Home > Balance Sheet > NOCIL

NOCIL
Balance Sheet

COMMUNITY POLL
for NOCIL
Please provide your vote to see the results

NOCIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹167 Cr₹167 Cr₹167 Cr₹166 Cr₹166 Cr
    Equity - Authorised ₹1,200 Cr₹1,200 Cr₹1,200 Cr₹1,200 Cr₹1,200 Cr
    Equity - Issued ₹167 Cr₹167 Cr₹167 Cr₹166 Cr₹166 Cr
    Equity Paid Up ₹167 Cr₹167 Cr₹167 Cr₹166 Cr₹166 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.53 Cr₹5.77 Cr₹4.79 Cr₹5.46 Cr₹5.84 Cr
Total Reserves ₹1,525 Cr₹1,380 Cr₹1,274 Cr₹1,113 Cr₹1,014 Cr
    Securities Premium ₹29 Cr₹29 Cr₹28 Cr₹24 Cr₹20 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹1,399 Cr₹1,316 Cr₹1,217 Cr₹1,074 Cr₹985 Cr
    General Reserves ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Other Reserves ₹49 Cr₹-14 Cr₹-19 Cr₹-34 Cr₹-40 Cr
Reserve excluding Revaluation Reserve ₹1,525 Cr₹1,380 Cr₹1,274 Cr₹1,113 Cr₹1,014 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,699 Cr₹1,552 Cr₹1,445 Cr₹1,285 Cr₹1,185 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹125 Cr₹111 Cr₹107 Cr₹100 Cr₹93 Cr
    Deferred Tax Assets ₹5.54 Cr₹7.30 Cr₹7.94 Cr₹9.81 Cr₹11 Cr
    Deferred Tax Liability ₹130 Cr₹118 Cr₹115 Cr₹109 Cr₹103 Cr
Other Long Term Liabilities ₹11 Cr₹6.83 Cr₹2.86 Cr₹3.86 Cr₹6.94 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr
Total Non-Current Liabilities ₹151 Cr₹134 Cr₹126 Cr₹120 Cr₹116 Cr
Current Liabilities -----
Trade Payables ₹118 Cr₹127 Cr₹215 Cr₹170 Cr₹89 Cr
    Sundry Creditors ₹81 Cr₹105 Cr₹150 Cr₹121 Cr₹77 Cr
    Acceptances ₹37 Cr₹22 Cr₹65 Cr₹49 Cr₹13 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹39 Cr₹39 Cr₹33 Cr₹44 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.85 Cr₹2.16 Cr₹2.15 Cr₹1.09 Cr₹1.28 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹40 Cr₹37 Cr₹37 Cr₹32 Cr₹43 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹4.40 Cr₹4.92 Cr₹5.05 Cr₹6.88 Cr₹6.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹1.30 Cr₹0.01 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.40 Cr₹4.92 Cr₹5.05 Cr₹5.58 Cr₹6.84 Cr
Total Current Liabilities ₹166 Cr₹171 Cr₹259 Cr₹210 Cr₹141 Cr
Total Liabilities ₹2,015 Cr₹1,857 Cr₹1,831 Cr₹1,615 Cr₹1,442 Cr
ASSETS
Gross Block ₹1,282 Cr₹1,253 Cr₹1,221 Cr₹1,183 Cr₹1,028 Cr
Less: Accumulated Depreciation ₹413 Cr₹365 Cr₹312 Cr₹266 Cr₹231 Cr
Less: Impairment of Assets -----
Net Block ₹869 Cr₹887 Cr₹909 Cr₹917 Cr₹797 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹8.57 Cr₹8.37 Cr₹14 Cr₹156 Cr
Non Current Investments ₹119 Cr₹42 Cr₹36 Cr₹25 Cr₹24 Cr
Long Term Investment ₹119 Cr₹42 Cr₹36 Cr₹25 Cr₹24 Cr
    Quoted ₹118 Cr₹42 Cr₹36 Cr₹19 Cr₹13 Cr
    Unquoted ₹0.38 Cr₹0.33 Cr₹0.33 Cr₹6.33 Cr₹11 Cr
Long Term Loans & Advances ₹34 Cr₹37 Cr₹32 Cr₹35 Cr₹38 Cr
Other Non Current Assets ₹0.26 Cr₹0.50 Cr₹0.45 Cr₹0.53 Cr₹0.66 Cr
Total Non-Current Assets ₹1,039 Cr₹976 Cr₹987 Cr₹992 Cr₹1,017 Cr
Current Assets Loans & Advances -----
Currents Investments ₹281 Cr₹176 Cr₹18 Cr₹43 Cr₹30 Cr
    Quoted ₹239 Cr₹147 Cr---
    Unquoted ₹42 Cr₹30 Cr₹18 Cr₹43 Cr₹30 Cr
Inventories ₹223 Cr₹285 Cr₹333 Cr₹166 Cr₹136 Cr
    Raw Materials ₹86 Cr₹120 Cr₹191 Cr₹119 Cr₹64 Cr
    Work-in Progress ₹34 Cr₹30 Cr₹21 Cr₹13 Cr₹13 Cr
    Finished Goods ₹90 Cr₹122 Cr₹102 Cr₹21 Cr₹48 Cr
    Packing Materials -----
    Stores  and Spare ₹13 Cr₹13 Cr₹14 Cr₹7.58 Cr₹8.64 Cr
    Other Inventory ₹0.52 Cr₹0.49 Cr₹4.94 Cr₹5.62 Cr₹2.02 Cr
Sundry Debtors ₹340 Cr₹346 Cr₹450 Cr₹309 Cr₹203 Cr
    Debtors more than Six months ₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.05 Cr-
    Debtors Others ₹341 Cr₹347 Cr₹450 Cr₹309 Cr₹203 Cr
Cash and Bank ₹96 Cr₹57 Cr₹16 Cr₹80 Cr₹14 Cr
    Cash in hand ₹0.11 Cr₹0.07 Cr₹0.11 Cr₹0.11 Cr₹0.09 Cr
    Balances at Bank ₹95 Cr₹57 Cr₹16 Cr₹80 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹12 Cr₹10 Cr₹12 Cr₹12 Cr
    Interest accrued on Investments ₹8.98 Cr₹5.12 Cr₹0.31 Cr₹0.88 Cr₹0.42 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.11 Cr₹6.84 Cr₹7.60 Cr₹5.97 Cr₹6.52 Cr
    Other current_assets ₹0.60 Cr₹0.38 Cr₹2.52 Cr₹4.90 Cr₹4.56 Cr
Short Term Loans and Advances ₹19 Cr₹4.35 Cr₹17 Cr₹13 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹3.12 Cr₹1.27 Cr₹2.86 Cr₹8.51 Cr₹8.06 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹3.08 Cr₹14 Cr₹4.31 Cr₹22 Cr
Total Current Assets ₹976 Cr₹881 Cr₹844 Cr₹623 Cr₹426 Cr
Net Current Assets (Including Current Investments) ₹810 Cr₹710 Cr₹585 Cr₹412 Cr₹285 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,015 Cr₹1,857 Cr₹1,831 Cr₹1,615 Cr₹1,442 Cr
Contingent Liabilities ₹30 Cr₹41 Cr₹40 Cr₹31 Cr₹29 Cr
Total Debt -----
Book Value -92.8086.4876.9671.22
Adjusted Book Value 101.5392.8086.4876.9671.22

Compare Balance Sheet of peers of NOCIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NOCIL ₹4,286.8 Cr 1.1% -11.4% 11.4% Stock Analytics
PIDILITE INDUSTRIES ₹149,420.0 Cr -1.5% -6.8% 22.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹90,193.2 Cr 2.7% -11.7% 45.7% Stock Analytics
SRF ₹63,501.6 Cr -2.7% -5.9% -6.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,112.1 Cr -5.4% -20.2% 40.1% Stock Analytics
DEEPAK NITRITE ₹35,738.4 Cr 4.8% -5.7% 24.4% Stock Analytics


NOCIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NOCIL

1.1%

-11.4%

11.4%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses