NTC INDUSTRIES
|
NTC INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹91 Cr | ₹77 Cr | ₹71 Cr | ₹59 Cr | ₹46 Cr |
Securities Premium | ₹4.87 Cr | ₹4.87 Cr | ₹4.87 Cr | ₹4.87 Cr | - |
Capital Reserves | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr |
Profit & Loss Account Balance | ₹69 Cr | ₹64 Cr | ₹57 Cr | ₹48 Cr | ₹40 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹16 Cr | ₹6.85 Cr | ₹6.92 Cr | ₹4.24 Cr | ₹4.27 Cr |
Reserve excluding Revaluation Reserve | ₹91 Cr | ₹77 Cr | ₹71 Cr | ₹59 Cr | ₹46 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹103 Cr | ₹89 Cr | ₹83 Cr | ₹71 Cr | ₹57 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.03 Cr | ₹0.05 Cr | - | - | ₹2.51 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹2.49 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.03 Cr | ₹0.05 Cr | - | - | ₹0.02 Cr |
Unsecured Loans | - | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.59 Cr | ₹-0.04 Cr | ₹-0.45 Cr | ₹-0.67 Cr | ₹-0.93 Cr |
Deferred Tax Assets | ₹0.80 Cr | ₹0.45 Cr | ₹0.67 Cr | ₹0.93 Cr | ₹0.96 Cr |
Deferred Tax Liability | ₹2.39 Cr | ₹0.40 Cr | ₹0.23 Cr | ₹0.26 Cr | ₹0.04 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.69 Cr | ₹3.05 Cr | ₹3.01 Cr | ₹2.69 Cr | ₹3.31 Cr |
Total Non-Current Liabilities | ₹4.30 Cr | ₹5.06 Cr | ₹4.56 Cr | ₹4.01 Cr | ₹6.89 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.43 Cr | ₹1.87 Cr | ₹1.71 Cr | ₹7.47 Cr | ₹2.98 Cr |
Sundry Creditors | ₹3.43 Cr | ₹1.87 Cr | ₹1.71 Cr | ₹7.47 Cr | ₹2.98 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.46 Cr | ₹4.46 Cr | ₹3.82 Cr | ₹6.14 Cr | ₹1.84 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.58 Cr | ₹7.37 Cr | ₹6.89 Cr | ₹8.80 Cr | ₹12 Cr |
Short Term Borrowings | ₹46 Cr | ₹4.53 Cr | ₹3.79 Cr | ₹2.48 Cr | ₹2.50 Cr |
Secured ST Loans repayable on Demands | ₹2.11 Cr | ₹4.53 Cr | ₹3.79 Cr | ₹2.48 Cr | ₹2.50 Cr |
Working Capital Loans- Sec | ₹2.11 Cr | ₹4.53 Cr | ₹3.78 Cr | ₹2.46 Cr | ₹2.48 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹42 Cr | ₹-4.53 Cr | ₹-3.78 Cr | ₹-2.46 Cr | ₹-2.48 Cr |
Short Term Provisions | ₹2.39 Cr | ₹7.62 Cr | ₹5.56 Cr | ₹5.61 Cr | ₹4.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.39 Cr | ₹7.62 Cr | ₹5.56 Cr | ₹4.74 Cr | ₹3.82 Cr |
Provision for post retirement benefits | - | - | - | ₹0.87 Cr | ₹0.36 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹64 Cr | ₹26 Cr | ₹22 Cr | ₹31 Cr | ₹23 Cr |
Total Liabilities | ₹171 Cr | ₹120 Cr | ₹109 Cr | ₹105 Cr | ₹87 Cr |
ASSETS | |||||
Gross Block | ₹23 Cr | ₹23 Cr | ₹52 Cr | ₹50 Cr | ₹49 Cr |
Less: Accumulated Depreciation | ₹14 Cr | ₹14 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹9.03 Cr | ₹8.47 Cr | ₹29 Cr | ₹28 Cr | ₹30 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.06 Cr | ₹5.89 Cr | ₹2.25 Cr | ₹4.50 Cr | ₹1.64 Cr |
Non Current Investments | ₹16 Cr | ₹4.73 Cr | ₹4.33 Cr | ₹2.14 Cr | ₹2.38 Cr |
Long Term Investment | ₹16 Cr | ₹4.73 Cr | ₹4.33 Cr | ₹2.14 Cr | ₹2.38 Cr |
Quoted | ₹15 Cr | ₹4.73 Cr | ₹4.33 Cr | ₹2.14 Cr | ₹2.38 Cr |
Unquoted | ₹1.58 Cr | - | - | - | - |
Long Term Loans & Advances | ₹3.66 Cr | ₹3.56 Cr | ₹3.57 Cr | ₹3.59 Cr | ₹2.99 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹150 Cr | ₹43 Cr | ₹39 Cr | ₹38 Cr | ₹37 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹6.45 Cr | ₹7.03 Cr | ₹4.41 Cr | ₹7.91 Cr | ₹3.16 Cr |
Raw Materials | ₹4.03 Cr | ₹4.33 Cr | ₹2.56 Cr | ₹3.10 Cr | ₹1.81 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹1.28 Cr | ₹1.45 Cr | ₹0.68 Cr | ₹4.01 Cr | ₹0.52 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.78 Cr | ₹0.77 Cr |
Other Inventory | ₹0.35 Cr | ₹0.45 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.06 Cr |
Sundry Debtors | ₹7.82 Cr | ₹5.19 Cr | ₹6.27 Cr | ₹7.52 Cr | ₹3.72 Cr |
Debtors more than Six months | ₹2.55 Cr | ₹1.27 Cr | ₹2.49 Cr | ₹2.87 Cr | - |
Debtors Others | ₹5.27 Cr | ₹3.93 Cr | ₹3.77 Cr | ₹4.65 Cr | ₹3.72 Cr |
Cash and Bank | ₹0.73 Cr | ₹2.74 Cr | ₹1.33 Cr | ₹6.66 Cr | ₹1.17 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹0.72 Cr | ₹2.73 Cr | ₹1.32 Cr | ₹6.65 Cr | ₹1.15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.16 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.62 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.03 Cr | ₹0.03 Cr |
Prepaid Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.04 Cr |
Other current_assets | ₹0.09 Cr | ₹0.09 Cr | - | - | ₹0.55 Cr |
Short Term Loans and Advances | ₹5.88 Cr | ₹62 Cr | ₹58 Cr | ₹45 Cr | ₹42 Cr |
Advances recoverable in cash or in kind | ₹2.82 Cr | ₹7.14 Cr | ₹7.82 Cr | ₹5.22 Cr | ₹5.79 Cr |
Advance income tax and TDS | ₹1.77 Cr | ₹6.41 Cr | ₹4.66 Cr | ₹3.03 Cr | ₹4.66 Cr |
Amounts due from directors | ₹0.10 Cr | - | ₹0.03 Cr | ₹0.07 Cr | ₹0.09 Cr |
Due From Subsidiaries | - | ₹0.11 Cr | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.19 Cr | ₹48 Cr | ₹45 Cr | ₹37 Cr | ₹31 Cr |
Total Current Assets | ₹21 Cr | ₹77 Cr | ₹70 Cr | ₹67 Cr | ₹50 Cr |
Net Current Assets (Including Current Investments) | ₹-43 Cr | ₹51 Cr | ₹48 Cr | ₹37 Cr | ₹27 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹171 Cr | ₹120 Cr | ₹109 Cr | ₹105 Cr | ₹87 Cr |
Contingent Liabilities | ₹33 Cr | ₹34 Cr | ₹434 Cr | ₹434 Cr | ₹434 Cr |
Total Debt | ₹46 Cr | ₹6.60 Cr | ₹5.79 Cr | ₹4.48 Cr | ₹7.00 Cr |
Book Value | - | 74.38 | 69.14 | 59.35 | 52.86 |
Adjusted Book Value | 85.91 | 74.38 | 69.14 | 59.35 | 52.86 |
Compare Balance Sheet of peers of NTC INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NTC INDUSTRIES | ₹317.0 Cr | 5.1% | 4.8% | 162.8% | Stock Analytics | |
ITC | ₹598,214.0 Cr | -1.3% | -2.8% | 10.5% | Stock Analytics | |
GODFREY PHILLIPS INDIA | ₹35,039.7 Cr | -1.4% | -2.2% | 231.5% | Stock Analytics | |
VST INDUSTRIES | ₹5,636.8 Cr | -3.1% | -10.7% | 16.2% | Stock Analytics | |
THE INDIAN WOOD PRODUCTS COMPANY | ₹208.6 Cr | -3.5% | -4.8% | -4.2% | Stock Analytics |
NTC INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NTC INDUSTRIES | 5.1% |
4.8% |
162.8% |
SENSEX | -0.3% |
-2.4% |
22.4% |
You may also like the below Video Courses