NRB BEARINGS
|
NRB BEARINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹899 Cr | ₹841 Cr | ₹648 Cr | ₹569 Cr | ₹498 Cr |
| Securities Premium | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹739 Cr | ₹685 Cr | ₹493 Cr | ₹419 Cr | ₹350 Cr |
| General Reserves | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹120 Cr |
| Other Reserves | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹899 Cr | ₹841 Cr | ₹648 Cr | ₹569 Cr | ₹498 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹918 Cr | ₹860 Cr | ₹668 Cr | ₹589 Cr | ₹518 Cr |
| Minority Interest | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹27 Cr | ₹65 Cr | ₹59 Cr | ₹57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹42 Cr | ₹78 Cr | ₹57 Cr | ₹78 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-15 Cr | ₹-13 Cr | ₹1.72 Cr | ₹-21 Cr |
| Unsecured Loans | - | ₹0.23 Cr | ₹0.73 Cr | ₹1.46 Cr | ₹32 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹0.23 Cr | ₹0.73 Cr | ₹1.46 Cr | ₹32 Cr |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹22 Cr | ₹13 Cr | ₹18 Cr | ₹16 Cr |
| Deferred Tax Assets | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹29 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr | ₹28 Cr |
| Other Long Term Liabilities | ₹1.80 Cr | ₹4.02 Cr | ₹6.15 Cr | ₹7.88 Cr | ₹1.84 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹332 Cr | ₹268 Cr | ₹265 Cr | ₹276 Cr | ₹273 Cr |
| Total Non-Current Liabilities | ₹352 Cr | ₹321 Cr | ₹350 Cr | ₹362 Cr | ₹381 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹104 Cr | ₹96 Cr | ₹129 Cr | ₹107 Cr | ₹113 Cr |
| Sundry Creditors | ₹104 Cr | ₹96 Cr | ₹129 Cr | ₹107 Cr | ₹113 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹44 Cr | ₹72 Cr | ₹83 Cr | ₹56 Cr | ₹64 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.17 Cr | ₹5.19 Cr | ₹2.80 Cr | ₹3.08 Cr | ₹2.13 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹1.59 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹38 Cr | ₹67 Cr | ₹80 Cr | ₹53 Cr | ₹60 Cr |
| Short Term Borrowings | ₹184 Cr | ₹131 Cr | ₹220 Cr | ₹209 Cr | ₹131 Cr |
| Secured ST Loans repayable on Demands | ₹176 Cr | ₹122 Cr | ₹220 Cr | ₹209 Cr | ₹131 Cr |
| Working Capital Loans- Sec | ₹176 Cr | ₹122 Cr | ₹220 Cr | ₹209 Cr | ₹131 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-167 Cr | ₹-113 Cr | ₹-220 Cr | ₹-209 Cr | ₹-131 Cr |
| Short Term Provisions | ₹47 Cr | ₹78 Cr | ₹12 Cr | ₹40 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹36 Cr | ₹68 Cr | ₹1.71 Cr | ₹27 Cr | ₹10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹9.57 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr |
| Total Current Liabilities | ₹378 Cr | ₹377 Cr | ₹444 Cr | ₹412 Cr | ₹329 Cr |
| Total Liabilities | ₹1,667 Cr | ₹1,574 Cr | ₹1,477 Cr | ₹1,376 Cr | ₹1,239 Cr |
| ASSETS | |||||
| Gross Block | ₹1,028 Cr | ₹939 Cr | ₹910 Cr | ₹873 Cr | ₹859 Cr |
| Less: Accumulated Depreciation | ₹647 Cr | ₹598 Cr | ₹558 Cr | ₹516 Cr | ₹500 Cr |
| Less: Impairment of Assets | ₹4.18 Cr | ₹4.18 Cr | - | - | - |
| Net Block | ₹377 Cr | ₹337 Cr | ₹351 Cr | ₹358 Cr | ₹359 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹39 Cr | ₹43 Cr | ₹28 Cr | ₹7.35 Cr | ₹8.17 Cr |
| Non Current Investments | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹4.44 Cr |
| Long Term Investment | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹4.44 Cr |
| Quoted | ₹6.10 Cr | ₹6.70 Cr | ₹4.15 Cr | ₹3.70 Cr | ₹4.20 Cr |
| Unquoted | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹0.25 Cr |
| Long Term Loans & Advances | ₹369 Cr | ₹310 Cr | ₹310 Cr | ₹323 Cr | ₹321 Cr |
| Other Non Current Assets | ₹1.36 Cr | ₹6.16 Cr | ₹6.40 Cr | ₹4.34 Cr | ₹3.28 Cr |
| Total Non-Current Assets | ₹810 Cr | ₹720 Cr | ₹717 Cr | ₹715 Cr | ₹698 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹34 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹8.02 Cr |
| Quoted | ₹34 Cr | ₹20 Cr | - | - | - |
| Unquoted | - | - | ₹15 Cr | ₹15 Cr | ₹8.02 Cr |
| Inventories | ₹437 Cr | ₹418 Cr | ₹369 Cr | ₹289 Cr | ₹203 Cr |
| Raw Materials | ₹128 Cr | ₹123 Cr | ₹113 Cr | ₹101 Cr | ₹58 Cr |
| Work-in Progress | ₹70 Cr | ₹73 Cr | ₹88 Cr | ₹70 Cr | ₹55 Cr |
| Finished Goods | ₹148 Cr | ₹138 Cr | ₹101 Cr | ₹40 Cr | ₹29 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹87 Cr | ₹77 Cr | ₹61 Cr | ₹59 Cr | ₹51 Cr |
| Other Inventory | ₹4.93 Cr | ₹7.36 Cr | ₹4.71 Cr | ₹18 Cr | ₹11 Cr |
| Sundry Debtors | ₹216 Cr | ₹172 Cr | ₹224 Cr | ₹215 Cr | ₹209 Cr |
| Debtors more than Six months | ₹22 Cr | ₹27 Cr | ₹35 Cr | ₹29 Cr | ₹44 Cr |
| Debtors Others | ₹217 Cr | ₹171 Cr | ₹218 Cr | ₹205 Cr | ₹193 Cr |
| Cash and Bank | ₹56 Cr | ₹101 Cr | ₹83 Cr | ₹68 Cr | ₹76 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Balances at Bank | ₹56 Cr | ₹101 Cr | ₹83 Cr | ₹68 Cr | ₹76 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.39 Cr | ₹7.56 Cr | ₹4.76 Cr | ₹13 Cr | ₹6.80 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.20 Cr |
| Prepaid Expenses | ₹5.22 Cr | ₹5.68 Cr | ₹3.19 Cr | ₹4.75 Cr | ₹4.14 Cr |
| Other current_assets | ₹1.17 Cr | ₹1.88 Cr | ₹1.57 Cr | ₹7.90 Cr | ₹2.46 Cr |
| Short Term Loans and Advances | ₹108 Cr | ₹135 Cr | ₹64 Cr | ₹61 Cr | ₹38 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹41 Cr | ₹68 Cr | - | ₹26 Cr | ₹9.07 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹47 Cr | ₹45 Cr | ₹44 Cr | ₹20 Cr | ₹18 Cr |
| Total Current Assets | ₹857 Cr | ₹854 Cr | ₹760 Cr | ₹660 Cr | ₹541 Cr |
| Net Current Assets (Including Current Investments) | ₹479 Cr | ₹477 Cr | ₹315 Cr | ₹248 Cr | ₹212 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,667 Cr | ₹1,574 Cr | ₹1,477 Cr | ₹1,376 Cr | ₹1,239 Cr |
| Contingent Liabilities | ₹194 Cr | ₹110 Cr | ₹63 Cr | ₹58 Cr | ₹30 Cr |
| Total Debt | ₹184 Cr | ₹173 Cr | ₹322 Cr | ₹294 Cr | ₹253 Cr |
| Book Value | 94.75 | 88.74 | 68.91 | 60.74 | 53.43 |
| Adjusted Book Value | 94.75 | 88.74 | 68.91 | 60.74 | 53.43 |
Compare Balance Sheet of peers of NRB BEARINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NRB BEARINGS | ₹2,589.2 Cr | 3.4% | -6.1% | 9% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹64,383.8 Cr | 5% | -3.4% | 23.2% | Stock Analytics | |
| TIMKEN INDIA | ₹22,971.8 Cr | 1.3% | -0.8% | -10.1% | Stock Analytics | |
| SKF INDIA | ₹10,381.2 Cr | -1.6% | -56.6% | -58.5% | Stock Analytics | |
| ROLEX RINGS | ₹3,051.5 Cr | -1.7% | -7.2% | -42.2% | Stock Analytics | |
| MENON BEARINGS | ₹648.7 Cr | -0.3% | -9.5% | -2.2% | Stock Analytics | |
NRB BEARINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NRB BEARINGS | 3.4% |
-6.1% |
9% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses