NINTEC SYSTEMS
|
NINTEC SYSTEMS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹10 Cr | ₹6.88 Cr | ₹6.88 Cr | ₹6.88 Cr |
Equity - Authorised | ₹20 Cr | ₹15 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
Equity - Issued | ₹19 Cr | ₹10 Cr | ₹6.88 Cr | ₹6.88 Cr | ₹6.88 Cr |
Equity Paid Up | ₹19 Cr | ₹10 Cr | ₹6.88 Cr | ₹6.88 Cr | ₹6.88 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹15 Cr | ₹9.05 Cr | ₹7.02 Cr | ₹4.41 Cr | ₹3.13 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹15 Cr | ₹9.13 Cr | ₹7.18 Cr | ₹4.44 Cr | ₹3.14 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.29 Cr | ₹-0.09 Cr | ₹-0.16 Cr | ₹-0.03 Cr | ₹-0.01 Cr |
Reserve excluding Revaluation Reserve | ₹15 Cr | ₹9.05 Cr | ₹7.02 Cr | ₹4.41 Cr | ₹3.13 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹34 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.36 Cr | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.36 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.34 Cr | ₹-0.15 Cr | ₹-0.19 Cr | ₹-0.12 Cr | ₹-0.06 Cr |
Deferred Tax Assets | ₹0.34 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.08 Cr |
Deferred Tax Liability | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.75 Cr | ₹0.61 Cr | ₹0.59 Cr | ₹0.34 Cr | ₹0.22 Cr |
Total Non-Current Liabilities | ₹2.76 Cr | ₹0.45 Cr | ₹0.39 Cr | ₹0.21 Cr | ₹0.15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.62 Cr | ₹1.33 Cr | ₹0.34 Cr | ₹0.54 Cr | ₹0.37 Cr |
Sundry Creditors | ₹0.62 Cr | ₹1.33 Cr | ₹0.34 Cr | ₹0.54 Cr | ₹0.37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.77 Cr | ₹0.55 Cr | ₹0.38 Cr | ₹0.10 Cr | ₹0.07 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.77 Cr | ₹0.55 Cr | ₹0.38 Cr | ₹0.10 Cr | ₹0.07 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹7.52 Cr | ₹3.69 Cr | ₹2.02 Cr | ₹0.55 Cr | ₹0.46 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.69 Cr | ₹1.84 Cr | ₹0.94 Cr | ₹0.47 Cr | ₹0.42 Cr |
Provision for post retirement benefits | - | - | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.83 Cr | ₹1.86 Cr | ₹1.03 Cr | ₹0.04 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹8.91 Cr | ₹5.57 Cr | ₹2.74 Cr | ₹1.19 Cr | ₹0.90 Cr |
Total Liabilities | ₹45 Cr | ₹25 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
ASSETS | |||||
Gross Block | ₹6.69 Cr | ₹3.29 Cr | ₹1.80 Cr | ₹1.11 Cr | ₹1.11 Cr |
Less: Accumulated Depreciation | ₹2.62 Cr | ₹1.53 Cr | ₹0.99 Cr | ₹0.72 Cr | ₹0.47 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4.07 Cr | ₹1.77 Cr | ₹0.81 Cr | ₹0.38 Cr | ₹0.64 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.09 Cr | - | - | - | - |
Long Term Investment | ₹0.09 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.09 Cr | - | - | - | - |
Long Term Loans & Advances | ₹0.18 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹4.34 Cr | ₹1.89 Cr | ₹0.84 Cr | ₹0.41 Cr | ₹0.67 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹18 Cr | ₹5.66 Cr | ₹9.38 Cr | ₹7.71 Cr | ₹5.58 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹18 Cr | ₹5.66 Cr | ₹9.38 Cr | ₹7.71 Cr | ₹5.58 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹8.63 Cr | ₹3.60 Cr | ₹1.16 Cr | ₹0.50 Cr | ₹1.29 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹8.63 Cr | ₹3.60 Cr | ₹1.16 Cr | ₹0.50 Cr | ₹1.29 Cr |
Cash and Bank | ₹8.42 Cr | ₹11 Cr | ₹4.36 Cr | ₹3.29 Cr | ₹2.79 Cr |
Cash in hand | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹8.35 Cr | ₹11 Cr | ₹4.30 Cr | ₹3.26 Cr | ₹2.75 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.04 Cr |
Interest accrued on Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.12 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹6.02 Cr | ₹2.80 Cr | ₹1.21 Cr | ₹0.76 Cr | ₹0.71 Cr |
Advances recoverable in cash or in kind | ₹0.56 Cr | ₹0.52 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
Advance income tax and TDS | ₹4.85 Cr | ₹1.97 Cr | ₹1.12 Cr | ₹0.49 Cr | ₹0.42 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.62 Cr | ₹0.32 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.21 Cr |
Total Current Assets | ₹41 Cr | ₹24 Cr | ₹16 Cr | ₹12 Cr | ₹10 Cr |
Net Current Assets (Including Current Investments) | ₹32 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹9.49 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹45 Cr | ₹25 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹2.36 Cr | - | - | - | - |
Book Value | - | 18.77 | 20.21 | 16.41 | 14.55 |
Adjusted Book Value | 18.05 | 10.43 | 7.48 | 6.08 | 5.39 |
Compare Balance Sheet of peers of NINTEC SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NINTEC SYSTEMS | ₹1,029.2 Cr | -9% | 1.4% | 12% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
NINTEC SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NINTEC SYSTEMS | -9% |
1.4% |
12% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses