NOVA AGRITECH
|
NOVA AGRITECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹175 Cr | ₹51 Cr | ₹31 Cr | ₹17 Cr | ₹10 Cr |
Securities Premium | ₹95 Cr | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹79 Cr | ₹51 Cr | ₹30 Cr | ₹16 Cr | ₹10 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.72 Cr | ₹0.75 Cr | ₹0.55 Cr | ₹0.48 Cr | ₹0.25 Cr |
Reserve excluding Revaluation Reserve | ₹175 Cr | ₹51 Cr | ₹31 Cr | ₹17 Cr | ₹10 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹193 Cr | ₹64 Cr | ₹43 Cr | ₹29 Cr | ₹23 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.42 Cr | ₹6.22 Cr | ₹14 Cr | ₹0.73 Cr | ₹0.89 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.69 Cr | ₹5.05 Cr | ₹5.84 Cr | ₹0.40 Cr | - |
Term Loans - Institutions | - | - | ₹7.65 Cr | ₹0.03 Cr | - |
Other Secured | ₹1.73 Cr | ₹1.17 Cr | ₹0.41 Cr | ₹0.30 Cr | ₹0.89 Cr |
Unsecured Loans | ₹4.56 Cr | ₹10 Cr | ₹9.74 Cr | ₹18 Cr | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | ₹2.25 Cr | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.09 Cr | ₹0.16 Cr | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹2.87 Cr | ₹4.62 Cr | ₹9.45 Cr | ₹6.28 Cr | ₹5.40 Cr |
Other Unsecured Loan | ₹1.59 Cr | ₹5.36 Cr | ₹0.29 Cr | ₹9.10 Cr | ₹8.80 Cr |
Deferred Tax Assets / Liabilities | ₹-8.57 Cr | ₹-4.57 Cr | ₹-4.18 Cr | ₹-3.57 Cr | ₹-3.18 Cr |
Deferred Tax Assets | ₹8.57 Cr | ₹4.57 Cr | ₹4.18 Cr | ₹3.57 Cr | ₹3.18 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.42 Cr | ₹0.71 Cr | ₹0.72 Cr | ₹4.01 Cr | ₹3.64 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.99 Cr | ₹0.89 Cr | ₹0.93 Cr | ₹0.72 Cr | ₹0.74 Cr |
Total Non-Current Liabilities | ₹0.81 Cr | ₹13 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹26 Cr | ₹27 Cr | ₹32 Cr | ₹46 Cr | ₹43 Cr |
Sundry Creditors | ₹26 Cr | ₹27 Cr | ₹32 Cr | ₹46 Cr | ₹43 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | ₹4.33 Cr | ₹3.85 Cr | ₹1.97 Cr |
Other Liabilities | ₹11 Cr | ₹12 Cr | ₹9.54 Cr | ₹8.34 Cr | ₹8.93 Cr |
Short Term Borrowings | ₹47 Cr | ₹51 Cr | ₹36 Cr | ₹29 Cr | ₹29 Cr |
Secured ST Loans repayable on Demands | ₹47 Cr | ₹50 Cr | ₹36 Cr | ₹29 Cr | ₹29 Cr |
Working Capital Loans- Sec | ₹47 Cr | ₹50 Cr | ₹36 Cr | ₹0.99 Cr | ₹1.02 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-47 Cr | ₹-49 Cr | ₹-36 Cr | ₹-0.99 Cr | ₹-1.02 Cr |
Short Term Provisions | ₹11 Cr | ₹9.40 Cr | ₹9.17 Cr | ₹7.52 Cr | ₹6.24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹9.22 Cr | ₹8.12 Cr | ₹8.20 Cr | ₹6.67 Cr | ₹5.56 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.83 Cr | ₹1.29 Cr | ₹0.97 Cr | ₹0.85 Cr | ₹0.68 Cr |
Total Current Liabilities | ₹96 Cr | ₹99 Cr | ₹92 Cr | ₹95 Cr | ₹89 Cr |
Total Liabilities | ₹289 Cr | ₹176 Cr | ₹156 Cr | ₹144 Cr | ₹128 Cr |
ASSETS | |||||
Gross Block | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr |
Less: Accumulated Depreciation | ₹10 Cr | ₹8.34 Cr | ₹6.30 Cr | ₹4.07 Cr | ₹1.93 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.75 Cr | ₹0.63 Cr | ₹0.05 Cr | - | ₹0.05 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.03 Cr | ₹0.31 Cr | ₹0.73 Cr | ₹0.91 Cr | ₹0.86 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹50 Cr | ₹42 Cr | ₹37 Cr | ₹35 Cr | ₹37 Cr |
Raw Materials | ₹11 Cr | ₹12 Cr | ₹7.95 Cr | ₹12 Cr | ₹12 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹29 Cr | ₹23 Cr | ₹24 Cr | ₹15 Cr | ₹16 Cr |
Packing Materials | ₹9.46 Cr | ₹7.43 Cr | ₹4.87 Cr | ₹8.21 Cr | ₹9.90 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹123 Cr | ₹106 Cr | ₹93 Cr | ₹85 Cr | ₹71 Cr |
Debtors more than Six months | ₹62 Cr | ₹49 Cr | ₹49 Cr | ₹38 Cr | ₹31 Cr |
Debtors Others | ₹77 Cr | ₹68 Cr | ₹56 Cr | ₹58 Cr | ₹50 Cr |
Cash and Bank | ₹85 Cr | ₹3.35 Cr | ₹1.64 Cr | ₹0.32 Cr | ₹0.09 Cr |
Cash in hand | ₹1.39 Cr | ₹1.07 Cr | ₹0.65 Cr | ₹0.11 Cr | ₹0.02 Cr |
Balances at Bank | ₹84 Cr | ₹2.28 Cr | ₹0.99 Cr | ₹0.21 Cr | ₹0.07 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.35 Cr | ₹0.19 Cr | - | ₹0.93 Cr | ₹1.10 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.35 Cr | ₹0.19 Cr | - | - | - |
Other current_assets | - | - | - | ₹0.93 Cr | ₹1.10 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹7.47 Cr | ₹5.90 Cr | ₹4.11 Cr | ₹1.31 Cr |
Advances recoverable in cash or in kind | ₹7.33 Cr | ₹6.67 Cr | ₹2.42 Cr | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.87 Cr | ₹0.80 Cr | ₹3.48 Cr | ₹4.11 Cr | ₹1.31 Cr |
Total Current Assets | ₹272 Cr | ₹158 Cr | ₹137 Cr | ₹126 Cr | ₹111 Cr |
Net Current Assets (Including Current Investments) | ₹177 Cr | ₹59 Cr | ₹46 Cr | ₹31 Cr | ₹22 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹289 Cr | ₹176 Cr | ₹156 Cr | ₹144 Cr | ₹128 Cr |
Contingent Liabilities | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
Total Debt | ₹61 Cr | ₹71 Cr | ₹64 Cr | ₹51 Cr | ₹46 Cr |
Book Value | 21.45 | 10.19 | 34.44 | 23.47 | 18.26 |
Adjusted Book Value | 21.45 | 10.19 | 6.89 | 4.69 | 3.65 |
Compare Balance Sheet of peers of NOVA AGRITECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NOVA AGRITECH | ₹483.4 Cr | -1.2% | -13.9% | -18.1% | Stock Analytics | |
UPL | ₹54,580.0 Cr | 2.3% | 17.2% | 37.1% | Stock Analytics | |
PI INDUSTRIES | ₹47,731.3 Cr | 1% | -10.2% | -13.5% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹24,705.2 Cr | 4.4% | 2% | 32.3% | Stock Analytics | |
BAYER CROPSCIENCE | ₹21,719.2 Cr | 5.8% | -2.6% | -22% | Stock Analytics | |
BASF INDIA | ₹19,059.1 Cr | 0.8% | -5% | 36.8% | Stock Analytics |
NOVA AGRITECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NOVA AGRITECH | -1.2% |
-13.9% |
-18.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses