ODYSSEY TECHNOLOGIES
|
ODYSSEY TECHNOLOGIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹8.51 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹8.51 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹8.51 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.31 Cr | ₹0.24 Cr | ₹0.17 Cr | - | - |
Total Reserves | ₹36 Cr | ₹31 Cr | ₹27 Cr | ₹23 Cr | ₹28 Cr |
Securities Premium | ₹6.01 Cr | ₹5.87 Cr | ₹5.72 Cr | ₹5.72 Cr | ₹5.72 Cr |
Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Profit & Loss Account Balance | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹5.69 Cr | ₹3.76 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-1.18 Cr | ₹-0.98 Cr | ₹-0.66 Cr | ₹-0.52 Cr | ₹7.00 Cr |
Reserve excluding Revaluation Reserve | ₹36 Cr | ₹31 Cr | ₹27 Cr | ₹23 Cr | ₹28 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹52 Cr | ₹47 Cr | ₹43 Cr | ₹38 Cr | ₹36 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹3.44 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹3.44 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.24 Cr | ₹1.23 Cr | ₹1.25 Cr | ₹1.16 Cr | ₹0.94 Cr |
Deferred Tax Assets | ₹0.01 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹1.25 Cr | ₹1.38 Cr | ₹1.30 Cr | ₹1.17 Cr | ₹0.97 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | ₹0.02 Cr | ₹-0.06 Cr |
Total Non-Current Liabilities | ₹1.24 Cr | ₹1.23 Cr | ₹1.25 Cr | ₹1.18 Cr | ₹4.32 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.12 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹1.17 Cr |
Sundry Creditors | ₹0.12 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹1.17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.28 Cr | ₹1.35 Cr | ₹1.74 Cr | ₹1.90 Cr | ₹0.65 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.26 Cr | ₹0.36 Cr | ₹1.00 Cr | ₹1.26 Cr | ₹0.49 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.03 Cr | ₹0.99 Cr | ₹0.74 Cr | ₹0.64 Cr | ₹0.16 Cr |
Short Term Borrowings | - | - | - | - | ₹1.22 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹1.22 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | - | - | - | - | ₹0.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹2.40 Cr | ₹1.48 Cr | ₹1.89 Cr | ₹2.01 Cr | ₹3.14 Cr |
Total Liabilities | ₹56 Cr | ₹50 Cr | ₹46 Cr | ₹42 Cr | ₹44 Cr |
ASSETS | |||||
Gross Block | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹34 Cr |
Less: Accumulated Depreciation | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹9.13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹15 Cr | ₹17 Cr | ₹19 Cr | ₹22 Cr | ₹25 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.50 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.37 Cr |
Other Non Current Assets | ₹0.19 Cr | ₹0.28 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.15 Cr |
Total Non-Current Assets | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹23 Cr | ₹26 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹8.26 Cr | ₹6.31 Cr | ₹5.62 Cr | ₹5.56 Cr | ₹4.24 Cr |
Debtors more than Six months | ₹0.15 Cr | ₹0.14 Cr | ₹0.27 Cr | - | - |
Debtors Others | ₹8.11 Cr | ₹6.18 Cr | ₹5.35 Cr | ₹5.56 Cr | ₹4.24 Cr |
Cash and Bank | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹10 Cr | ₹11 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹10 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.35 Cr | ₹0.80 Cr | ₹0.51 Cr | ₹0.31 Cr | ₹0.23 Cr |
Interest accrued on Investments | ₹0.12 Cr | ₹0.53 Cr | ₹0.40 Cr | ₹0.23 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.22 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.09 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹1.28 Cr | ₹1.23 Cr | ₹2.03 Cr | ₹2.84 Cr | ₹3.32 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹1.25 Cr | ₹1.20 Cr | ₹2.02 Cr | ₹2.31 Cr | ₹2.96 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.53 Cr | ₹0.36 Cr |
Total Current Assets | ₹40 Cr | ₹32 Cr | ₹26 Cr | ₹19 Cr | ₹18 Cr |
Net Current Assets (Including Current Investments) | ₹37 Cr | ₹31 Cr | ₹24 Cr | ₹17 Cr | ₹15 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹56 Cr | ₹50 Cr | ₹46 Cr | ₹42 Cr | ₹44 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | - | - | - | ₹4.66 Cr |
Book Value | - | 29.88 | 27.26 | 24.42 | 42.83 |
Adjusted Book Value | 32.62 | 29.88 | 27.26 | 24.42 | 42.83 |
Compare Balance Sheet of peers of ODYSSEY TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ODYSSEY TECHNOLOGIES | ₹144.7 Cr | 5.5% | -5.9% | 24.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,284,550.0 Cr | -2.9% | -1.7% | -6.1% | Stock Analytics | |
INFOSYS | ₹634,411.0 Cr | -6.4% | -13.4% | 5.8% | Stock Analytics | |
HCL TECHNOLOGIES | ₹415,042.0 Cr | -6% | -6.2% | 2.8% | Stock Analytics | |
WIPRO | ₹275,051.0 Cr | -3.1% | -10.9% | 11% | Stock Analytics | |
TECH MAHINDRA | ₹136,491.0 Cr | -4.3% | -12.2% | 13.1% | Stock Analytics |
ODYSSEY TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ODYSSEY TECHNOLOGIES | 5.5% |
-5.9% |
24.5% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses