Home > Balance Sheet > NR AGARWAL INDUSTRIES

NR AGARWAL INDUSTRIES
Balance Sheet

NR AGARWAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NR AGARWAL INDUSTRIES
Please provide your vote to see the results

NR AGARWAL INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹743 Cr₹619 Cr₹519 Cr₹459 Cr₹402 Cr
    Securities Premium -----
    Capital Reserves ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr
    Profit & Loss Account Balance ₹733 Cr₹609 Cr₹509 Cr₹450 Cr₹392 Cr
    General Reserves ₹8.03 Cr₹8.03 Cr₹8.03 Cr₹8.03 Cr₹8.03 Cr
    Other Reserves ₹0.73 Cr₹0.46 Cr₹0.28 Cr₹0.18 Cr₹0.11 Cr
Reserve excluding Revaluation Reserve ₹743 Cr₹619 Cr₹519 Cr₹459 Cr₹402 Cr
Revaluation reserve -----
Shareholder's Funds ₹760 Cr₹636 Cr₹536 Cr₹476 Cr₹419 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹446 Cr₹131 Cr₹36 Cr₹44 Cr₹124 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹480 Cr₹132 Cr₹70 Cr₹101 Cr₹152 Cr
    Term Loans - Institutions -----
    Other Secured ₹-34 Cr₹-0.97 Cr₹-35 Cr₹-57 Cr₹-28 Cr
Unsecured Loans -₹2.08 Cr-₹1.82 Cr₹7.08 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹2.08 Cr-₹1.82 Cr₹7.08 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹76 Cr₹86 Cr₹68 Cr₹51 Cr₹44 Cr
    Deferred Tax Assets ₹3.27 Cr₹3.66 Cr₹29 Cr₹39 Cr₹39 Cr
    Deferred Tax Liability ₹79 Cr₹90 Cr₹97 Cr₹90 Cr₹83 Cr
Other Long Term Liabilities ₹27 Cr₹31 Cr₹36 Cr₹34 Cr₹33 Cr
Long Term Trade Payables ₹27 Cr₹2.55 Cr-₹20 Cr₹38 Cr
Long Term Provisions ₹3.93 Cr₹2.96 Cr₹3.29 Cr₹3.90 Cr₹3.36 Cr
Total Non-Current Liabilities ₹580 Cr₹255 Cr₹143 Cr₹155 Cr₹249 Cr
Current Liabilities -----
Trade Payables ₹63 Cr₹95 Cr₹150 Cr₹135 Cr₹85 Cr
    Sundry Creditors ₹60 Cr₹70 Cr₹99 Cr₹85 Cr₹51 Cr
    Acceptances ₹2.40 Cr₹25 Cr₹52 Cr₹49 Cr₹34 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹83 Cr₹53 Cr₹97 Cr₹101 Cr₹69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹2.41 Cr₹0.79 Cr₹0.05 Cr₹0.28 Cr₹1.69 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹81 Cr₹52 Cr₹97 Cr₹101 Cr₹67 Cr
Short Term Borrowings ₹72 Cr₹0.72 Cr₹73 Cr₹66 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹72 Cr₹0.72 Cr₹73 Cr₹57 Cr₹41 Cr
    Working Capital Loans- Sec ₹72 Cr₹0.72 Cr₹73 Cr₹57 Cr₹41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-72 Cr₹-0.72 Cr₹-73 Cr₹-49 Cr₹-40 Cr
Short Term Provisions ₹7.82 Cr₹4.39 Cr₹0.88 Cr₹0.57 Cr₹1.22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.51 Cr₹3.83 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.31 Cr₹0.55 Cr₹0.88 Cr₹0.57 Cr₹1.22 Cr
Total Current Liabilities ₹226 Cr₹154 Cr₹321 Cr₹302 Cr₹198 Cr
Total Liabilities ₹1,567 Cr₹1,045 Cr₹1,001 Cr₹933 Cr₹865 Cr
ASSETS
Gross Block ₹1,313 Cr₹646 Cr₹629 Cr₹724 Cr₹680 Cr
Less: Accumulated Depreciation ₹178 Cr₹163 Cr₹128 Cr₹140 Cr₹107 Cr
Less: Impairment of Assets -----
Net Block ₹1,135 Cr₹483 Cr₹501 Cr₹584 Cr₹572 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹29 Cr₹122 Cr₹28 Cr₹28 Cr₹20 Cr
Non Current Investments ₹21 Cr₹0.53 Cr₹0.35 Cr₹0.24 Cr₹0.17 Cr
Long Term Investment ₹21 Cr₹0.53 Cr₹0.35 Cr₹0.24 Cr₹0.17 Cr
    Quoted ₹21 Cr₹0.52 Cr₹0.35 Cr₹0.24 Cr₹0.17 Cr
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹14 Cr₹95 Cr₹14 Cr₹7.40 Cr₹10 Cr
Other Non Current Assets ₹3.07 Cr₹0.41 Cr₹0.48 Cr₹0.48 Cr₹0.65 Cr
Total Non-Current Assets ₹1,202 Cr₹702 Cr₹544 Cr₹621 Cr₹604 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹169 Cr₹130 Cr₹151 Cr₹139 Cr₹103 Cr
    Raw Materials ₹95 Cr₹68 Cr₹82 Cr₹61 Cr₹33 Cr
    Work-in Progress ₹7.65 Cr₹7.73 Cr₹4.28 Cr₹6.74 Cr₹5.51 Cr
    Finished Goods ₹20 Cr₹17 Cr₹11 Cr₹19 Cr₹22 Cr
    Packing Materials ₹1.79 Cr₹1.24 Cr₹2.18 Cr₹2.03 Cr₹1.32 Cr
    Stores  and Spare ₹38 Cr₹24 Cr₹24 Cr₹31 Cr₹36 Cr
    Other Inventory ₹6.47 Cr₹11 Cr₹28 Cr₹19 Cr₹4.84 Cr
Sundry Debtors ₹87 Cr₹138 Cr₹167 Cr₹123 Cr₹121 Cr
    Debtors more than Six months ₹0.34 Cr₹0.18 Cr₹0.60 Cr₹3.12 Cr-
    Debtors Others ₹87 Cr₹138 Cr₹167 Cr₹120 Cr₹121 Cr
Cash and Bank ₹18 Cr₹50 Cr₹6.16 Cr₹7.27 Cr₹5.72 Cr
    Cash in hand ₹0.11 Cr₹0.01 Cr₹0.06 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹18 Cr₹50 Cr₹6.10 Cr₹7.27 Cr₹5.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹3.81 Cr₹9.34 Cr₹6.80 Cr₹4.17 Cr
    Interest accrued on Investments ₹0.35 Cr₹0.74 Cr₹0.30 Cr₹0.38 Cr₹0.40 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.65 Cr₹1.69 Cr₹1.83 Cr₹0.86 Cr₹1.69 Cr
    Other current_assets ₹14 Cr₹1.39 Cr₹7.21 Cr₹5.57 Cr₹2.08 Cr
Short Term Loans and Advances ₹73 Cr₹22 Cr₹31 Cr₹36 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹8.98 Cr₹17 Cr₹20 Cr₹6.68 Cr
    Advance income tax and TDS ₹1.45 Cr₹4.92 Cr₹3.74 Cr₹4.86 Cr₹6.32 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹52 Cr₹8.07 Cr₹9.74 Cr₹11 Cr₹16 Cr
Total Current Assets ₹362 Cr₹343 Cr₹365 Cr₹312 Cr₹261 Cr
Net Current Assets (Including Current Investments) ₹136 Cr₹190 Cr₹43 Cr₹10 Cr₹64 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,567 Cr₹1,045 Cr₹1,001 Cr₹933 Cr₹865 Cr
Contingent Liabilities ₹51 Cr₹12 Cr₹10 Cr₹22 Cr₹27 Cr
Total Debt ₹553 Cr₹135 Cr₹143 Cr₹169 Cr₹202 Cr
Book Value -373.48314.97279.98246.07
Adjusted Book Value 446.73373.48314.97279.98246.07

Compare Balance Sheet of peers of NR AGARWAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES ₹636.7 Cr 5.7% 6.3% 2.7% Stock Analytics
JK PAPER ₹7,819.6 Cr 8.7% 0.3% 26.2% Stock Analytics
WEST COAST PAPER MILLS ₹4,019.1 Cr 7.5% 7% -6.9% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,058.2 Cr 8.4% 5.9% 0.6% Stock Analytics
ANDHRA PAPER ₹2,032.3 Cr 6.1% 2.4% -7.5% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,229.2 Cr 6.2% -0.4% -31.8% Stock Analytics


NR AGARWAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES

5.7%

6.3%

2.7%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses