OMAX AUTOS
|
OMAX AUTOS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹276 Cr | ₹265 Cr | ₹289 Cr | ₹265 Cr | ₹250 Cr |
Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Capital Reserves | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr |
Profit & Loss Account Balance | ₹140 Cr | ₹128 Cr | ₹153 Cr | ₹129 Cr | ₹115 Cr |
General Reserves | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
Other Reserves | ₹1.69 Cr | ₹1.66 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹0.21 Cr |
Reserve excluding Revaluation Reserve | ₹276 Cr | ₹265 Cr | ₹289 Cr | ₹265 Cr | ₹250 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹298 Cr | ₹286 Cr | ₹310 Cr | ₹287 Cr | ₹271 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹65 Cr | ₹87 Cr | ₹85 Cr | ₹162 Cr | ₹131 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.22 Cr | ₹23 Cr | ₹66 Cr | ₹104 Cr | ₹56 Cr |
Term Loans - Institutions | ₹95 Cr | ₹85 Cr | ₹61 Cr | ₹58 Cr | ₹74 Cr |
Other Secured | ₹-37 Cr | ₹-20 Cr | ₹-42 Cr | - | - |
Unsecured Loans | ₹5.01 Cr | ₹6.25 Cr | ₹5.84 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹5.01 Cr | ₹6.25 Cr | ₹5.84 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹8.96 Cr | ₹-2.37 Cr | ₹-7.79 Cr | ₹-7.02 Cr | ₹-4.67 Cr |
Deferred Tax Assets | ₹14 Cr | ₹19 Cr | ₹26 Cr | ₹26 Cr | ₹19 Cr |
Deferred Tax Liability | ₹23 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr |
Other Long Term Liabilities | ₹16 Cr | ₹12 Cr | ₹17 Cr | ₹27 Cr | ₹27 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.33 Cr | ₹8.15 Cr | ₹8.27 Cr | ₹9.07 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹96 Cr | ₹111 Cr | ₹108 Cr | ₹191 Cr | ₹165 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹44 Cr | ₹57 Cr | ₹47 Cr | ₹37 Cr | ₹69 Cr |
Sundry Creditors | ₹44 Cr | ₹57 Cr | ₹47 Cr | ₹37 Cr | ₹69 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹57 Cr | ₹45 Cr | ₹87 Cr | ₹77 Cr | ₹43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹3.94 Cr | ₹14 Cr | ₹0.91 Cr | ₹0.73 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹57 Cr | ₹41 Cr | ₹73 Cr | ₹76 Cr | ₹42 Cr |
Short Term Borrowings | ₹4.42 Cr | - | ₹4.30 Cr | ₹1.87 Cr | ₹74 Cr |
Secured ST Loans repayable on Demands | ₹2.82 Cr | - | - | ₹1.87 Cr | ₹66 Cr |
Working Capital Loans- Sec | ₹2.82 Cr | - | - | ₹1.87 Cr | ₹66 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.22 Cr | - | ₹4.30 Cr | ₹-1.87 Cr | ₹-58 Cr |
Short Term Provisions | ₹0.87 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹1.76 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.87 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹1.76 Cr |
Total Current Liabilities | ₹107 Cr | ₹103 Cr | ₹138 Cr | ₹116 Cr | ₹188 Cr |
Total Liabilities | ₹500 Cr | ₹500 Cr | ₹556 Cr | ₹594 Cr | ₹624 Cr |
ASSETS | |||||
Gross Block | ₹377 Cr | ₹381 Cr | ₹409 Cr | ₹357 Cr | ₹362 Cr |
Less: Accumulated Depreciation | ₹130 Cr | ₹113 Cr | ₹129 Cr | ₹167 Cr | ₹217 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹247 Cr | ₹268 Cr | ₹280 Cr | ₹190 Cr | ₹145 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.68 Cr | ₹84 Cr | ₹152 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹81 Cr | ₹21 Cr | ₹23 Cr | ₹17 Cr | ₹45 Cr |
Other Non Current Assets | ₹0.90 Cr | ₹61 Cr | ₹64 Cr | ₹80 Cr | ₹48 Cr |
Total Non-Current Assets | ₹373 Cr | ₹395 Cr | ₹411 Cr | ₹414 Cr | ₹390 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹15 Cr | ₹17 Cr | ₹28 Cr | ₹30 Cr | ₹46 Cr |
Raw Materials | ₹7.90 Cr | ₹9.84 Cr | ₹17 Cr | ₹18 Cr | ₹25 Cr |
Work-in Progress | ₹1.33 Cr | ₹1.53 Cr | ₹5.11 Cr | ₹3.40 Cr | ₹4.58 Cr |
Finished Goods | ₹1.71 Cr | ₹1.13 Cr | ₹1.70 Cr | ₹4.00 Cr | ₹9.27 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.85 Cr | ₹3.86 Cr | ₹4.22 Cr | ₹4.64 Cr | ₹6.21 Cr |
Other Inventory | ₹0.34 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.46 Cr | ₹1.08 Cr |
Sundry Debtors | ₹2.76 Cr | ₹11 Cr | ₹19 Cr | ₹33 Cr | ₹117 Cr |
Debtors more than Six months | ₹4.39 Cr | ₹26 Cr | ₹40 Cr | - | - |
Debtors Others | ₹2.76 Cr | ₹2.12 Cr | ₹2.95 Cr | ₹56 Cr | ₹127 Cr |
Cash and Bank | ₹81 Cr | ₹30 Cr | ₹38 Cr | ₹19 Cr | ₹2.12 Cr |
Cash in hand | ₹0.07 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.08 Cr |
Balances at Bank | ₹80 Cr | ₹30 Cr | ₹38 Cr | ₹19 Cr | ₹2.01 Cr |
Other cash and bank balances | ₹0.07 Cr | ₹0.05 Cr | - | - | ₹0.04 Cr |
Other Current Assets | ₹1.83 Cr | ₹3.12 Cr | ₹2.46 Cr | ₹7.41 Cr | ₹10 Cr |
Interest accrued on Investments | ₹1.44 Cr | ₹0.80 Cr | ₹0.45 Cr | ₹0.34 Cr | ₹0.58 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.20 Cr | ₹0.42 Cr | ₹0.25 Cr | ₹2.11 Cr | ₹2.54 Cr |
Other current_assets | ₹0.19 Cr | ₹1.90 Cr | ₹1.77 Cr | ₹4.96 Cr | ₹7.26 Cr |
Short Term Loans and Advances | ₹6.28 Cr | ₹18 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹4.09 Cr | ₹10 Cr | ₹15 Cr | ₹4.66 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.19 Cr | ₹7.51 Cr | ₹12 Cr | ₹23 Cr | ₹16 Cr |
Total Current Assets | ₹107 Cr | ₹79 Cr | ₹115 Cr | ₹117 Cr | ₹202 Cr |
Net Current Assets (Including Current Investments) | ₹0.01 Cr | ₹-24 Cr | ₹-23 Cr | ₹1.37 Cr | ₹14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹500 Cr | ₹500 Cr | ₹556 Cr | ₹594 Cr | ₹624 Cr |
Contingent Liabilities | ₹186 Cr | ₹45 Cr | ₹12 Cr | ₹14 Cr | ₹45 Cr |
Total Debt | ₹110 Cr | ₹114 Cr | ₹137 Cr | ₹218 Cr | ₹221 Cr |
Book Value | - | 133.67 | 145.08 | 134.11 | 126.83 |
Adjusted Book Value | 139.14 | 133.67 | 145.08 | 134.11 | 126.83 |
Compare Balance Sheet of peers of OMAX AUTOS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OMAX AUTOS | ₹257.5 Cr | 0.1% | -3.9% | 114.8% | Stock Analytics | |
ADANI ENTERPRISES | ₹338,042.0 Cr | 1.1% | -7.7% | 33% | Stock Analytics | |
REDINGTON | ₹14,928.0 Cr | 1% | 4.9% | 33.1% | Stock Analytics | |
HONASA CONSUMER | ₹12,403.4 Cr | -2.2% | -9.9% | 12.4% | Stock Analytics | |
MMTC | ₹11,772.0 Cr | 1.8% | -7.4% | 51.1% | Stock Analytics | |
MSTC | ₹4,485.2 Cr | -1% | -9.1% | 51.4% | Stock Analytics |
OMAX AUTOS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OMAX AUTOS | 0.1% |
-3.9% |
114.8% |
SENSEX | -0.3% |
-2.4% |
22.4% |
You may also like the below Video Courses