Home > Balance Sheet > OMAX AUTOS

OMAX AUTOS
Balance Sheet

COMMUNITY POLL
for OMAX AUTOS
Please provide your vote to see the results

OMAX AUTOS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹276 Cr₹265 Cr₹289 Cr₹265 Cr₹250 Cr
    Securities Premium ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves ₹2.08 Cr₹2.08 Cr₹2.08 Cr₹2.08 Cr₹2.08 Cr
    Profit & Loss Account Balance ₹140 Cr₹128 Cr₹153 Cr₹129 Cr₹115 Cr
    General Reserves ₹117 Cr₹117 Cr₹117 Cr₹117 Cr₹117 Cr
    Other Reserves ₹1.69 Cr₹1.66 Cr₹1.72 Cr₹1.72 Cr₹0.21 Cr
Reserve excluding Revaluation Reserve ₹276 Cr₹265 Cr₹289 Cr₹265 Cr₹250 Cr
Revaluation reserve -----
Shareholder's Funds ₹298 Cr₹286 Cr₹310 Cr₹287 Cr₹271 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹65 Cr₹87 Cr₹85 Cr₹162 Cr₹131 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.22 Cr₹23 Cr₹66 Cr₹104 Cr₹56 Cr
    Term Loans - Institutions ₹95 Cr₹85 Cr₹61 Cr₹58 Cr₹74 Cr
    Other Secured ₹-37 Cr₹-20 Cr₹-42 Cr--
Unsecured Loans ₹5.01 Cr₹6.25 Cr₹5.84 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹5.01 Cr₹6.25 Cr₹5.84 Cr--
Deferred Tax Assets / Liabilities ₹8.96 Cr₹-2.37 Cr₹-7.79 Cr₹-7.02 Cr₹-4.67 Cr
    Deferred Tax Assets ₹14 Cr₹19 Cr₹26 Cr₹26 Cr₹19 Cr
    Deferred Tax Liability ₹23 Cr₹17 Cr₹18 Cr₹19 Cr₹15 Cr
Other Long Term Liabilities ₹16 Cr₹12 Cr₹17 Cr₹27 Cr₹27 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.33 Cr₹8.15 Cr₹8.27 Cr₹9.07 Cr₹12 Cr
Total Non-Current Liabilities ₹96 Cr₹111 Cr₹108 Cr₹191 Cr₹165 Cr
Current Liabilities -----
Trade Payables ₹44 Cr₹57 Cr₹47 Cr₹37 Cr₹69 Cr
    Sundry Creditors ₹44 Cr₹57 Cr₹47 Cr₹37 Cr₹69 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹57 Cr₹45 Cr₹87 Cr₹77 Cr₹43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹3.94 Cr₹14 Cr₹0.91 Cr₹0.73 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹57 Cr₹41 Cr₹73 Cr₹76 Cr₹42 Cr
Short Term Borrowings ₹4.42 Cr-₹4.30 Cr₹1.87 Cr₹74 Cr
    Secured ST Loans repayable on Demands ₹2.82 Cr--₹1.87 Cr₹66 Cr
    Working Capital Loans- Sec ₹2.82 Cr--₹1.87 Cr₹66 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.22 Cr-₹4.30 Cr₹-1.87 Cr₹-58 Cr
Short Term Provisions ₹0.87 Cr₹0.30 Cr₹0.34 Cr₹0.43 Cr₹1.76 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.87 Cr₹0.30 Cr₹0.34 Cr₹0.43 Cr₹1.76 Cr
Total Current Liabilities ₹107 Cr₹103 Cr₹138 Cr₹116 Cr₹188 Cr
Total Liabilities ₹500 Cr₹500 Cr₹556 Cr₹594 Cr₹624 Cr
ASSETS
Gross Block ₹377 Cr₹381 Cr₹409 Cr₹357 Cr₹362 Cr
Less: Accumulated Depreciation ₹130 Cr₹113 Cr₹129 Cr₹167 Cr₹217 Cr
Less: Impairment of Assets -----
Net Block ₹247 Cr₹268 Cr₹280 Cr₹190 Cr₹145 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹0.68 Cr₹84 Cr₹152 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹81 Cr₹21 Cr₹23 Cr₹17 Cr₹45 Cr
Other Non Current Assets ₹0.90 Cr₹61 Cr₹64 Cr₹80 Cr₹48 Cr
Total Non-Current Assets ₹373 Cr₹395 Cr₹411 Cr₹414 Cr₹390 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹15 Cr₹17 Cr₹28 Cr₹30 Cr₹46 Cr
    Raw Materials ₹7.90 Cr₹9.84 Cr₹17 Cr₹18 Cr₹25 Cr
    Work-in Progress ₹1.33 Cr₹1.53 Cr₹5.11 Cr₹3.40 Cr₹4.58 Cr
    Finished Goods ₹1.71 Cr₹1.13 Cr₹1.70 Cr₹4.00 Cr₹9.27 Cr
    Packing Materials -----
    Stores  and Spare ₹3.85 Cr₹3.86 Cr₹4.22 Cr₹4.64 Cr₹6.21 Cr
    Other Inventory ₹0.34 Cr₹0.34 Cr₹0.30 Cr₹0.46 Cr₹1.08 Cr
Sundry Debtors ₹2.76 Cr₹11 Cr₹19 Cr₹33 Cr₹117 Cr
    Debtors more than Six months ₹4.39 Cr₹26 Cr₹40 Cr--
    Debtors Others ₹2.76 Cr₹2.12 Cr₹2.95 Cr₹56 Cr₹127 Cr
Cash and Bank ₹81 Cr₹30 Cr₹38 Cr₹19 Cr₹2.12 Cr
    Cash in hand ₹0.07 Cr₹0.04 Cr₹0.13 Cr₹0.17 Cr₹0.08 Cr
    Balances at Bank ₹80 Cr₹30 Cr₹38 Cr₹19 Cr₹2.01 Cr
    Other cash and bank balances ₹0.07 Cr₹0.05 Cr--₹0.04 Cr
Other Current Assets ₹1.83 Cr₹3.12 Cr₹2.46 Cr₹7.41 Cr₹10 Cr
    Interest accrued on Investments ₹1.44 Cr₹0.80 Cr₹0.45 Cr₹0.34 Cr₹0.58 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.20 Cr₹0.42 Cr₹0.25 Cr₹2.11 Cr₹2.54 Cr
    Other current_assets ₹0.19 Cr₹1.90 Cr₹1.77 Cr₹4.96 Cr₹7.26 Cr
Short Term Loans and Advances ₹6.28 Cr₹18 Cr₹27 Cr₹27 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹4.09 Cr₹10 Cr₹15 Cr₹4.66 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.19 Cr₹7.51 Cr₹12 Cr₹23 Cr₹16 Cr
Total Current Assets ₹107 Cr₹79 Cr₹115 Cr₹117 Cr₹202 Cr
Net Current Assets (Including Current Investments) ₹0.01 Cr₹-24 Cr₹-23 Cr₹1.37 Cr₹14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹500 Cr₹500 Cr₹556 Cr₹594 Cr₹624 Cr
Contingent Liabilities ₹186 Cr₹45 Cr₹12 Cr₹14 Cr₹45 Cr
Total Debt ₹110 Cr₹114 Cr₹137 Cr₹218 Cr₹221 Cr
Book Value -133.67145.08134.11126.83
Adjusted Book Value 139.14133.67145.08134.11126.83

Compare Balance Sheet of peers of OMAX AUTOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAX AUTOS ₹264.1 Cr 0.7% -2.8% 113.3% Stock Analytics
ADANI ENTERPRISES ₹347,662.0 Cr -4% 1.3% 25.7% Stock Analytics
HONASA CONSUMER ₹13,782.3 Cr -1.1% -11.5% NA Stock Analytics
REDINGTON ₹13,622.4 Cr -5.4% -9.8% 17.6% Stock Analytics
MMTC ₹12,271.5 Cr -3.8% -13% 13.2% Stock Analytics
MSTC ₹4,983.3 Cr 3.2% -1.5% 58.8% Stock Analytics


OMAX AUTOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAX AUTOS

0.7%

-2.8%

113.3%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses