Home > Balance Sheet > NMDC

NMDC
Balance Sheet

NMDC is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
COMMUNITY POLL
for NMDC
Please provide your vote to see the results

NMDC Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹879 Cr₹879 Cr₹293 Cr₹293 Cr₹293 Cr
    Equity - Authorised ₹1,000 Cr₹1,000 Cr₹400 Cr₹400 Cr₹400 Cr
    Equity - Issued ₹879 Cr₹879 Cr₹293 Cr₹293 Cr₹293 Cr
    Equity Paid Up ₹879 Cr₹879 Cr₹293 Cr₹293 Cr₹293 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹33,183 Cr₹28,817 Cr₹25,363 Cr₹22,328 Cr₹17,725 Cr
    Securities Premium -----
    Capital Reserves ₹238 Cr₹238 Cr₹238 Cr₹238 Cr₹238 Cr
    Profit & Loss Account Balance ₹7,372 Cr₹3,998 Cr₹1,924 Cr₹1,862 Cr₹1,762 Cr
    General Reserves ₹25,534 Cr₹24,534 Cr₹23,018 Cr₹20,018 Cr₹15,618 Cr
    Other Reserves ₹39 Cr₹46 Cr₹183 Cr₹210 Cr₹108 Cr
Reserve excluding Revaluation Reserve ₹33,183 Cr₹28,817 Cr₹25,363 Cr₹22,328 Cr₹17,725 Cr
Revaluation reserve -----
Shareholder's Funds ₹34,062 Cr₹29,696 Cr₹25,656 Cr₹22,621 Cr₹18,018 Cr
Minority Interest ₹14 Cr₹11 Cr₹17 Cr₹14 Cr₹13 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-223 Cr₹-296 Cr₹-266 Cr₹-298 Cr₹-569 Cr
    Deferred Tax Assets ₹619 Cr₹569 Cr₹520 Cr₹536 Cr₹790 Cr
    Deferred Tax Liability ₹397 Cr₹273 Cr₹254 Cr₹238 Cr₹221 Cr
Other Long Term Liabilities ₹177 Cr₹152 Cr₹152 Cr₹155 Cr₹156 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1,961 Cr₹1,479 Cr₹1,431 Cr₹1,256 Cr₹1,092 Cr
Total Non-Current Liabilities ₹1,915 Cr₹1,335 Cr₹1,317 Cr₹1,114 Cr₹680 Cr
Current Liabilities -----
Trade Payables ₹406 Cr₹321 Cr₹413 Cr₹426 Cr₹665 Cr
    Sundry Creditors ₹406 Cr₹321 Cr₹413 Cr₹426 Cr₹665 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5,247 Cr₹4,941 Cr₹4,147 Cr₹3,236 Cr₹3,160 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,033 Cr₹619 Cr₹853 Cr₹860 Cr₹1,069 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4,214 Cr₹4,323 Cr₹3,294 Cr₹2,376 Cr₹2,091 Cr
Short Term Borrowings ₹5,874 Cr₹3,770 Cr₹3,357 Cr₹2,121 Cr₹1,793 Cr
    Secured ST Loans repayable on Demands ---₹416 Cr₹1,788 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹5,874 Cr₹3,770 Cr₹3,357 Cr₹1,705 Cr₹4.45 Cr
Short Term Provisions ₹11,301 Cr₹8,475 Cr₹7,377 Cr₹8,382 Cr₹7,919 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10,723 Cr₹8,092 Cr₹7,122 Cr₹8,258 Cr₹7,903 Cr
    Provision for post retirement benefits ₹2.40 Cr₹0.03 Cr₹1.73 Cr₹2.35 Cr₹2.35 Cr
    Preference Dividend -----
    Other Provisions ₹577 Cr₹384 Cr₹254 Cr₹122 Cr₹13 Cr
Total Current Liabilities ₹22,829 Cr₹17,508 Cr₹15,293 Cr₹14,164 Cr₹13,536 Cr
Total Liabilities ₹58,820 Cr₹48,551 Cr₹42,283 Cr₹37,913 Cr₹32,247 Cr
ASSETS
Gross Block ₹8,565 Cr₹7,386 Cr₹5,361 Cr₹5,364 Cr₹5,515 Cr
Less: Accumulated Depreciation ₹2,709 Cr₹2,347 Cr₹1,985 Cr₹2,165 Cr₹1,853 Cr
Less: Impairment of Assets -----
Net Block ₹5,856 Cr₹5,038 Cr₹3,377 Cr₹3,199 Cr₹3,662 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6,749 Cr₹4,737 Cr₹3,231 Cr₹1,992 Cr₹1,328 Cr
Non Current Investments ₹1,364 Cr₹975 Cr₹951 Cr₹935 Cr₹895 Cr
Long Term Investment ₹1,364 Cr₹975 Cr₹951 Cr₹935 Cr₹895 Cr
    Quoted -----
    Unquoted ₹1,364 Cr₹975 Cr₹958 Cr₹942 Cr₹903 Cr
Long Term Loans & Advances ₹3,133 Cr₹5,114 Cr₹5,241 Cr₹4,849 Cr₹1,769 Cr
Other Non Current Assets ₹1,584 Cr₹1,470 Cr₹1,311 Cr₹1,122 Cr₹965 Cr
Total Non-Current Assets ₹18,686 Cr₹17,334 Cr₹14,115 Cr₹12,102 Cr₹8,625 Cr
Current Assets Loans & Advances -----
Currents Investments ₹7.44 Cr₹3.60 Cr₹4.89 Cr₹5.75 Cr₹5.90 Cr
    Quoted -----
    Unquoted ₹7.44 Cr₹3.60 Cr₹4.89 Cr₹5.75 Cr₹5.90 Cr
Inventories ₹2,522 Cr₹2,638 Cr₹2,767 Cr₹2,661 Cr₹2,125 Cr
    Raw Materials ₹0.83 Cr₹1.15 Cr₹0.36 Cr₹0.22 Cr₹1.69 Cr
    Work-in Progress ₹15 Cr₹24 Cr₹0.80 Cr₹0.90 Cr₹2.30 Cr
    Finished Goods ₹2,144 Cr₹2,371 Cr₹2,493 Cr₹2,399 Cr₹1,900 Cr
    Packing Materials -----
    Stores  and Spare ₹356 Cr₹235 Cr₹267 Cr₹251 Cr₹214 Cr
    Other Inventory ₹6.15 Cr₹6.29 Cr₹5.53 Cr₹9.80 Cr₹7.05 Cr
Sundry Debtors ₹9,206 Cr₹7,745 Cr₹3,509 Cr₹4,361 Cr₹2,954 Cr
    Debtors more than Six months ₹6,210 Cr₹5,762 Cr₹2,217 Cr₹3,314 Cr₹3,235 Cr
    Debtors Others ₹5,066 Cr₹3,940 Cr₹3,198 Cr₹2,952 Cr₹2,652 Cr
Cash and Bank ₹11,387 Cr₹10,089 Cr₹12,364 Cr₹7,098 Cr₹7,977 Cr
    Cash in hand -----
    Balances at Bank ₹11,387 Cr₹10,089 Cr₹12,364 Cr₹7,098 Cr₹7,977 Cr
    Other cash and bank balances -----
Other Current Assets ₹150 Cr₹111 Cr₹154 Cr₹391 Cr₹51 Cr
    Interest accrued on Investments ₹77 Cr₹67 Cr₹80 Cr₹22 Cr₹29 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹1.20 Cr₹1.20 Cr₹1.21 Cr₹8.20 Cr
    Prepaid Expenses -----
    Other current_assets ₹73 Cr₹43 Cr₹73 Cr₹368 Cr₹14 Cr
Short Term Loans and Advances ₹16,860 Cr₹10,630 Cr₹9,369 Cr₹11,294 Cr₹10,507 Cr
    Advances recoverable in cash or in kind ₹4,388 Cr₹1,278 Cr₹1,046 Cr₹1,285 Cr₹1,100 Cr
    Advance income tax and TDS ₹12,417 Cr₹9,297 Cr₹8,268 Cr₹9,967 Cr₹9,293 Cr
    Amounts due from directors ----₹0.06 Cr
    Due From Subsidiaries ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹127 Cr
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.98 Cr₹-0.99 Cr₹-1.19 Cr₹-13 Cr₹-13 Cr
Total Current Assets ₹40,133 Cr₹31,216 Cr₹28,167 Cr₹25,811 Cr₹23,621 Cr
Net Current Assets (Including Current Investments) ₹17,304 Cr₹13,707 Cr₹12,874 Cr₹11,646 Cr₹10,085 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹58,820 Cr₹48,551 Cr₹42,283 Cr₹37,913 Cr₹32,247 Cr
Contingent Liabilities ₹24,541 Cr₹21,704 Cr₹4,559 Cr₹4,005 Cr₹5,347 Cr
Total Debt ₹5,874 Cr₹3,770 Cr₹3,357 Cr₹2,121 Cr₹1,793 Cr
Book Value -33.7887.5477.1961.48
Adjusted Book Value 38.7433.7829.1825.7320.49

Compare Balance Sheet of peers of NMDC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NMDC ₹67,828.7 Cr -5.9% -11% -0.9% Stock Analytics
COAL INDIA ₹261,700.0 Cr 0.2% 5.9% 7% Stock Analytics
KIOCL ₹20,353.6 Cr -4% -13.5% -25.3% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹16,321.3 Cr -7.8% -9.6% -16.7% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹8,900.6 Cr -2.8% -10.8% 14.4% Stock Analytics
MOIL ₹4,968.1 Cr -1.9% -5.4% -32.8% Stock Analytics


NMDC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NMDC

-5.9%

-11%

-0.9%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses