NMDC
|
NMDC Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹879 Cr | ₹293 Cr | ₹293 Cr | ₹293 Cr | ₹293 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
| Equity - Issued | ₹879 Cr | ₹293 Cr | ₹293 Cr | ₹293 Cr | ₹293 Cr |
| Equity Paid Up | ₹879 Cr | ₹293 Cr | ₹293 Cr | ₹293 Cr | ₹293 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹28,817 Cr | ₹25,363 Cr | ₹22,328 Cr | ₹17,725 Cr | ₹29,591 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹238 Cr | ₹238 Cr | ₹238 Cr | ₹238 Cr | ₹238 Cr |
| Profit & Loss Account Balance | ₹3,998 Cr | ₹1,924 Cr | ₹1,862 Cr | ₹1,762 Cr | ₹1,624 Cr |
| General Reserves | ₹24,534 Cr | ₹23,018 Cr | ₹20,018 Cr | ₹15,618 Cr | ₹27,666 Cr |
| Other Reserves | ₹46 Cr | ₹183 Cr | ₹210 Cr | ₹108 Cr | ₹62 Cr |
| Reserve excluding Revaluation Reserve | ₹28,817 Cr | ₹25,363 Cr | ₹22,328 Cr | ₹17,725 Cr | ₹29,591 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹29,696 Cr | ₹25,656 Cr | ₹22,621 Cr | ₹18,018 Cr | ₹29,884 Cr |
| Minority Interest | ₹11 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹524 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹524 Cr |
| Deferred Tax Assets / Liabilities | ₹-296 Cr | ₹-266 Cr | ₹-298 Cr | ₹-569 Cr | ₹-408 Cr |
| Deferred Tax Assets | ₹569 Cr | ₹520 Cr | ₹536 Cr | ₹790 Cr | ₹657 Cr |
| Deferred Tax Liability | ₹273 Cr | ₹254 Cr | ₹238 Cr | ₹221 Cr | ₹249 Cr |
| Other Long Term Liabilities | ₹152 Cr | ₹152 Cr | ₹155 Cr | ₹156 Cr | ₹155 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,479 Cr | ₹1,431 Cr | ₹1,256 Cr | ₹1,092 Cr | ₹948 Cr |
| Total Non-Current Liabilities | ₹1,335 Cr | ₹1,317 Cr | ₹1,114 Cr | ₹680 Cr | ₹1,219 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹321 Cr | ₹413 Cr | ₹426 Cr | ₹665 Cr | ₹361 Cr |
| Sundry Creditors | ₹321 Cr | ₹413 Cr | ₹426 Cr | ₹665 Cr | ₹361 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,941 Cr | ₹4,147 Cr | ₹3,236 Cr | ₹3,160 Cr | ₹3,478 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹619 Cr | ₹853 Cr | ₹860 Cr | ₹1,069 Cr | ₹607 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4,323 Cr | ₹3,294 Cr | ₹2,376 Cr | ₹2,091 Cr | ₹2,871 Cr |
| Short Term Borrowings | ₹3,770 Cr | ₹3,357 Cr | ₹2,121 Cr | ₹1,793 Cr | ₹1,471 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹416 Cr | ₹1,788 Cr | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹3,770 Cr | ₹3,357 Cr | ₹1,705 Cr | ₹4.45 Cr | ₹1,471 Cr |
| Short Term Provisions | ₹8,475 Cr | ₹7,377 Cr | ₹8,382 Cr | ₹7,919 Cr | ₹4,283 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8,092 Cr | ₹7,122 Cr | ₹8,258 Cr | ₹7,903 Cr | ₹4,187 Cr |
| Provision for post retirement benefits | ₹0.03 Cr | ₹1.73 Cr | ₹2.35 Cr | ₹2.35 Cr | ₹2.50 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹384 Cr | ₹254 Cr | ₹122 Cr | ₹13 Cr | ₹93 Cr |
| Total Current Liabilities | ₹17,508 Cr | ₹15,293 Cr | ₹14,164 Cr | ₹13,536 Cr | ₹9,593 Cr |
| Total Liabilities | ₹48,551 Cr | ₹42,283 Cr | ₹37,913 Cr | ₹32,247 Cr | ₹40,709 Cr |
| ASSETS | |||||
| Gross Block | ₹7,386 Cr | ₹5,361 Cr | ₹5,364 Cr | ₹5,515 Cr | ₹5,613 Cr |
| Less: Accumulated Depreciation | ₹2,347 Cr | ₹1,985 Cr | ₹2,165 Cr | ₹1,853 Cr | ₹1,680 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,038 Cr | ₹3,377 Cr | ₹3,199 Cr | ₹3,662 Cr | ₹3,933 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4,737 Cr | ₹3,231 Cr | ₹1,992 Cr | ₹1,328 Cr | ₹17,107 Cr |
| Non Current Investments | ₹975 Cr | ₹951 Cr | ₹935 Cr | ₹895 Cr | ₹875 Cr |
| Long Term Investment | ₹975 Cr | ₹951 Cr | ₹935 Cr | ₹895 Cr | ₹875 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹982 Cr | ₹958 Cr | ₹942 Cr | ₹903 Cr | ₹882 Cr |
| Long Term Loans & Advances | ₹5,114 Cr | ₹5,241 Cr | ₹4,849 Cr | ₹1,769 Cr | ₹1,509 Cr |
| Other Non Current Assets | ₹1,470 Cr | ₹1,311 Cr | ₹1,122 Cr | ₹965 Cr | ₹2,446 Cr |
| Total Non-Current Assets | ₹17,334 Cr | ₹14,115 Cr | ₹12,102 Cr | ₹8,625 Cr | ₹25,921 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.60 Cr | ₹4.89 Cr | ₹5.75 Cr | ₹5.90 Cr | ₹3.58 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.60 Cr | ₹4.89 Cr | ₹5.75 Cr | ₹5.90 Cr | ₹3.58 Cr |
| Inventories | ₹2,638 Cr | ₹2,767 Cr | ₹2,661 Cr | ₹2,125 Cr | ₹922 Cr |
| Raw Materials | ₹1.12 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹1.69 Cr | ₹4.80 Cr |
| Work-in Progress | ₹42 Cr | ₹0.80 Cr | ₹0.90 Cr | ₹2.30 Cr | ₹4.22 Cr |
| Finished Goods | ₹2,353 Cr | ₹2,493 Cr | ₹2,399 Cr | ₹1,900 Cr | ₹739 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹235 Cr | ₹267 Cr | ₹251 Cr | ₹214 Cr | ₹169 Cr |
| Other Inventory | ₹6.29 Cr | ₹5.53 Cr | ₹9.80 Cr | ₹7.05 Cr | ₹5.26 Cr |
| Sundry Debtors | ₹7,745 Cr | ₹3,509 Cr | ₹4,361 Cr | ₹2,954 Cr | ₹2,140 Cr |
| Debtors more than Six months | ₹5,762 Cr | ₹2,217 Cr | ₹3,314 Cr | ₹3,235 Cr | ₹2,481 Cr |
| Debtors Others | ₹3,940 Cr | ₹3,198 Cr | ₹2,952 Cr | ₹2,652 Cr | ₹2,043 Cr |
| Cash and Bank | ₹10,089 Cr | ₹12,364 Cr | ₹7,098 Cr | ₹7,977 Cr | ₹5,862 Cr |
| Cash in hand | - | - | - | - | ₹0.01 Cr |
| Balances at Bank | ₹10,089 Cr | ₹12,364 Cr | ₹7,098 Cr | ₹7,977 Cr | ₹5,862 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹111 Cr | ₹154 Cr | ₹391 Cr | ₹51 Cr | ₹296 Cr |
| Interest accrued on Investments | ₹67 Cr | ₹80 Cr | ₹22 Cr | ₹29 Cr | ₹28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.20 Cr | ₹1.20 Cr | ₹1.21 Cr | ₹8.20 Cr | ₹3.42 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹43 Cr | ₹73 Cr | ₹368 Cr | ₹14 Cr | ₹265 Cr |
| Short Term Loans and Advances | ₹10,630 Cr | ₹9,369 Cr | ₹11,294 Cr | ₹10,507 Cr | ₹5,563 Cr |
| Advances recoverable in cash or in kind | ₹1,278 Cr | ₹1,046 Cr | ₹1,285 Cr | ₹1,100 Cr | ₹1,084 Cr |
| Advance income tax and TDS | ₹9,297 Cr | ₹8,268 Cr | ₹9,967 Cr | ₹9,293 Cr | ₹4,444 Cr |
| Amounts due from directors | - | - | - | ₹0.06 Cr | - |
| Due From Subsidiaries | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹127 Cr | ₹46 Cr |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.99 Cr | ₹-1.19 Cr | ₹-13 Cr | ₹-13 Cr | ₹-11 Cr |
| Total Current Assets | ₹31,216 Cr | ₹28,167 Cr | ₹25,811 Cr | ₹23,621 Cr | ₹14,787 Cr |
| Net Current Assets (Including Current Investments) | ₹13,707 Cr | ₹12,874 Cr | ₹11,646 Cr | ₹10,085 Cr | ₹5,194 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹48,551 Cr | ₹42,283 Cr | ₹37,913 Cr | ₹32,247 Cr | ₹40,709 Cr |
| Contingent Liabilities | ₹21,704 Cr | ₹4,559 Cr | ₹4,005 Cr | ₹5,347 Cr | ₹5,008 Cr |
| Total Debt | ₹3,770 Cr | ₹3,357 Cr | ₹2,121 Cr | ₹1,793 Cr | ₹1,994 Cr |
| Book Value | - | 87.54 | 77.19 | 61.48 | 101.97 |
| Adjusted Book Value | 33.78 | 29.18 | 25.73 | 20.49 | 33.99 |
Compare Balance Sheet of peers of NMDC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NMDC | ₹66,791.3 Cr | 1.8% | -0.2% | 0.6% | Stock Analytics | |
| COAL INDIA | ₹239,453.0 Cr | -0.7% | -0.1% | -12.8% | Stock Analytics | |
| KIOCL | ₹26,282.2 Cr | -1.8% | -1.8% | 29.6% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹19,092.7 Cr | 3.8% | -3.2% | 62.1% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹10,969.0 Cr | 7.4% | 33.9% | 56% | Stock Analytics | |
| MOIL | ₹7,530.0 Cr | 0.8% | 0.4% | 11.5% | Stock Analytics | |
NMDC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NMDC | 1.8% |
-0.2% |
0.6% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses