Total Reserves | ₹9,576 Cr | ₹10,556 Cr | ₹13,085 Cr | ₹6,048 Cr | ₹7,690 Cr |
Securities Premium | ₹26,542 Cr | ₹26,353 Cr | ₹27,317 Cr | ₹18,925 Cr | ₹18,895 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-18,335 Cr | ₹-16,966 Cr | ₹-15,183 Cr | ₹-12,872 Cr | ₹-11,201 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹1,369 Cr | ₹1,169 Cr | ₹951 Cr | ₹-5.80 Cr | ₹-4.50 Cr |
Reserve excluding Revaluation Reserve | ₹9,576 Cr | ₹10,556 Cr | ₹13,085 Cr | ₹6,048 Cr | ₹7,690 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹13,327 Cr | ₹13,016 Cr | ₹14,152 Cr | ₹6,535 Cr | ₹8,105 Cr |
Minority Interest | ₹-28 Cr | ₹-23 Cr | ₹-22 Cr | ₹-19 Cr | ₹-14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-8.50 Cr | ₹-6.80 Cr | ₹-2.90 Cr | ₹-2.10 Cr |
Deferred Tax Assets | ₹12 Cr | ₹8.50 Cr | ₹7.40 Cr | ₹4.10 Cr | ₹3.20 Cr |
Deferred Tax Liability | - | - | ₹0.60 Cr | ₹1.20 Cr | ₹1.10 Cr |
Other Long Term Liabilities | ₹217 Cr | ₹424 Cr | ₹499 Cr | ₹455 Cr | ₹525 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹108 Cr | ₹62 Cr | ₹31 Cr | ₹25 Cr | ₹20 Cr |
Total Non-Current Liabilities | ₹314 Cr | ₹478 Cr | ₹523 Cr | ₹476 Cr | ₹543 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹684 Cr | ₹859 Cr | ₹751 Cr | ₹605 Cr | ₹612 Cr |
Sundry Creditors | ₹684 Cr | ₹859 Cr | ₹751 Cr | ₹605 Cr | ₹612 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,550 Cr | ₹3,469 Cr | ₹2,499 Cr | ₹962 Cr | ₹791 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹347 Cr | ₹393 Cr | ₹367 Cr | ₹360 Cr | ₹60 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,203 Cr | ₹3,076 Cr | ₹2,131 Cr | ₹602 Cr | ₹730 Cr |
Short Term Borrowings | - | ₹2.00 Cr | ₹0.10 Cr | ₹545 Cr | ₹208 Cr |
Secured ST Loans repayable on Demands | - | ₹2.00 Cr | ₹0.10 Cr | ₹545 Cr | ₹208 Cr |
Working Capital Loans- Sec | - | ₹2.00 Cr | ₹0.10 Cr | ₹545 Cr | ₹135 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-2.00 Cr | ₹-0.10 Cr | ₹-545 Cr | ₹-135 Cr |
Short Term Provisions | ₹281 Cr | ₹158 Cr | ₹82 Cr | ₹43 Cr | ₹56 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹9.90 Cr | ₹4.60 Cr | ₹0.60 Cr | ₹0.80 Cr | ₹2.40 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹271 Cr | ₹153 Cr | ₹82 Cr | ₹42 Cr | ₹53 Cr |
Total Current Liabilities | ₹3,515 Cr | ₹4,487 Cr | ₹3,333 Cr | ₹2,155 Cr | ₹1,666 Cr |
Total Liabilities | ₹17,127 Cr | ₹17,957 Cr | ₹17,985 Cr | ₹9,148 Cr | ₹10,300 Cr |
ASSETS | |||||
Gross Block | ₹3,374 Cr | ₹2,775 Cr | ₹2,079 Cr | ₹1,445 Cr | ₹1,406 Cr |
Less: Accumulated Depreciation | ₹2,127 Cr | ₹1,566 Cr | ₹1,165 Cr | ₹954 Cr | ₹813 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,247 Cr | ₹1,209 Cr | ₹914 Cr | ₹491 Cr | ₹594 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹10.00 Cr | ₹7.20 Cr | ₹10 Cr | ₹21 Cr | ₹13 Cr |
Non Current Investments | ₹2,294 Cr | ₹1,577 Cr | ₹1,230 Cr | ₹266 Cr | ₹551 Cr |
Long Term Investment | ₹2,294 Cr | ₹1,577 Cr | ₹1,230 Cr | ₹266 Cr | ₹551 Cr |
Quoted | ₹818 Cr | ₹88 Cr | - | - | - |
Unquoted | ₹1,476 Cr | ₹1,488 Cr | ₹1,305 Cr | ₹341 Cr | ₹551 Cr |
Long Term Loans & Advances | ₹1,135 Cr | ₹1,115 Cr | ₹930 Cr | ₹686 Cr | ₹1,300 Cr |
Other Non Current Assets | ₹274 Cr | ₹59 Cr | ₹4,155 Cr | ₹282 Cr | ₹1,405 Cr |
Total Non-Current Assets | ₹4,964 Cr | ₹3,971 Cr | ₹7,240 Cr | ₹1,748 Cr | ₹3,864 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,334 Cr | ₹1,121 Cr | - | ₹147 Cr | ₹3,189 Cr |
Quoted | ₹2,334 Cr | ₹1,121 Cr | - | ₹147 Cr | ₹3,189 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,651 Cr | ₹1,238 Cr | ₹746 Cr | ₹471 Cr | ₹301 Cr |
Debtors more than Six months | ₹295 Cr | ₹197 Cr | ₹387 Cr | ₹173 Cr | ₹46 Cr |
Debtors Others | ₹1,617 Cr | ₹1,236 Cr | ₹521 Cr | ₹455 Cr | ₹371 Cr |
Cash and Bank | ₹5,246 Cr | ₹7,040 Cr | ₹5,202 Cr | ₹2,876 Cr | ₹540 Cr |
Cash in hand | - | - | - | ₹0.10 Cr | ₹3.40 Cr |
Balances at Bank | ₹5,246 Cr | ₹7,040 Cr | ₹5,202 Cr | ₹2,876 Cr | ₹537 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1,814 Cr | ₹3,276 Cr | ₹3,212 Cr | ₹2,312 Cr | ₹1,075 Cr |
Interest accrued on Investments | ₹36 Cr | ₹93 Cr | ₹65 Cr | ₹147 Cr | ₹4.10 Cr |
Interest accrued on Debentures | - | - | - | ₹4.60 Cr | ₹8.10 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹47 Cr | ₹61 Cr | ₹137 Cr | ₹77 Cr | ₹64 Cr |
Other current_assets | ₹1,732 Cr | ₹3,123 Cr | ₹3,010 Cr | ₹2,084 Cr | ₹998 Cr |
Short Term Loans and Advances | ₹1,119 Cr | ₹1,312 Cr | ₹1,585 Cr | ₹1,593 Cr | ₹1,330 Cr |
Advances recoverable in cash or in kind | ₹905 Cr | ₹624 Cr | ₹610 Cr | ₹787 Cr | ₹753 Cr |
Advance income tax and TDS | - | - | ₹2.90 Cr | ₹0.40 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹213 Cr | ₹689 Cr | ₹973 Cr | ₹805 Cr | ₹578 Cr |
Total Current Assets | ₹12,164 Cr | ₹13,986 Cr | ₹10,745 Cr | ₹7,400 Cr | ₹6,436 Cr |
Net Current Assets (Including Current Investments) | ₹8,648 Cr | ₹9,499 Cr | ₹7,413 Cr | ₹5,245 Cr | ₹4,770 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹17,127 Cr | ₹17,957 Cr | ₹17,985 Cr | ₹9,148 Cr | ₹10,300 Cr |
Contingent Liabilities | ₹55 Cr | ₹64 Cr | ₹56 Cr | ₹49 Cr | ₹47 Cr |
Total Debt | - | ₹2.00 Cr | ₹0.10 Cr | ₹545 Cr | ₹209 Cr |
Book Value | - | 167.50 | 202.61 | 1,009.62 | 1,283.11 |
Adjusted Book Value | 151.57 | 167.50 | 202.61 | 100.96 | 128.31 |
Compare Balance Sheet of peers of ONE97 COMMUNICATIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ONE97 COMMUNICATIONS | ₹56,475.7 Cr | 8.9% | 16% | -2.2% | Stock Analytics | |
PB FINTECH | ₹84,955.4 Cr | 7.7% | 12.1% | 121.2% | Stock Analytics | |
INFIBEAM AVENUES | ₹7,413.5 Cr | -0.5% | -2.4% | 20.5% | Stock Analytics | |
SUVIDHAA INFOSERVE | ₹105.3 Cr | 0.6% | -2.5% | -14.4% | Stock Analytics |
ONE97 COMMUNICATIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ONE97 COMMUNICATIONS | 8.9% |
16% |
-2.2% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses