NOVA AGRITECH
|
NOVA AGRITECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹201 Cr | ₹175 Cr | ₹51 Cr | ₹31 Cr | ₹17 Cr |
| Securities Premium | ₹95 Cr | ₹95 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹106 Cr | ₹79 Cr | ₹51 Cr | ₹30 Cr | ₹16 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | ₹0.75 Cr | ₹0.55 Cr | ₹0.48 Cr |
| Reserve excluding Revaluation Reserve | ₹201 Cr | ₹175 Cr | ₹51 Cr | ₹31 Cr | ₹17 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹220 Cr | ₹193 Cr | ₹64 Cr | ₹43 Cr | ₹29 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.93 Cr | ₹3.42 Cr | ₹6.22 Cr | ₹14 Cr | ₹0.73 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.53 Cr | ₹1.69 Cr | ₹5.05 Cr | ₹5.84 Cr | ₹0.40 Cr |
| Term Loans - Institutions | - | - | - | ₹7.65 Cr | ₹0.03 Cr |
| Other Secured | ₹2.40 Cr | ₹1.73 Cr | ₹1.17 Cr | ₹0.41 Cr | ₹0.30 Cr |
| Unsecured Loans | ₹0.05 Cr | ₹4.56 Cr | ₹10 Cr | ₹9.74 Cr | ₹18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | ₹2.25 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹0.09 Cr | ₹0.16 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.05 Cr | ₹2.87 Cr | ₹4.62 Cr | ₹9.45 Cr | ₹6.28 Cr |
| Other Unsecured Loan | - | ₹1.59 Cr | ₹5.36 Cr | ₹0.29 Cr | ₹9.10 Cr |
| Deferred Tax Assets / Liabilities | ₹-7.12 Cr | ₹-8.57 Cr | ₹-4.57 Cr | ₹-4.18 Cr | ₹-3.57 Cr |
| Deferred Tax Assets | ₹7.12 Cr | ₹8.57 Cr | ₹4.57 Cr | ₹4.18 Cr | ₹3.57 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.42 Cr | ₹0.42 Cr | ₹0.71 Cr | ₹0.72 Cr | ₹4.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.18 Cr | ₹0.99 Cr | ₹0.89 Cr | ₹0.93 Cr | ₹0.72 Cr |
| Total Non-Current Liabilities | ₹-2.54 Cr | ₹0.81 Cr | ₹13 Cr | ₹21 Cr | ₹20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹45 Cr | ₹26 Cr | ₹27 Cr | ₹32 Cr | ₹46 Cr |
| Sundry Creditors | ₹45 Cr | ₹26 Cr | ₹27 Cr | ₹32 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.66 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | ₹4.33 Cr | ₹3.85 Cr |
| Other Liabilities | ₹5.66 Cr | ₹11 Cr | ₹12 Cr | ₹9.54 Cr | ₹8.34 Cr |
| Short Term Borrowings | ₹50 Cr | ₹47 Cr | ₹51 Cr | ₹36 Cr | ₹29 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | ₹47 Cr | ₹50 Cr | ₹36 Cr | ₹29 Cr |
| Working Capital Loans- Sec | ₹50 Cr | ₹47 Cr | ₹50 Cr | ₹36 Cr | ₹0.99 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-47 Cr | ₹-49 Cr | ₹-36 Cr | ₹-0.99 Cr |
| Short Term Provisions | ₹11 Cr | ₹11 Cr | ₹9.40 Cr | ₹9.17 Cr | ₹7.52 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.19 Cr | ₹9.22 Cr | ₹8.12 Cr | ₹8.20 Cr | ₹6.67 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.11 Cr | ₹1.83 Cr | ₹1.29 Cr | ₹0.97 Cr | ₹0.85 Cr |
| Total Current Liabilities | ₹111 Cr | ₹96 Cr | ₹99 Cr | ₹92 Cr | ₹95 Cr |
| Total Liabilities | ₹329 Cr | ₹289 Cr | ₹176 Cr | ₹156 Cr | ₹144 Cr |
| ASSETS | |||||
| Gross Block | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹21 Cr |
| Less: Accumulated Depreciation | ₹12 Cr | ₹10 Cr | ₹8.34 Cr | ₹6.30 Cr | ₹4.07 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹0.75 Cr | ₹0.63 Cr | ₹0.05 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.06 Cr | ₹1.03 Cr | ₹0.31 Cr | ₹0.73 Cr | ₹0.91 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹35 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹64 Cr | ₹50 Cr | ₹42 Cr | ₹37 Cr | ₹35 Cr |
| Raw Materials | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹7.95 Cr | ₹12 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹6.42 Cr | ₹9.46 Cr | ₹23 Cr | ₹24 Cr | ₹15 Cr |
| Packing Materials | ₹40 Cr | ₹29 Cr | ₹7.43 Cr | ₹4.87 Cr | ₹8.21 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹180 Cr | ₹123 Cr | ₹106 Cr | ₹93 Cr | ₹85 Cr |
| Debtors more than Six months | ₹86 Cr | ₹62 Cr | ₹49 Cr | ₹49 Cr | ₹38 Cr |
| Debtors Others | ₹109 Cr | ₹77 Cr | ₹68 Cr | ₹56 Cr | ₹58 Cr |
| Cash and Bank | ₹29 Cr | ₹85 Cr | ₹3.35 Cr | ₹1.64 Cr | ₹0.32 Cr |
| Cash in hand | ₹1.28 Cr | ₹1.39 Cr | ₹1.07 Cr | ₹0.65 Cr | ₹0.11 Cr |
| Balances at Bank | ₹28 Cr | ₹84 Cr | ₹2.28 Cr | ₹0.99 Cr | ₹0.21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.53 Cr | ₹0.35 Cr | ₹0.19 Cr | - | ₹0.93 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.53 Cr | ₹0.35 Cr | ₹0.19 Cr | - | - |
| Other current_assets | - | - | - | - | ₹0.93 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹13 Cr | ₹7.47 Cr | ₹5.90 Cr | ₹4.11 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹7.33 Cr | ₹6.67 Cr | ₹2.42 Cr | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.12 Cr | ₹5.87 Cr | ₹0.80 Cr | ₹3.48 Cr | ₹4.11 Cr |
| Total Current Assets | ₹294 Cr | ₹272 Cr | ₹158 Cr | ₹137 Cr | ₹126 Cr |
| Net Current Assets (Including Current Investments) | ₹182 Cr | ₹177 Cr | ₹59 Cr | ₹46 Cr | ₹31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹329 Cr | ₹289 Cr | ₹176 Cr | ₹156 Cr | ₹144 Cr |
| Contingent Liabilities | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹4.00 Cr |
| Total Debt | ₹55 Cr | ₹61 Cr | ₹71 Cr | ₹64 Cr | ₹51 Cr |
| Book Value | - | 21.45 | 10.19 | 34.44 | 23.47 |
| Adjusted Book Value | 23.76 | 20.87 | 10.19 | 6.89 | 4.69 |
Compare Balance Sheet of peers of NOVA AGRITECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NOVA AGRITECH | ₹426.7 Cr | 2% | -8.5% | -26.1% | Stock Analytics | |
| UPL | ₹56,737.5 Cr | -0.4% | -0.8% | 29.2% | Stock Analytics | |
| PI INDUSTRIES | ₹54,394.0 Cr | 0.4% | -1.1% | -19.6% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,883.2 Cr | -1.5% | -8.5% | -1.6% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹22,518.9 Cr | -0.3% | -1.2% | -25% | Stock Analytics | |
| BASF INDIA | ₹19,291.1 Cr | -1.6% | -3.1% | -42.3% | Stock Analytics | |
NOVA AGRITECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NOVA AGRITECH | 2% |
-8.5% |
-26.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses