Home > Balance Sheet > OMAXE

OMAXE
Balance Sheet

OMAXE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for OMAXE
Please provide your vote to see the results

OMAXE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity - Authorised ₹210 Cr₹210 Cr₹210 Cr₹210 Cr₹210 Cr
    Equity - Issued ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity Paid Up ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹298 Cr₹715 Cr₹1,062 Cr₹1,222 Cr₹1,456 Cr
    Securities Premium ₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr
    Capital Reserves ₹0.08 Cr₹0.08 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Profit & Loss Account Balance ₹-810 Cr₹-407 Cr₹-59 Cr₹100 Cr₹336 Cr
    General Reserves ₹396 Cr₹396 Cr₹396 Cr₹396 Cr₹396 Cr
    Other Reserves ₹212 Cr₹227 Cr₹226 Cr₹226 Cr₹225 Cr
Reserve excluding Revaluation Reserve ₹298 Cr₹715 Cr₹1,062 Cr₹1,222 Cr₹1,456 Cr
Revaluation reserve -----
Shareholder's Funds ₹480 Cr₹898 Cr₹1,245 Cr₹1,405 Cr₹1,639 Cr
Minority Interest ₹8.50 Cr₹12 Cr₹15 Cr₹17 Cr₹17 Cr
Long-Term Borrowings -----
Secured Loans ₹377 Cr₹661 Cr₹431 Cr₹783 Cr₹828 Cr
    Non Convertible Debentures ₹50 Cr₹470 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹219 Cr₹19 Cr₹214 Cr₹399 Cr₹305 Cr
    Term Loans - Institutions ₹301 Cr₹390 Cr₹602 Cr₹725 Cr₹520 Cr
    Other Secured ₹-194 Cr₹-218 Cr₹-385 Cr₹-341 Cr₹3.19 Cr
Unsecured Loans ₹121 Cr₹101 Cr₹85 Cr₹87 Cr₹96 Cr
    Fixed Deposits - Public --₹14 Cr₹31 Cr₹31 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹1.90 Cr
    Other Unsecured Loan ₹121 Cr₹101 Cr₹71 Cr₹55 Cr₹63 Cr
Deferred Tax Assets / Liabilities ₹-531 Cr₹-425 Cr₹-317 Cr₹-280 Cr₹-210 Cr
    Deferred Tax Assets ₹616 Cr₹514 Cr₹407 Cr₹372 Cr₹303 Cr
    Deferred Tax Liability ₹85 Cr₹89 Cr₹90 Cr₹92 Cr₹93 Cr
Other Long Term Liabilities ₹500 Cr₹174 Cr₹236 Cr₹260 Cr₹223 Cr
Long Term Trade Payables ₹120 Cr₹222 Cr₹172 Cr₹47 Cr₹129 Cr
Long Term Provisions ₹33 Cr₹31 Cr₹29 Cr₹80 Cr₹82 Cr
Total Non-Current Liabilities ₹620 Cr₹763 Cr₹636 Cr₹976 Cr₹1,146 Cr
Current Liabilities -----
Trade Payables ₹1,138 Cr₹1,194 Cr₹1,003 Cr₹1,076 Cr₹1,222 Cr
    Sundry Creditors ₹1,138 Cr₹1,194 Cr₹1,003 Cr₹1,076 Cr₹1,222 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11,032 Cr₹10,259 Cr₹8,627 Cr₹7,191 Cr₹6,222 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9,536 Cr₹8,845 Cr₹7,127 Cr₹5,740 Cr₹4,933 Cr
    Interest Accrued But Not Due ₹832 Cr₹796 Cr₹656 Cr₹64 Cr₹521 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹665 Cr₹618 Cr₹844 Cr₹1,387 Cr₹768 Cr
Short Term Borrowings ₹19 Cr₹16 Cr₹80 Cr₹158 Cr₹155 Cr
    Secured ST Loans repayable on Demands ₹3.50 Cr₹0.82 Cr₹11 Cr₹68 Cr₹97 Cr
    Working Capital Loans- Sec --₹10 Cr₹63 Cr₹97 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹0.26 Cr₹0.26 Cr₹48 Cr₹68 Cr₹1.56 Cr
    Other Unsecured Loans ₹15 Cr₹15 Cr₹11 Cr₹-41 Cr₹-41 Cr
Short Term Provisions ₹5.52 Cr₹3.88 Cr₹6.21 Cr₹2.37 Cr₹2.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.60 Cr₹0.88 Cr₹3.20 Cr₹1.19 Cr₹0.58 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.92 Cr₹3.00 Cr₹3.01 Cr₹1.18 Cr₹1.66 Cr
Total Current Liabilities ₹12,194 Cr₹11,473 Cr₹9,716 Cr₹8,427 Cr₹7,601 Cr
Total Liabilities ₹13,303 Cr₹13,146 Cr₹11,612 Cr₹10,826 Cr₹10,403 Cr
ASSETS
Gross Block ₹686 Cr₹667 Cr₹683 Cr₹725 Cr₹799 Cr
Less: Accumulated Depreciation ₹121 Cr₹85 Cr₹56 Cr₹53 Cr₹52 Cr
Less: Impairment of Assets -----
Net Block ₹565 Cr₹582 Cr₹627 Cr₹671 Cr₹747 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹29 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
Long Term Investment ₹29 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
    Quoted --₹0.02 Cr₹0.11 Cr₹0.08 Cr
    Unquoted ₹29 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
Long Term Loans & Advances ₹188 Cr₹158 Cr₹177 Cr₹229 Cr₹255 Cr
Other Non Current Assets ₹62 Cr₹95 Cr₹60 Cr₹23 Cr₹23 Cr
Total Non-Current Assets ₹844 Cr₹849 Cr₹877 Cr₹936 Cr₹1,038 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹10,509 Cr₹10,430 Cr₹9,267 Cr₹8,593 Cr₹8,235 Cr
    Raw Materials ₹1,403 Cr₹1,133 Cr₹897 Cr₹799 Cr₹716 Cr
    Work-in Progress ₹33 Cr₹25 Cr₹23 Cr₹23 Cr₹21 Cr
    Finished Goods ₹719 Cr₹574 Cr₹488 Cr₹469 Cr₹478 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹8,354 Cr₹8,698 Cr₹7,858 Cr₹7,302 Cr₹7,019 Cr
Sundry Debtors ₹358 Cr₹385 Cr₹384 Cr₹388 Cr₹342 Cr
    Debtors more than Six months ₹81 Cr₹106 Cr₹113 Cr₹115 Cr-
    Debtors Others ₹279 Cr₹280 Cr₹272 Cr₹273 Cr₹343 Cr
Cash and Bank ₹540 Cr₹493 Cr₹301 Cr₹275 Cr₹203 Cr
    Cash in hand ₹9.63 Cr₹7.66 Cr₹4.81 Cr₹4.49 Cr₹6.38 Cr
    Balances at Bank ₹513 Cr₹480 Cr₹259 Cr₹260 Cr₹195 Cr
    Other cash and bank balances ₹18 Cr₹5.71 Cr₹37 Cr₹10 Cr₹1.50 Cr
Other Current Assets ₹64 Cr₹12 Cr₹11 Cr₹9.24 Cr₹12 Cr
    Interest accrued on Investments ₹2.16 Cr₹3.12 Cr₹1.33 Cr₹0.74 Cr₹1.67 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.95 Cr₹7.19 Cr₹6.80 Cr₹4.21 Cr₹4.62 Cr
    Other current_assets ₹54 Cr₹1.95 Cr₹3.12 Cr₹4.29 Cr₹5.46 Cr
Short Term Loans and Advances ₹988 Cr₹977 Cr₹771 Cr₹625 Cr₹574 Cr
    Advances recoverable in cash or in kind ₹882 Cr₹893 Cr₹688 Cr₹523 Cr₹478 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹106 Cr₹84 Cr₹82 Cr₹102 Cr₹96 Cr
Total Current Assets ₹12,458 Cr₹12,298 Cr₹10,735 Cr₹9,889 Cr₹9,366 Cr
Net Current Assets (Including Current Investments) ₹264 Cr₹825 Cr₹1,019 Cr₹1,462 Cr₹1,765 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,303 Cr₹13,146 Cr₹11,612 Cr₹10,826 Cr₹10,403 Cr
Contingent Liabilities ₹2,257 Cr₹652 Cr₹614 Cr₹744 Cr₹527 Cr
Total Debt ₹729 Cr₹1,022 Cr₹1,008 Cr₹1,396 Cr₹1,490 Cr
Book Value 26.2749.1168.0776.8089.59
Adjusted Book Value 26.2749.1168.0776.8089.59

Compare Balance Sheet of peers of OMAXE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAXE ₹1,982.1 Cr -4.8% 8.6% 48.6% Stock Analytics
DLF ₹207,468.0 Cr -3% 1.3% 21.3% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -4.3% 10.7% 51.8% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.3% -1.6% 46.1% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr 1.6% 17.5% 64.3% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr 3.3% 5.2% 53.9% Stock Analytics


OMAXE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAXE

-4.8%

8.6%

48.6%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses