Home > Balance Sheet > OM INFRA

OM INFRA
Balance Sheet

OM INFRA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for OM INFRA
Please provide your vote to see the results

OM INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity Paid Up ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹714 Cr₹673 Cr₹652 Cr₹617 Cr₹604 Cr
    Securities Premium ₹122 Cr₹122 Cr₹122 Cr₹122 Cr₹122 Cr
    Capital Reserves ₹123 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
    Profit & Loss Account Balance ₹436 Cr₹390 Cr₹381 Cr₹347 Cr₹333 Cr
    General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Other Reserves ₹7.12 Cr₹13 Cr₹-0.08 Cr₹0.41 Cr₹1.19 Cr
Reserve excluding Revaluation Reserve ₹714 Cr₹673 Cr₹652 Cr₹617 Cr₹604 Cr
Revaluation reserve -----
Shareholder's Funds ₹723 Cr₹683 Cr₹661 Cr₹627 Cr₹614 Cr
Minority Interest ₹46 Cr₹46 Cr₹-0.13 Cr₹1.64 Cr₹1.67 Cr
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹40 Cr₹44 Cr₹24 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹41 Cr₹52 Cr₹42 Cr₹35 Cr
    Term Loans - Institutions ₹5.29 Cr₹0.68 Cr₹3.99 Cr₹0.16 Cr₹0.50 Cr
    Other Secured ₹-9.06 Cr₹-1.23 Cr₹-12 Cr₹-19 Cr₹-15 Cr
Unsecured Loans ₹0.12 Cr₹0.12 Cr₹5.67 Cr₹15 Cr₹2.30 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹6.26 Cr₹14 Cr₹20 Cr₹15 Cr₹4.82 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-6.14 Cr₹-14 Cr₹-15 Cr-₹-2.52 Cr
Deferred Tax Assets / Liabilities ₹44 Cr₹22 Cr₹8.42 Cr₹16 Cr₹7.89 Cr
    Deferred Tax Assets ₹0.36 Cr-₹2.81 Cr₹1.67 Cr₹0.54 Cr
    Deferred Tax Liability ₹44 Cr₹22 Cr₹11 Cr₹18 Cr₹8.42 Cr
Other Long Term Liabilities ₹12 Cr₹11 Cr₹31 Cr₹42 Cr₹40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.74 Cr₹0.70 Cr₹0.73 Cr₹0.96 Cr₹0.06 Cr
Total Non-Current Liabilities ₹71 Cr₹75 Cr₹90 Cr₹98 Cr₹70 Cr
Current Liabilities -----
Trade Payables ₹101 Cr₹179 Cr₹111 Cr₹81 Cr₹54 Cr
    Sundry Creditors ₹101 Cr₹179 Cr₹111 Cr₹81 Cr₹54 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹454 Cr₹472 Cr₹268 Cr₹292 Cr₹308 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹132 Cr₹180 Cr₹216 Cr₹197 Cr₹181 Cr
    Interest Accrued But Not Due --₹0.33 Cr₹0.07 Cr₹0.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹5.68 Cr
    Other Liabilities ₹323 Cr₹292 Cr₹52 Cr₹96 Cr₹120 Cr
Short Term Borrowings ₹60 Cr₹85 Cr₹64 Cr₹73 Cr₹72 Cr
    Secured ST Loans repayable on Demands ₹60 Cr₹85 Cr₹64 Cr₹73 Cr₹72 Cr
    Working Capital Loans- Sec ₹60 Cr₹85 Cr₹64 Cr₹73 Cr₹72 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-60 Cr₹-85 Cr₹-64 Cr₹-73 Cr₹-72 Cr
Short Term Provisions ₹0.33 Cr₹0.34 Cr₹4.44 Cr₹1.51 Cr₹0.59 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹4.18 Cr₹1.11 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.33 Cr₹0.34 Cr₹0.26 Cr₹0.40 Cr₹0.59 Cr
Total Current Liabilities ₹616 Cr₹737 Cr₹448 Cr₹448 Cr₹435 Cr
Total Liabilities ₹1,456 Cr₹1,540 Cr₹1,199 Cr₹1,174 Cr₹1,120 Cr
ASSETS
Gross Block ₹502 Cr₹498 Cr₹141 Cr₹125 Cr₹124 Cr
Less: Accumulated Depreciation ₹55 Cr₹50 Cr₹46 Cr₹42 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹447 Cr₹448 Cr₹95 Cr₹83 Cr₹89 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.98 Cr₹11 Cr₹8.96 Cr₹3.75 Cr₹5.08 Cr
Non Current Investments ₹47 Cr₹45 Cr₹79 Cr₹83 Cr₹77 Cr
Long Term Investment ₹47 Cr₹45 Cr₹79 Cr₹83 Cr₹77 Cr
    Quoted ₹0.16 Cr₹0.59 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
    Unquoted ₹47 Cr₹45 Cr₹79 Cr₹83 Cr₹77 Cr
Long Term Loans & Advances ₹31 Cr₹23 Cr₹22 Cr₹34 Cr₹33 Cr
Other Non Current Assets ₹16 Cr₹0.38 Cr₹0.22 Cr₹0.45 Cr₹17 Cr
Total Non-Current Assets ₹598 Cr₹584 Cr₹257 Cr₹256 Cr₹273 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹457 Cr₹544 Cr₹659 Cr₹594 Cr₹547 Cr
    Raw Materials ₹9.58 Cr₹13 Cr₹7.57 Cr₹9.96 Cr₹7.66 Cr
    Work-in Progress ₹95 Cr₹123 Cr₹644 Cr₹578 Cr₹526 Cr
    Finished Goods ₹351 Cr₹406 Cr₹5.96 Cr₹5.20 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare ₹0.19 Cr₹0.21 Cr₹0.23 Cr₹0.03 Cr₹0.02 Cr
    Other Inventory ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
Sundry Debtors ₹236 Cr₹242 Cr₹86 Cr₹109 Cr₹98 Cr
    Debtors more than Six months ₹133 Cr₹76 Cr₹57 Cr₹56 Cr₹4.53 Cr
    Debtors Others ₹106 Cr₹168 Cr₹30 Cr₹54 Cr₹95 Cr
Cash and Bank ₹82 Cr₹75 Cr₹44 Cr₹49 Cr₹37 Cr
    Cash in hand ₹0.17 Cr₹0.14 Cr₹0.23 Cr₹0.16 Cr₹0.17 Cr
    Balances at Bank ₹82 Cr₹75 Cr₹44 Cr₹48 Cr₹37 Cr
    Other cash and bank balances -----
Other Current Assets ₹42 Cr₹3.23 Cr₹2.20 Cr₹31 Cr₹31 Cr
    Interest accrued on Investments ₹0.78 Cr₹0.90 Cr₹0.46 Cr₹1.01 Cr₹0.27 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.24 Cr₹2.33 Cr₹1.74 Cr₹4.64 Cr₹13 Cr
    Other current_assets ₹39 Cr--₹26 Cr₹18 Cr
Short Term Loans and Advances ₹41 Cr₹92 Cr₹151 Cr₹135 Cr₹134 Cr
    Advances recoverable in cash or in kind ₹9.45 Cr₹53 Cr₹19 Cr₹16 Cr₹23 Cr
    Advance income tax and TDS ₹19 Cr₹15 Cr₹6.09 Cr₹2.38 Cr₹2.88 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹24 Cr₹125 Cr₹117 Cr₹108 Cr
Total Current Assets ₹858 Cr₹955 Cr₹942 Cr₹918 Cr₹847 Cr
Net Current Assets (Including Current Investments) ₹242 Cr₹218 Cr₹494 Cr₹470 Cr₹412 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,456 Cr₹1,540 Cr₹1,199 Cr₹1,174 Cr₹1,120 Cr
Contingent Liabilities ₹243 Cr₹250 Cr₹277 Cr₹536 Cr₹1,052 Cr
Total Debt ₹90 Cr₹147 Cr₹138 Cr₹131 Cr₹118 Cr
Book Value 75.1170.8868.6565.1163.74
Adjusted Book Value 75.1170.8868.6565.1163.74

Compare Balance Sheet of peers of OM INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OM INFRA ₹1,602.0 Cr -1% 31.8% 38.8% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


OM INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OM INFRA

-1%

31.8%

38.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses