NITCO
|
NITCO Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity Paid Up | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-584 Cr | ₹-421 Cr | ₹-270 Cr | ₹-144 Cr | ₹-8.11 Cr |
Securities Premium | ₹426 Cr | ₹426 Cr | ₹426 Cr | ₹426 Cr | ₹426 Cr |
Capital Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Profit & Loss Account Balance | ₹-1,080 Cr | ₹-917 Cr | ₹-766 Cr | ₹-639 Cr | ₹-503 Cr |
General Reserves | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Other Reserves | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.85 Cr | ₹9.31 Cr |
Reserve excluding Revaluation Reserve | ₹-584 Cr | ₹-421 Cr | ₹-270 Cr | ₹-144 Cr | ₹-8.11 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-512 Cr | ₹-349 Cr | ₹-198 Cr | ₹-73 Cr | ₹64 Cr |
Minority Interest | ₹-17 Cr | ₹-17 Cr | ₹-17 Cr | ₹-17 Cr | ₹-14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹457 Cr | ₹558 Cr |
Non Convertible Debentures | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.01 Cr | - | - | - | - |
Term Loans - Institutions | ₹766 Cr | ₹680 Cr | ₹19 Cr | - | - |
Other Secured | ₹-621 Cr | ₹-530 Cr | ₹131 Cr | ₹407 Cr | ₹508 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | ₹0.04 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | ₹0.04 Cr |
Other Long Term Liabilities | ₹0.59 Cr | ₹1.06 Cr | ₹0.34 Cr | ₹0.70 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.79 Cr | ₹1.60 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹1.86 Cr |
Total Non-Current Liabilities | ₹202 Cr | ₹203 Cr | ₹203 Cr | ₹460 Cr | ₹559 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹158 Cr | ₹159 Cr | ₹143 Cr | ₹126 Cr | ₹166 Cr |
Sundry Creditors | ₹158 Cr | ₹159 Cr | ₹143 Cr | ₹126 Cr | ₹166 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹852 Cr | ₹773 Cr | ₹691 Cr | ₹423 Cr | ₹234 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹11 Cr | ₹9.48 Cr | ₹9.47 Cr | ₹0.26 Cr |
Interest Accrued But Not Due | ₹0.21 Cr | ₹0.98 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹840 Cr | ₹761 Cr | ₹681 Cr | ₹413 Cr | ₹233 Cr |
Short Term Borrowings | - | - | - | - | ₹16 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹16 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹16 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-16 Cr |
Short Term Provisions | ₹0.36 Cr | ₹2.29 Cr | ₹3.40 Cr | ₹3.42 Cr | ₹3.41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.36 Cr | ₹2.29 Cr | ₹3.40 Cr | ₹3.42 Cr | ₹3.41 Cr |
Total Current Liabilities | ₹1,010 Cr | ₹935 Cr | ₹837 Cr | ₹553 Cr | ₹419 Cr |
Total Liabilities | ₹730 Cr | ₹818 Cr | ₹871 Cr | ₹923 Cr | ₹1,028 Cr |
ASSETS | |||||
Gross Block | ₹1,053 Cr | ₹1,052 Cr | ₹1,050 Cr | ₹1,050 Cr | ₹1,048 Cr |
Less: Accumulated Depreciation | ₹739 Cr | ₹710 Cr | ₹682 Cr | ₹654 Cr | ₹590 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹314 Cr | ₹341 Cr | ₹368 Cr | ₹396 Cr | ₹458 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.27 Cr | ₹4.24 Cr | ₹4.40 Cr | ₹4.78 Cr | ₹5.05 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹28 Cr |
Other Non Current Assets | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
Total Non-Current Assets | ₹368 Cr | ₹396 Cr | ₹422 Cr | ₹450 Cr | ₹516 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹243 Cr | ₹255 Cr | ₹251 Cr | ₹266 Cr | ₹281 Cr |
Raw Materials | ₹7.59 Cr | ₹6.01 Cr | ₹3.69 Cr | ₹5.41 Cr | ₹12 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹41 Cr | ₹46 Cr | ₹48 Cr | ₹58 Cr | ₹2.00 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.94 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹2.14 Cr | ₹12 Cr |
Other Inventory | ₹194 Cr | ₹202 Cr | ₹199 Cr | ₹200 Cr | ₹256 Cr |
Sundry Debtors | ₹37 Cr | ₹74 Cr | ₹97 Cr | ₹100 Cr | ₹145 Cr |
Debtors more than Six months | ₹55 Cr | ₹59 Cr | ₹66 Cr | ₹116 Cr | - |
Debtors Others | ₹43 Cr | ₹75 Cr | ₹85 Cr | ₹31 Cr | ₹176 Cr |
Cash and Bank | ₹7.31 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Cash in hand | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Balances at Bank | ₹7.25 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.67 Cr | ₹3.37 Cr | ₹3.13 Cr | ₹35 Cr | ₹4.75 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.82 Cr | ₹1.07 Cr | ₹1.04 Cr | ₹2.29 Cr | ₹2.55 Cr |
Other current_assets | ₹4.85 Cr | ₹2.29 Cr | ₹2.09 Cr | ₹33 Cr | ₹2.20 Cr |
Short Term Loans and Advances | ₹38 Cr | ₹48 Cr | ₹55 Cr | ₹60 Cr | ₹71 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹12 Cr | ₹4.50 Cr | ₹5.72 Cr | ₹7.01 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25 Cr | ₹36 Cr | ₹51 Cr | ₹54 Cr | ₹64 Cr |
Total Current Assets | ₹332 Cr | ₹391 Cr | ₹419 Cr | ₹473 Cr | ₹513 Cr |
Net Current Assets (Including Current Investments) | ₹-679 Cr | ₹-543 Cr | ₹-419 Cr | ₹-80 Cr | ₹93 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹730 Cr | ₹818 Cr | ₹871 Cr | ₹923 Cr | ₹1,028 Cr |
Contingent Liabilities | ₹278 Cr | ₹333 Cr | ₹331 Cr | ₹325 Cr | ₹344 Cr |
Total Debt | ₹971 Cr | ₹880 Cr | ₹811 Cr | ₹755 Cr | ₹732 Cr |
Book Value | - | -48.60 | -27.60 | -10.10 | 8.87 |
Adjusted Book Value | -71.27 | -48.60 | -27.60 | -10.10 | 8.87 |
Compare Balance Sheet of peers of NITCO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NITCO | ₹851.3 Cr | -7.1% | -14.7% | 238.7% | Stock Analytics | |
KAJARIA CERAMICS | ₹16,461.6 Cr | -2.7% | -11% | -25.8% | Stock Analytics | |
CERA SANITARYWARE | ₹8,642.3 Cr | -6.8% | -12.8% | -13.8% | Stock Analytics | |
POKARNA | ₹3,934.6 Cr | -6% | 6.5% | 168.7% | Stock Analytics | |
SOMANY CERAMICS | ₹2,406.1 Cr | -6.1% | -15.3% | -18.1% | Stock Analytics | |
GLOBAL SURFACES | ₹602.5 Cr | -7.2% | -20.7% | -37.5% | Stock Analytics |
NITCO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NITCO | -7.1% |
-14.7% |
238.7% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses