NITTA GELATIN INDIA
|
NITTA GELATIN INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr |
Equity Paid Up | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr | ₹9.08 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹334 Cr | ₹259 Cr | ₹192 Cr | ₹164 Cr | ₹144 Cr |
Securities Premium | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Profit & Loss Account Balance | ₹175 Cr | ₹99 Cr | ₹49 Cr | ₹18 Cr | ₹3.48 Cr |
General Reserves | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
Other Reserves | ₹24 Cr | ₹23 Cr | ₹7.35 Cr | ₹9.70 Cr | ₹5.13 Cr |
Reserve excluding Revaluation Reserve | ₹334 Cr | ₹259 Cr | ₹192 Cr | ₹164 Cr | ₹144 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹343 Cr | ₹268 Cr | ₹201 Cr | ₹173 Cr | ₹153 Cr |
Minority Interest | ₹6.97 Cr | ₹7.00 Cr | ₹4.43 Cr | ₹2.90 Cr | ₹3.01 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹2.87 Cr | ₹-1.79 Cr | ₹-3.29 Cr | ₹-0.43 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹4.37 Cr | ₹3.41 Cr | - | ₹0.33 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-1.50 Cr | ₹-5.20 Cr | ₹-3.29 Cr | ₹-0.75 Cr |
Unsecured Loans | ₹4.09 Cr | ₹3.98 Cr | ₹8.55 Cr | ₹26 Cr | ₹29 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | ₹4.62 Cr | ₹7.90 Cr | ₹12 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4.09 Cr | ₹4.09 Cr | - | - | - |
Other Unsecured Loan | - | ₹-0.11 Cr | ₹3.93 Cr | ₹18 Cr | ₹18 Cr |
Deferred Tax Assets / Liabilities | ₹4.18 Cr | ₹1.00 Cr | ₹4.66 Cr | ₹1.33 Cr | ₹-2.55 Cr |
Deferred Tax Assets | ₹3.07 Cr | ₹6.51 Cr | ₹5.22 Cr | ₹9.00 Cr | ₹15 Cr |
Deferred Tax Liability | ₹7.25 Cr | ₹7.51 Cr | ₹9.88 Cr | ₹10 Cr | ₹12 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.77 Cr | ₹1.96 Cr | ₹3.84 Cr | ₹3.35 Cr | ₹2.26 Cr |
Total Non-Current Liabilities | ₹9.04 Cr | ₹9.81 Cr | ₹15 Cr | ₹28 Cr | ₹28 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹27 Cr | ₹29 Cr | ₹21 Cr | ₹25 Cr | ₹22 Cr |
Sundry Creditors | ₹27 Cr | ₹29 Cr | ₹21 Cr | ₹25 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹14 Cr | ₹33 Cr | ₹18 Cr | ₹27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.19 Cr | ₹0.82 Cr | ₹2.69 Cr | ₹5.54 Cr | ₹9.23 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.02 Cr | ₹0.18 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹14 Cr | ₹30 Cr | ₹13 Cr | ₹18 Cr |
Short Term Borrowings | ₹9.96 Cr | ₹31 Cr | ₹59 Cr | ₹51 Cr | ₹48 Cr |
Secured ST Loans repayable on Demands | ₹9.96 Cr | ₹31 Cr | ₹59 Cr | ₹51 Cr | ₹48 Cr |
Working Capital Loans- Sec | ₹9.96 Cr | ₹31 Cr | ₹59 Cr | ₹47 Cr | ₹48 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.96 Cr | ₹-31 Cr | ₹-59 Cr | ₹-47 Cr | ₹-48 Cr |
Short Term Provisions | ₹13 Cr | ₹8.77 Cr | ₹12 Cr | ₹8.90 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.95 Cr | ₹6.07 Cr | ₹7.98 Cr | ₹5.02 Cr | ₹7.16 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.04 Cr | ₹2.70 Cr | ₹4.37 Cr | ₹3.88 Cr | ₹2.98 Cr |
Total Current Liabilities | ₹63 Cr | ₹83 Cr | ₹125 Cr | ₹103 Cr | ₹107 Cr |
Total Liabilities | ₹423 Cr | ₹367 Cr | ₹345 Cr | ₹306 Cr | ₹292 Cr |
ASSETS | |||||
Gross Block | ₹219 Cr | ₹208 Cr | ₹191 Cr | ₹183 Cr | ₹175 Cr |
Less: Accumulated Depreciation | ₹105 Cr | ₹94 Cr | ₹83 Cr | ₹70 Cr | ₹55 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹114 Cr | ₹114 Cr | ₹107 Cr | ₹113 Cr | ₹121 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.88 Cr | ₹6.63 Cr | ₹7.11 Cr | ₹1.86 Cr | ₹4.16 Cr |
Non Current Investments | ₹1.11 Cr | ₹1.01 Cr | ₹1.00 Cr | ₹0.94 Cr | ₹0.87 Cr |
Long Term Investment | ₹1.11 Cr | ₹1.01 Cr | ₹1.00 Cr | ₹0.94 Cr | ₹0.87 Cr |
Quoted | ₹0.32 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.08 Cr |
Unquoted | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr |
Long Term Loans & Advances | ₹18 Cr | ₹14 Cr | ₹18 Cr | ₹21 Cr | ₹23 Cr |
Other Non Current Assets | ₹11 Cr | ₹10 Cr | ₹7.53 Cr | ₹5.51 Cr | ₹8.58 Cr |
Total Non-Current Assets | ₹152 Cr | ₹146 Cr | ₹141 Cr | ₹142 Cr | ₹157 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹96 Cr | ₹93 Cr | ₹103 Cr | ₹93 Cr | ₹91 Cr |
Raw Materials | ₹19 Cr | ₹24 Cr | ₹32 Cr | ₹25 Cr | ₹21 Cr |
Work-in Progress | ₹42 Cr | ₹38 Cr | ₹40 Cr | ₹41 Cr | ₹37 Cr |
Finished Goods | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹25 Cr |
Packing Materials | ₹0.90 Cr | ₹1.05 Cr | - | - | - |
Stores  and Spare | ₹6.20 Cr | ₹5.81 Cr | ₹6.47 Cr | ₹6.34 Cr | ₹7.00 Cr |
Other Inventory | - | - | ₹0.84 Cr | ₹0.66 Cr | ₹0.68 Cr |
Sundry Debtors | ₹85 Cr | ₹88 Cr | ₹89 Cr | ₹63 Cr | ₹34 Cr |
Debtors more than Six months | ₹0.87 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.10 Cr | - |
Debtors Others | ₹85 Cr | ₹88 Cr | ₹89 Cr | ₹63 Cr | ₹35 Cr |
Cash and Bank | ₹76 Cr | ₹31 Cr | ₹3.05 Cr | ₹2.67 Cr | ₹2.25 Cr |
Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.09 Cr |
Balances at Bank | ₹76 Cr | ₹31 Cr | ₹3.02 Cr | ₹2.65 Cr | ₹2.17 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.86 Cr | ₹5.15 Cr | ₹5.78 Cr | ₹4.20 Cr | ₹3.65 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.11 Cr | ₹0.12 Cr |
Prepaid Expenses | ₹2.36 Cr | ₹2.23 Cr | ₹1.53 Cr | ₹1.46 Cr | ₹1.02 Cr |
Other current_assets | ₹2.50 Cr | ₹2.91 Cr | ₹4.26 Cr | ₹2.63 Cr | ₹2.51 Cr |
Short Term Loans and Advances | ₹8.16 Cr | ₹4.36 Cr | ₹4.09 Cr | ₹2.55 Cr | ₹3.35 Cr |
Advances recoverable in cash or in kind | ₹7.75 Cr | ₹3.96 Cr | ₹2.42 Cr | ₹2.05 Cr | ₹2.19 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.40 Cr | ₹0.40 Cr | ₹1.68 Cr | ₹0.50 Cr | ₹1.16 Cr |
Total Current Assets | ₹270 Cr | ₹221 Cr | ₹204 Cr | ₹165 Cr | ₹135 Cr |
Net Current Assets (Including Current Investments) | ₹207 Cr | ₹138 Cr | ₹80 Cr | ₹62 Cr | ₹28 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹423 Cr | ₹367 Cr | ₹345 Cr | ₹306 Cr | ₹292 Cr |
Contingent Liabilities | ₹27 Cr | ₹28 Cr | ₹33 Cr | ₹50 Cr | ₹44 Cr |
Total Debt | ₹14 Cr | ₹39 Cr | ₹86 Cr | ₹80 Cr | ₹84 Cr |
Book Value | 378.26 | 294.75 | 221.25 | 190.58 | 168.90 |
Adjusted Book Value | 378.26 | 294.75 | 221.25 | 190.58 | 168.90 |
Compare Balance Sheet of peers of NITTA GELATIN INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NITTA GELATIN INDIA | ₹699.7 Cr | -3.9% | -1.1% | -1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,354.0 Cr | -1.7% | -2.5% | 13.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,465.0 Cr | -0.1% | -0.2% | 54.6% | Stock Analytics | |
SRF | ₹67,027.6 Cr | -1.1% | 1.3% | -5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,871.5 Cr | 0.9% | 12.7% | 27.4% | Stock Analytics | |
DEEPAK NITRITE | ₹35,071.4 Cr | -2.6% | -5.2% | 13.6% | Stock Analytics |
NITTA GELATIN INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NITTA GELATIN INDIA | -3.9% |
-1.1% |
-1% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses