NUCLEUS SOFTWARE EXPORTS
|
NUCLEUS SOFTWARE EXPORTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹40 Cr |
Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹751 Cr | ₹584 Cr | ₹467 Cr | ₹643 Cr | ₹532 Cr |
Securities Premium | - | - | - | ₹1.00 Cr | ₹1.00 Cr |
Capital Reserves | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr |
Profit & Loss Account Balance | ₹729 Cr | ₹568 Cr | ₹456 Cr | ₹624 Cr | ₹517 Cr |
General Reserves | - | - | - | ₹6.61 Cr | ₹6.61 Cr |
Other Reserves | ₹20 Cr | ₹15 Cr | ₹9.96 Cr | ₹10 Cr | ₹6.83 Cr |
Reserve excluding Revaluation Reserve | ₹751 Cr | ₹584 Cr | ₹467 Cr | ₹643 Cr | ₹532 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹777 Cr | ₹611 Cr | ₹494 Cr | ₹672 Cr | ₹561 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.03 Cr | ₹1.98 Cr | ₹-0.13 Cr | ₹1.43 Cr | ₹-5.14 Cr |
Deferred Tax Assets | ₹9.68 Cr | ₹8.10 Cr | ₹6.69 Cr | ₹5.53 Cr | ₹8.49 Cr |
Deferred Tax Liability | ₹18 Cr | ₹10 Cr | ₹6.56 Cr | ₹6.96 Cr | ₹3.35 Cr |
Other Long Term Liabilities | ₹1.81 Cr | ₹3.87 Cr | ₹0.78 Cr | ₹2.67 Cr | ₹4.83 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹31 Cr | ₹25 Cr | ₹25 Cr | ₹11 Cr | ₹8.37 Cr |
Total Non-Current Liabilities | ₹41 Cr | ₹31 Cr | ₹26 Cr | ₹15 Cr | ₹8.06 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
Sundry Creditors | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹273 Cr | ₹203 Cr | ₹198 Cr | ₹177 Cr | ₹168 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹88 Cr | ₹83 Cr | ₹58 Cr | ₹69 Cr | ₹67 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹186 Cr | ₹120 Cr | ₹140 Cr | ₹108 Cr | ₹101 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹5.45 Cr | ₹17 Cr | ₹5.74 Cr | ₹7.87 Cr | ₹6.27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.33 Cr | ₹12 Cr | ₹0.35 Cr | ₹4.49 Cr | ₹3.13 Cr |
Provision for post retirement benefits | - | - | ₹0.17 Cr | ₹0.15 Cr | ₹0.22 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.12 Cr | ₹5.02 Cr | ₹5.22 Cr | ₹3.23 Cr | ₹2.92 Cr |
Total Current Liabilities | ₹295 Cr | ₹233 Cr | ₹218 Cr | ₹198 Cr | ₹189 Cr |
Total Liabilities | ₹1,114 Cr | ₹874 Cr | ₹737 Cr | ₹885 Cr | ₹758 Cr |
ASSETS | |||||
Gross Block | ₹118 Cr | ₹101 Cr | ₹95 Cr | ₹81 Cr | ₹74 Cr |
Less: Accumulated Depreciation | ₹72 Cr | ₹64 Cr | ₹50 Cr | ₹45 Cr | ₹32 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹46 Cr | ₹37 Cr | ₹45 Cr | ₹36 Cr | ₹43 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.09 Cr | ₹0.43 Cr | ₹0.04 Cr | ₹0.47 Cr | ₹0.21 Cr |
Non Current Investments | ₹321 Cr | ₹299 Cr | ₹194 Cr | ₹177 Cr | ₹245 Cr |
Long Term Investment | ₹321 Cr | ₹299 Cr | ₹194 Cr | ₹177 Cr | ₹245 Cr |
Quoted | ₹179 Cr | ₹165 Cr | ₹64 Cr | ₹88 Cr | ₹152 Cr |
Unquoted | ₹142 Cr | ₹134 Cr | ₹130 Cr | ₹94 Cr | ₹98 Cr |
Long Term Loans & Advances | ₹24 Cr | ₹13 Cr | ₹18 Cr | ₹24 Cr | ₹24 Cr |
Other Non Current Assets | ₹98 Cr | ₹27 Cr | ₹10 Cr | ₹18 Cr | ₹0.38 Cr |
Total Non-Current Assets | ₹502 Cr | ₹391 Cr | ₹281 Cr | ₹270 Cr | ₹312 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹328 Cr | ₹226 Cr | ₹286 Cr | ₹458 Cr | ₹244 Cr |
Quoted | ₹6.01 Cr | ₹37 Cr | ₹26 Cr | ₹84 Cr | ₹38 Cr |
Unquoted | ₹328 Cr | ₹195 Cr | ₹266 Cr | ₹375 Cr | ₹207 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹166 Cr | ₹175 Cr | ₹83 Cr | ₹89 Cr | ₹90 Cr |
Debtors more than Six months | ₹7.56 Cr | ₹13 Cr | ₹7.34 Cr | ₹8.43 Cr | - |
Debtors Others | ₹163 Cr | ₹164 Cr | ₹77 Cr | ₹83 Cr | ₹95 Cr |
Cash and Bank | ₹74 Cr | ₹51 Cr | ₹56 Cr | ₹45 Cr | ₹88 Cr |
Cash in hand | - | - | - | ₹0.01 Cr | ₹0.03 Cr |
Balances at Bank | ₹74 Cr | ₹51 Cr | ₹56 Cr | ₹45 Cr | ₹88 Cr |
Other cash and bank balances | - | - | - | - | ₹0.43 Cr |
Other Current Assets | ₹34 Cr | ₹24 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹11 Cr | ₹9.42 Cr | ₹4.92 Cr | ₹3.61 Cr | ₹3.98 Cr |
Other current_assets | ₹23 Cr | ₹14 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
Short Term Loans and Advances | ₹9.78 Cr | ₹7.76 Cr | ₹7.73 Cr | ₹5.68 Cr | ₹5.64 Cr |
Advances recoverable in cash or in kind | ₹8.25 Cr | ₹6.28 Cr | ₹4.69 Cr | ₹4.74 Cr | ₹5.01 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.53 Cr | ₹1.48 Cr | ₹3.04 Cr | ₹0.94 Cr | ₹0.63 Cr |
Total Current Assets | ₹612 Cr | ₹483 Cr | ₹455 Cr | ₹615 Cr | ₹446 Cr |
Net Current Assets (Including Current Investments) | ₹316 Cr | ₹250 Cr | ₹238 Cr | ₹417 Cr | ₹257 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,114 Cr | ₹874 Cr | ₹737 Cr | ₹885 Cr | ₹758 Cr |
Contingent Liabilities | ₹6.87 Cr | ₹5.92 Cr | ₹0.42 Cr | ₹0.04 Cr | - |
Total Debt | - | - | - | - | - |
Book Value | 290.41 | 228.11 | 184.39 | 231.41 | 193.14 |
Adjusted Book Value | 290.41 | 228.11 | 184.39 | 231.41 | 193.14 |
Compare Balance Sheet of peers of NUCLEUS SOFTWARE EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NUCLEUS SOFTWARE EXPORTS | ₹2,845.7 Cr | 1.5% | -5.7% | -30.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,513,900.0 Cr | -1.3% | -3.8% | 7.8% | Stock Analytics | |
INFOSYS | ₹812,869.0 Cr | -1.2% | 0.2% | 20.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹534,972.0 Cr | 0.6% | 2.3% | 30.3% | Stock Analytics | |
WIPRO | ₹317,898.0 Cr | -1.4% | 2.8% | 28.7% | Stock Analytics | |
LTIMINDTREE | ₹170,423.0 Cr | -1.3% | -8.6% | -10.7% | Stock Analytics |
NUCLEUS SOFTWARE EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NUCLEUS SOFTWARE EXPORTS | 1.5% |
-5.7% |
-30.6% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses