NORTHERN ARC CAPITAL
|
NORTHERN ARC CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹172 Cr | ₹172 Cr | ₹172 Cr | ₹171 Cr | ₹170 Cr |
Equity - Authorised | ₹160 Cr | ₹137 Cr | ₹137 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹88 Cr | ₹87 Cr |
Equity Paid Up | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹88 Cr | ₹87 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹32 Cr | ₹17 Cr | ₹20 Cr | ₹23 Cr | ₹25 Cr |
Total Reserves | ₹2,110 Cr | ₹1,767 Cr | ₹1,547 Cr | ₹1,389 Cr | ₹1,311 Cr |
Securities Premium | ₹864 Cr | ₹857 Cr | ₹855 Cr | ₹839 Cr | ₹833 Cr |
Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Profit & Loss Account Balance | ₹960 Cr | ₹699 Cr | ₹513 Cr | ₹375 Cr | ₹318 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹286 Cr | ₹211 Cr | ₹179 Cr | ₹175 Cr | ₹160 Cr |
Reserve excluding Revaluation Reserve | ₹2,110 Cr | ₹1,767 Cr | ₹1,547 Cr | ₹1,389 Cr | ₹1,311 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,314 Cr | ₹1,955 Cr | ₹1,739 Cr | ₹1,582 Cr | ₹1,506 Cr |
Minority Interest | ₹6.03 Cr | ₹112 Cr | ₹93 Cr | ₹91 Cr | ₹91 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7,606 Cr | ₹6,490 Cr | ₹5,241 Cr | ₹3,329 Cr | ₹2,259 Cr |
Non Convertible Debentures | ₹984 Cr | ₹1,180 Cr | ₹1,115 Cr | ₹1,464 Cr | ₹571 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5,511 Cr | ₹4,035 Cr | ₹3,078 Cr | ₹1,202 Cr | ₹1,688 Cr |
Term Loans - Institutions | ₹1,111 Cr | ₹1,275 Cr | ₹1,048 Cr | ₹663 Cr | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹40 Cr | ₹40 Cr | ₹28 Cr | ₹328 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | ₹15 Cr | ₹15 Cr | - | ₹15 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹38 Cr |
Other Unsecured Loan | - | ₹25 Cr | ₹25 Cr | ₹28 Cr | ₹275 Cr |
Deferred Tax Assets / Liabilities | ₹-34 Cr | ₹-35 Cr | ₹-13 Cr | ₹-20 Cr | ₹-3.19 Cr |
Deferred Tax Assets | ₹48 Cr | ₹44 Cr | ₹22 Cr | ₹28 Cr | ₹18 Cr |
Deferred Tax Liability | ₹14 Cr | ₹9.13 Cr | ₹8.87 Cr | ₹8.04 Cr | ₹15 Cr |
Other Long Term Liabilities | - | - | - | - | ₹24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹16 Cr | ₹11 Cr | ₹7.44 Cr | ₹7.07 Cr |
Total Non-Current Liabilities | ₹7,588 Cr | ₹6,511 Cr | ₹5,279 Cr | ₹3,345 Cr | ₹2,615 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹128 Cr | ₹110 Cr | ₹56 Cr | ₹16 Cr | ₹8.31 Cr |
Sundry Creditors | ₹128 Cr | ₹110 Cr | ₹56 Cr | ₹16 Cr | ₹8.31 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹174 Cr | ₹126 Cr | ₹80 Cr | ₹98 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.84 Cr | ₹1.76 Cr | ₹1.34 Cr | - | - |
Interest Accrued But Not Due | - | ₹0.55 Cr | ₹0.50 Cr | ₹0.77 Cr | ₹0.60 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹173 Cr | ₹124 Cr | ₹78 Cr | ₹97 Cr | ₹31 Cr |
Short Term Borrowings | ₹1,441 Cr | ₹504 Cr | ₹702 Cr | ₹535 Cr | ₹335 Cr |
Secured ST Loans repayable on Demands | ₹1,012 Cr | ₹460 Cr | ₹473 Cr | ₹388 Cr | ₹320 Cr |
Working Capital Loans- Sec | ₹727 Cr | ₹460 Cr | ₹473 Cr | ₹388 Cr | ₹320 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-298 Cr | ₹-415 Cr | ₹-245 Cr | ₹-240 Cr | ₹-306 Cr |
Short Term Provisions | ₹21 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹6.96 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.62 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹6.96 Cr |
Total Current Liabilities | ₹1,765 Cr | ₹758 Cr | ₹849 Cr | ₹659 Cr | ₹382 Cr |
Total Liabilities | ₹11,673 Cr | ₹9,336 Cr | ₹7,960 Cr | ₹5,676 Cr | ₹4,594 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | ₹2,925 Cr |
Gross Block | ₹112 Cr | ₹90 Cr | ₹51 Cr | ₹40 Cr | ₹36 Cr |
Less: Accumulated Depreciation | ₹55 Cr | ₹39 Cr | ₹27 Cr | ₹18 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹57 Cr | ₹51 Cr | ₹24 Cr | ₹22 Cr | ₹25 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1,763 Cr | ₹1,746 Cr | ₹1,733 Cr | ₹1,226 Cr | ₹943 Cr |
Long Term Investment | ₹1,763 Cr | ₹1,746 Cr | ₹1,733 Cr | ₹1,226 Cr | ₹943 Cr |
Quoted | ₹916 Cr | ₹897 Cr | ₹1,314 Cr | ₹891 Cr | ₹745 Cr |
Unquoted | ₹847 Cr | ₹850 Cr | ₹419 Cr | ₹384 Cr | ₹204 Cr |
Long Term Loans & Advances | ₹24 Cr | ₹29 Cr | ₹42 Cr | ₹36 Cr | ₹41 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹1,846 Cr | ₹1,827 Cr | ₹1,800 Cr | ₹1,285 Cr | ₹3,935 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹22 Cr | ₹44 Cr | ₹33 Cr | ₹157 Cr | ₹229 Cr |
Quoted | ₹22 Cr | ₹44 Cr | ₹33 Cr | ₹157 Cr | ₹4.11 Cr |
Unquoted | - | - | - | - | ₹225 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹25 Cr | ₹29 Cr | ₹19 Cr | ₹18 Cr | ₹8.30 Cr |
Debtors more than Six months | ₹0.28 Cr | ₹0.63 Cr | - | ₹3.40 Cr | - |
Debtors Others | ₹25 Cr | ₹28 Cr | ₹19 Cr | ₹15 Cr | ₹9.02 Cr |
Cash and Bank | ₹408 Cr | ₹423 Cr | ₹803 Cr | ₹466 Cr | ₹410 Cr |
Cash in hand | ₹0.08 Cr | ₹0.00 Cr | - | - | - |
Balances at Bank | ₹407 Cr | ₹423 Cr | ₹803 Cr | ₹466 Cr | ₹410 Cr |
Other cash and bank balances | ₹0.20 Cr | - | - | - | - |
Other Current Assets | ₹98 Cr | ₹104 Cr | ₹26 Cr | ₹4.49 Cr | ₹7.82 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹31 Cr | ₹14 Cr | - | ₹0.31 Cr | - |
Prepaid Expenses | ₹9.62 Cr | ₹9.99 Cr | ₹23 Cr | ₹4.18 Cr | ₹3.31 Cr |
Other current_assets | ₹57 Cr | ₹80 Cr | ₹2.31 Cr | - | ₹4.52 Cr |
Short Term Loans and Advances | ₹9,274 Cr | ₹6,910 Cr | ₹5,280 Cr | ₹3,746 Cr | ₹4.10 Cr |
Advances recoverable in cash or in kind | ₹59 Cr | ₹14 Cr | ₹67 Cr | ₹2.12 Cr | ₹0.85 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9,215 Cr | ₹6,895 Cr | ₹5,214 Cr | ₹3,744 Cr | ₹3.25 Cr |
Total Current Assets | ₹9,827 Cr | ₹7,509 Cr | ₹6,161 Cr | ₹4,392 Cr | ₹660 Cr |
Net Current Assets (Including Current Investments) | ₹8,062 Cr | ₹6,751 Cr | ₹5,312 Cr | ₹3,733 Cr | ₹277 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,673 Cr | ₹9,336 Cr | ₹7,960 Cr | ₹5,676 Cr | ₹4,594 Cr |
Contingent Liabilities | ₹70 Cr | ₹168 Cr | ₹242 Cr | ₹276 Cr | ₹264 Cr |
Total Debt | ₹9,048 Cr | ₹7,035 Cr | ₹5,983 Cr | ₹3,932 Cr | ₹2,921 Cr |
Book Value | 246.11 | 208.44 | 184.01 | 167.96 | 159.88 |
Adjusted Book Value | 246.11 | 208.44 | 184.01 | 167.96 | 159.88 |
Compare Balance Sheet of peers of NORTHERN ARC CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NORTHERN ARC CAPITAL | ₹2,838.2 Cr | 5.2% | 5.8% | NA | Stock Analytics | |
BAJAJ FINANCE | ₹542,787.0 Cr | -2.6% | 1.5% | 19.3% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹141,265.0 Cr | -2.2% | 7.8% | -35.5% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹128,063.0 Cr | -7.7% | 2.7% | 36.8% | Stock Analytics | |
SHRIRAM FINANCE | ₹122,874.0 Cr | -0.4% | 3.3% | 32.6% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹122,210.0 Cr | -4.4% | 0.2% | 20.8% | Stock Analytics |
NORTHERN ARC CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NORTHERN ARC CAPITAL | 5.2% |
5.8% |
|
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses